{"as_of":"2026-10-09","company":{"cik":897448,"exchange":"Nasdaq","has_companyfacts":true,"name":"AMARIN CORP PLC\\UK","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"AMRN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":221,"latest_filed":"2026-03-02"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":670775000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-085818","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-085818","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":213646000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":670775000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001193125-26-085818","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-323845","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12992000},{"accession":"0001193125-26-188940","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526188940/0001193125-26-188940-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6388000}],"method":"ytd_difference","unit":"USD","value":6604000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-188940","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526188940/0001193125-26-188940-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6388000}],"method":"direct","unit":"USD","value":6388000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-085818","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6728000},{"accession":"0001193125-25-254621","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312525254621/0001193125-25-254621-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8550000}],"method":"annual_less_ytd_q3","unit":"USD","value":15278000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-254621","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312525254621/0001193125-25-254621-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8550000},{"accession":"0001193125-26-323845","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4147000}],"method":"ytd_difference","unit":"USD","value":-12697000}],"cash_input":{"accession":"0001193125-26-323845","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":143558000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":15573000.0},"filing_gap":{"ceased":false,"days":72,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-323845","last_filing_date":"2026-07-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":738942.33,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-085818","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38798000},{"accession":"0001193125-26-085818","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":685349000}],"metric":-0.05661057359097336,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-085818","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6728000}],"metric":6728000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-085818","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38798000},{"accession":"0001193125-26-085818","concept":"net_income","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-82183000},{"accession":"0001193125-26-085818","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":685349000},{"accession":"0000950170-25-037620","concept":"assets","end":"2023-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017025037620/0000950170-25-037620-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":831684000}],"metric":0.04220460140337546,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-085818","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6728000},{"accession":"0001193125-26-085818","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38798000}],"metric":45526000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001193125-26-085818","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670775000},{"accession":"0001193125-26-085818","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":685349000},{"accession":"0000950170-25-037620","concept":"assets","end":"2023-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017025037620/0000950170-25-037620-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":831684000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-085818","concept":"current_assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":649882000},{"accession":"0001193125-26-085818","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":194459000},{"accession":"0001193125-26-085818","concept":"current_assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":595399000},{"accession":"0001193125-26-085818","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":179949000}],"metric":0.033290423166675076,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001193125-13-084191","concept":"shares_outstanding","end":"2013-02-20","filed":"2013-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312513084191/0001193125-13-084191-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":380694},{"accession":"0001193125-12-089181","concept":"shares_outstanding","end":"2012-02-23","filed":"2012-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312512089181/0001193125-12-089181-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":136059695}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-085818","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":120868000},{"accession":"0001193125-26-085818","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":213646000},{"accession":"0001193125-26-085818","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":81382000},{"accession":"0001193125-26-085818","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":228614000}],"metric":0.20975963918191176,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-085818","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":213646000},{"accession":"0001193125-26-085818","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":228614000},{"accession":"0001193125-26-085818","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":685349000},{"accession":"0000950170-25-037620","concept":"assets","end":"2023-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017025037620/0000950170-25-037620-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":831684000}],"metric":0.03685230201130374,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001193125-26-085818","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":120868000},{"accession":"0001193125-26-085818","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670775000