{"as_of":"2026-10-09","chs_12m":{"caveat":"fitted pre-2009 and not presented as a current calibration","coefficients":{"cashmta":-2.132,"exretavg":-7.129,"mb":0.075,"nimtaavg":-20.264,"price":-0.058,"rsize":-0.045,"sigma":1.411,"tlmta":1.416},"fitted_sample":"1963-2003","imputation":false,"intercept":-9.164,"probability_type":"conditional month-12 failure probability, not cumulative","source":"Campbell, Hilscher, and Szilagyi (2008)","winsorization":"pooled 5th and 95th percentiles"},"claim":"The grade is an ordinal peer ranking of reported financial condition with a market-informed corporate-failure estimate. It is not a return forecast.","condition":{"filing_gap":"days since the last periodic report; ceased when over 365 days; never merged into the failure outcome","grade_history":"one change point per letter or stratum change, carried between nightly runs","size_strata":"total assets, five bands with cut points fixed on the 2012-2019 training window","standard_universe":"revenue above $1M and assets above $10M; membership is reported, not required"},"disclaimer":"Informational and educational only. Not investment advice.","generated_at":"2026-10-09T07:10:09+00:00","grade":{"all_three_sleeves_required":true,"bands":[{"grade":"A","upper_percentile":0.2},{"grade":"B","upper_percentile":0.4},{"grade":"C","upper_percentile":0.6},{"grade":"D","upper_percentile":0.8},{"grade":"E","upper_percentile":1.0}],"boundary_rule":"show both adjacent letters within one sampling standard deviation","factor_definitions":{"accruals":{"direction":"lower","formula":"(net income - operating cash flow) / average total assets"},"altman_z_double_prime":{"direction":"higher","formula":"6.56*working_capital/assets + 3.26*retained_earnings/assets + 6.72*operating_income/assets + 1.05*book_equity/liabilities"},"asset_growth_3y":{"direction":"higher","formula":"(latest total assets / total assets three annual periods earlier)^(1/3) - 1"},"chs_12m":{"direction":"lower","formula":"Campbell-Hilscher-Szilagyi Table IV month-12 logit"},"current_ratio":{"direction":"higher","formula":"current assets / current liabilities"},"fcf_cagr_3y":{"direction":"higher","formula":"(latest free cash flow / free cash flow three annual periods earlier)^(1/3) - 1","notes":"free cash flow is operating cash flow minus capital expenditure"},"gross_margin_stability_5y":{"direction":"lower","formula":"population standard deviation of gross profit / revenue over five consecutive annual periods"},"gross_profitability":{"direction":"higher","formula":"gross profit / total assets","notes":"gross profit may be derived as revenue minus cost of revenue"},"interest_coverage":{"direction":"higher","formula":"operating income / absolute interest expense"},"net_debt_to_ebitda":{"direction":"lower","formula":"(total debt - cash) / (operating income + depreciation and amortization)"},"net_share_issuance":{"direction":"lower","formula":"split-adjusted shares / split-adjusted shares one annual period earlier - 1"},"reinvestment_rate":{"direction":"higher","formula":"(capital expenditure - depreciation and amortization + change in current assets minus current liabilities) / NOPAT"},"revenue_cagr_3y":{"direction":"higher","formula":"(latest revenue / revenue three annual periods earlier)^(1/3) - 1"},"roic":{"direction":"higher","formula":"NOPAT / average invested capital","notes":"NOPAT is operating income after the reported effective tax rate; invested capital is total debt plus book equity minus cash"}},"live_snapshot_feeds_grade":false,"minimum_computable_factors":7,"minimum_peer_group":100,"peer_minimum_basis":"companies with a computable composite","sleeve_weighting":"equal","sleeves":{"growth_and_financing":["revenue_cagr_3y","fcf_cagr_3y","reinvestment_rate","asset_growth_3y","net_share_issuance"],"profitability":["gross_profitability","roic","accruals","gross_margin_stability_5y"],"solvency":["chs_12m","altman_z_double_prime","net_debt_to_ebitda","interest_coverage","current_ratio"]},"thin_coverage_normalization":"divide by sqrt(w'Rw) from the run's empirical rank-correlation matrix","within_sleeve_weighting":"equal"},"implied_expectations":{"feeds_grade":false,"predictive_claim":false,"quadrants":false,"verdict":null},"market_data":{"historical_feed":"sip","historical_provider":"Alpaca","live_cache_seconds":15,"live_feed":"iex","live_provider":"Alpaca","sp500_market_value":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"point_in_time":{"fundamental_cutoff":"filed date on or before as_of","late_comparative_limit_days":400,"missing_data_imputed":false},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","size_instrument":"total assets (us-gaap:Assets), quintile cut points fixed on the training window","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","standard_universe":{"assets_min":10000000,"inside":{"auc":0.8893,"ci":[0.8716,0.9064],"test_events":617},"outside":{"auc":0.7452,"ci":[0.6558,0.8329],"test_events":74},"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"status":"post_hoc_pending_confirmation","strata":[{"assets_max":12500000,"auc":0.7605,"base_rate_annual":0.00604,"ci":[0.6477,0.8628],"id":"Q1","label":"under $12.5M assets","test_events":63},{"assets_max":120000000,"assets_min":12500000,"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","label":"$12.5M to $120M assets","test_events":201},{"assets_max":591000000,"assets_min":120000000,"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","label":"$120M to $591M assets","test_events":206},{"assets_max":2670000000,"assets_min":591000000,"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","label":"$591M to $2.67B assets","test_events":160},{"assets_min":2670000000,"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","label":"over $2.67B assets","test_events":61}],"test_window":"filings 2020-01-01 to 2025-12-31"},"schema_version":1}