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.18019156945324438},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000950170-22-002401","concept":"operating_income","end":"2019-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017022002401/0000950170-22-002401-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-24279000},{"accession":"0000950170-22-002401","concept":"pretax_income","end":"2019-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017022002401/0000950170-22-002401-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-22481000},{"accession":"0000950170-22-002401","concept":"income_tax","end":"2019-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017022002401/0000950170-22-002401-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":164000},{"accession":"0001564590-21-008382","concept":"total_debt","end":"2019-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":49702000},{"accession":"0000950170-23-005336","concept":"book_equity","end":"2019-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017023005336/0000950170-23-005336-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":608263000},{"accession":"0001564590-21-008382","concept":"cash","end":"2019-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":644588000},{"accession":"0001564590-20-006390","concept":"total_debt","end":"2018-12-31","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459020006390/0001564590-20-006390-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":79710000},{"accession":"0000950170-22-002401","concept":"book_equity","end":"2018-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017022002401/0000950170-22-002401-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":152330000},{"accession":"0001564590-20-006390","concept":"cash","end":"2018-12-31","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459020006390/0001564590-20-006390-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":249227000}],"name":"roic","period_end":"2019-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-085818","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38798000},{"accession":"0001193125-26-085818","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6728000},{"accession":"0001193125-26-085818","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670775000},{"accession":"0001193125-26-085818","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":685349000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.06714135285563858},{"direction":"lower","inputs":[{"accession":"0001193125-26-085818","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":120868000},{"accession":"0001193125-26-085818","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":213646000},{"accession":"0001193125-26-085818","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":81382000},{"accession":"0001193125-26-085818","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":228614000},{"accession":"0001193125-26-085818","concept":"gross_profit","end":"2023-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":165541000},{"accession":"0001193125-26-085818","concept":"revenue","end":"2023-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":306911000},{"accession":"0000950170-25-037620","concept":"gross_profit","end":"2022-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017025037620/0000950170-25-037620-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":242484000},{"accession":"0000950170-25-037620","concept":"revenue","end":"2022-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017025037620/0000950170-25-037620-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":369193000},{"accession":"0000950170-24-022636","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017024022636/0000950170-24-022636-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":461860000},{"accession":"0000950170-24-022636","concept":"revenue","end":"2021-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017024022636/0000950170-24-022636-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":583187000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.14341756783109497},{"direction":"higher","inputs":[{"accession":"0001193125-26-085818","concept":"current_assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":649882000},{"accession":"0001193125-26-085818","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":194459000},{"accession":"0001193125-26-085818","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1707344000},{"accession":"0001193125-26-085818","concept":"operating_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-50170000},{"accession":"0001193125-26-085818","concept":"book_equity","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":459281000},{"accession":"0001193125-26-085818","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670775000},{"accession":"0001193125-26-085818","concept":"liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":211494000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-2.066295141913017},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001564590-21-008382","concept":"total_debt","end":"2019-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":49702000},{"accession":"0001564590-21-008382","concept":"cash","end":"2019-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":644588000},{"accession":"0000950170-22-002401","concept":"operating_income","end":"2019-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017022002401/0000950170-22-002401-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-24279000},{"accession":"0000950170-22-002401","concept":"depreciation_amortization","end":"2019-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017022002401/0000950170-22-002401-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"Depreciation","unit":"USD","value":200000}],"name":"net_debt_to_ebitda","period_end":"2019-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-085818","concept":"operating_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-50170000},{"accession":"0001193125-26-085818","concept":"interest_expense","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":7000}],"name":"interest_coverage","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-085818","concept":"current_assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":649882000},{"accession":"0001193125-26-085818","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":194459000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.342000113134388},{"direction":"higher","inputs":[{"accession":"0001193125-26-085818","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":213646000},{"accession":"0001193125-26-085818","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":228614000},{"accession":"0001193125-26-085818","concept":"revenue","end":"2023-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":306911000},{"accession":"0000950170-25-037620","concept":"revenue","end":"2022-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017025037620/0000950170-25-037620-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":369193000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.16667623118072694},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000950170-23-005336","concept":"operating_cash_flow","end":"2020-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017023005336/0000950170-23-005336-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21746000},{"accession":"0001564590-21-008382","concept":"capital_expenditure","end":"2020-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":252000},{"accession":"0000950170-22-002401","concept":"operating_cash_flow","end":"2019-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017022002401/0000950170-22-002401-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-9366000},{"accession":"0001564590-21-008382","concept":"capital_expenditure","end":"2019-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2478000},{"accession":"0001564590-21-008382","concept":"operating_cash_flow","end":"2018-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-94703000},{"accession":"0001564590-21-008382","concept":"capital_expenditure","end":"2018-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":58000},{"accession":"0001564590-18-003389","concept":"operating_cash_flow","end":"2017-12-31","filed":"2018-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459018003389/0001564590-18-003389-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-32837000},{"accession":"0001564590-20-006390","concept":"capital_expenditure","end":"2017-12-31","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459020006390/0001564590-20-006390-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12000}],"name":"fcf_cagr_3y","period_end":"2020-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001564590-21-008382","concept":"capital_expenditure","end":"2020-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":252000},{"accession":"0000950170-23-005336","concept":"depreciation_amortization","end":"2020-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017023005336/0000950170-23-005336-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"Depreciation","unit":"USD","value":600000},{"accession":"0000950170-23-005336","concept":"operating_income","end":"2020-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017023005336/0000950170-23-005336-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-19655000},{"accession":"0000950170-23-005336","concept":"pretax_income","end":"2020-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017023005336/0000950170-23-005336-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-17255000},{"accession":"0000950170-23-005336","concept":"income_tax","end":"2020-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017023005336/0000950170-23-005336-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":745000},{"accession":"0000950170-22-002401","concept":"current_assets","end":"2020-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017022002401/0000950170-22-002401-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":879233000},{"accession":"0000950170-22-002401","concept":"current_liabilities","end":"2020-12-31","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017022002401/0000950170-22-002401-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":307443000},{"accession":"0001564590-21-008382","concept":"current_assets","end":"2019-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":855005000},{"accession":"0001564590-21-008382","concept":"current_liabilities","end":"2019-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":242248000}],"name":"reinvestment_rate","period_end":"2020-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-085818","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670775000},{"accession":"0001193125-26-085818","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":685349000},{"accession":"0000950170-25-037620","concept":"assets","end":"2023-12-31","filed":"2025-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017025037620/0000950170-25-037620-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":831684000},{"accession":"0000950170-24-022636","concept":"assets","end":"2022-12-31","filed":"2024-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017024022636/0000950170-24-022636-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":886179000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.08865012593235078},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00037905202117499},{"detail":"raw and split-adjusted prices do not align at 2013-02-20","direction":"lower","failure_class":"missing_input","inputs":[{"accession":"0001193125-13-084191","concept":"shares_outstanding","end":"2013-02-20","filed":"2013-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312513084191/0001193125-13-084191-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":380694},{"accession":"0001193125-12-089181","concept":"shares_outstanding","end":"2012-02-23","filed":"2012-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312512089181/0001193125-12-089181-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":136059695}],"name":"net_share_issuance","period_end":"2013-02-20","reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001193125-26-085818","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":213646000},{"accession":"0001193125-26-085818","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":120868000},{"accession":"0001193125-26-085818","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38798000},{"accession":"0001193125-26-085818","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6728000},{"accession":"0001193125-26-085818","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670775000},{"accession":"0001193125-26-085818","concept":"liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":211494000},{"accession":"0001193125-26-085818","concept":"cash","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":134660000},{"accession":"0001193125-26-085818","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":416214102}],"flags":[{"active":null,"detail":"raw and split-adjusted prices do not align at 2013-02-20","inputs":[{"accession":"0001193125-13-084191","concept":"shares_outstanding","end":"2013-02-20","filed":"2013-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312513084191/0001193125-13-084191-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":380694},{"accession":"0001193125-12-089181","concept":"shares_outstanding","end":"2012-02-23","filed":"2012-02-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312512089181/0001193125-12-089181-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":136059695}],"name":"dilution","status":"unresolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001193125-26-323845","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":143558000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-085818","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":213646000},{"accession":"0001193125-26-085818","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":670775000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.037905%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 594,886,000 USD; Altman Z is not used","inputs":[{"accession":"0001564590-21-008382","concept":"cash","end":"2019-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":644588000},{"accession":"0001564590-21-008382","concept":"total_debt","end":"2019-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":49702000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.2675670829423377,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.5555555555555556,"raw_value":-0.06714135285563858},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.4503311258278146,"raw_value":-2.066295141913017},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.6685633001422475,"raw_value":-0.08865012593235078},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.2550607287449393,"raw_value":0.00037905202117499},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.5346062052505967,"raw_value":3.342000113134388},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.8842975206611571,"raw_value":0.14341756783109497},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.6576819407008087,"raw_value":0.18019156945324438},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.8816425120772947,"raw_value":-0.16667623118072694}},"grade":"E","normalization":{"correlation_standard_deviation":0.48288691746335477,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.16666666666666666,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"revenue_cagr_3y":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.8432432432432433,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.7751029061097712,"profitability":0.6991783389725071,"solvency":0.41333268660778355},"status":"resolved","ticker":"AMRN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2017-03-21","grade":"C","percentile":0.5333333333333333,"stratum":"Q3"},{"date":"2017-06-21","grade":"C/D","percentile":0.5700934579439252,"stratum":"Q3"},{"date":"2017-08-21","grade":"C","percentile":0.5607476635514018,"stratum":"Q3"},{"date":"2018-01-21","grade":"C/D","percentile":0.5648148148148148,"stratum":"Q3"},{"date":"2018-02-21","grade":"C","percentile":0.5405405405405406,"stratum":"Q3"},{"date":"2018-03-21","grade":"B","percentile":0.33035714285714285,"stratum":"Q3"},{"date":"2019-02-21","grade":"B/C","percentile":0.3706896551724138,"stratum":"Q3"},{"date":"2019-03-21","grade":"C","percentile":0.45454545454545453,"stratum":"Q3"},{"date":"2019-12-21","grade":"B/C","percentile":0.4244604316546763,"stratum":"Q3"},{"date":"2020-02-21","grade":"C","percentile":0.43661971830985913,"stratum":"Q3"},{"date":"2020-03-21","grade":"A/B","percentile":0.22377622377622378,"stratum":"Q4"},{"date":"2021-02-21","grade":"B","percentile":0.24475524475524477,"stratum":"Q4"},{"date":"2021-03-21","grade":"A/B","percentile":0.2080536912751678,"stratum":"Q4"},{"date":"2023-03-21","grade":"E","percentile":0.9509433962264151,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.8774398547435316,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.8432432432432433,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.861247947454844,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.8351351351351352,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":443616000,"cash":143558000,"debt":9387000,"ebit":-50170000,"free_cash_flow":-21998000.0,"market_equity":5036327823.78,"price":{"close":11.99,"date":"2026-10-08","volume":61589},"sales":213646000,"shares":{"accession":"0001193125-26-323845","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":420044022}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-085818","concept":"operating_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-50170000},{"accession":"0001564590-20-050798","concept":"total_debt","end":"2020-09-30","filed":"2020-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459020050798/0001564590-20-050798-index.html","fiscal_period":"Q3","fiscal_year":2020,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":9387000},{"accession":"0001193125-26-323845","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":143558000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":4902156823.78,"market_equity":5036327823.78,"price":{"close":11.99,"date":"2026-10-08","volume":61589},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.01023427071052257},{"detail":null,"inputs":[{"accession":"0000950170-23-005336","concept":"operating_cash_flow","end":"2020-12-31","filed":"2023-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000095017023005336/0000950170-23-005336-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21746000},{"accession":"0001564590-21-008382","concept":"capital_expenditure","end":"2020-12-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000156459021008382/0001564590-21-008382-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":252000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5036327823.78,"price":{"close":11.99,"date":"2026-10-08","volume":61589},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2020-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.004367864994040334},{"detail":null,"inputs":[{"accession":"0001193125-26-323845","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":443616000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5036327823.78,"price":{"close":11.99,"date":"2026-10-08","volume":61589},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.08808322562033807},{"detail":null,"inputs":[{"accession":"0001193125-26-085818","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":213646000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5036327823.78,"price":{"close":11.99,"date":"2026-10-08","volume":61589},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.04242098756781259},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.15262515262515275},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.40790123456790117},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3777941347964051},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001193125-13-084191","concept":"shares_outstanding","end":"2013-02-20","filed":"2013-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312513084191/0001193125-13-084191-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":380694}],"market_inputs":{"current_split_factor":1.0,"market_equity":5036327823.78,"price":{"close":11.99,"date":"2026-10-08","volume":61589},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2013-02-20","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:53:20.069748591Z","enterprise_value":4914758144.44,"feeds_grade":false,"market_equity":5048929144.44,"metrics":{"book_to_price":0.08786338395905605,"ebit_to_enterprise_value":-0.010208030288684023,"fcf_yield":-0.004356963500710783,"sales_to_price":0.0423151115589079},"predictive_claim":false,"price":12.02,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":13.78,"bid":9.65,"daily_bar":{"c":12.02,"h":12.035,"l":11.9,"n":52,"o":11.95,"t":"2026-10-08T04:00:00Z","v":3801,"vw":11.937931},"day_change":0.004999999999999005,"day_change_percent":0.0004161464835621311,"feed":"iex","feeds_grade":false,"minute_bar":{"c":12.02,"h":12.02,"l":12.02,"n":2,"o":12.02,"t":"2026-10-08T19:53:00Z","v":118,"vw":12.02},"previous_close":12.015,"price":12.02,"price_timestamp":"2026-10-08T19:53:20.069748591Z","quoted_spread":4.129999999999999,"quoted_spread_percent":0.3525394793000426,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"AMRN"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-323845","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":443616000}],"cash_and_short_term_investments":[{"accession":"0001193125-26-323845","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":143558000},{"accession":"0001193125-26-323845","concept":"short_term_investments","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":171091000}],"liabilities":[{"accession":"0001193125-26-323845","concept":"liabilities","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":180747000},{"accession":"0001193125-26-188940","concept":"liabilities","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526188940/0001193125-26-188940-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":196351000},{"accession":"0001193125-26-323845","concept":"liabilities","end":"2025-12-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":211494000},{"accession":"0001193125-25-254621","concept":"liabilities","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312525254621/0001193125-25-254621-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":200920000}],"net_income":[{"accession":"0001193125-26-323845","concept":"net_income","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-7650000},{"accession":"0001193125-26-323845","concept":"net_income","end":"2026-03-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-10512000},{"accession":"0001193125-26-085818","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526085818/0001193125-26-085818-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38798000},{"accession":"0001193125-25-254621","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312525254621/0001193125-25-254621-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-37574000},{"accession":"0001193125-25-254621","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312525254621/0001193125-25-254621-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-7738000}],"shares_outstanding":[{"accession":"0001193125-26-323845","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":420044022},{"accession":"0001193125-26-188940","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526188940/0001193125-26-188940-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":419594602},{"accession":"0001193125-26-323845","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312526323845/0001193125-26-323845-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":416214102},{"accession":"0001193125-25-254621","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/897448/000119312525254621/0001193125-25-254621-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":415965977}]},"conditional_failure_probability":0.00037905202117499,"contributions":{"cashmta":-0.1285838694400693,"exretavg":0.26784473268050524,"mb":0.41835192054522147,"nimtaavg":0.023132020348109992,"price":-0.14407623220428653,"rsize":0.4273603496897867,"sigma":0.37345538741547607,"tlmta":0.049057711580713315},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.060311383414666644,"exretavg":-0.037571150607449186,"mb":5.57802560726962,"nimtaavg":-0.0011415327846481442,"price":2.4840729690394228,"rsize":-9.496896659773038,"sigma":0.2398866777422706,"tlmta":0.03464527654005178},"log_odds":-7.877457979384543,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.06220069033284605,-0.05097600797556607,-0.11172136388217889,0.10572396961129453,-0.011883511047385803,-0.13722812858438604,0.09730692354007314,-0.06935168251089562,0.05222917794129892,-0.1356705437107007,-0.021789009063823285,-0.02906936908326702],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":6695501710.679999,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":15.94,"date":"2026-06-30","volume":83117},"share_fact_end":"2026-06-30","split_adjusted_shares":420044022.0},{"cover_split_factor":1.0,"market_equity":6067337944.92,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":14.46,"date":"2026-03-31","volume":35230},"share_fact_end":"2026-03-31","split_adjusted_shares":419594602.0},{"cover_split_factor":1.0,"market_equity":5808267793.41,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":13.955,"date":"2025-12-31","volume":116949},"share_fact_end":"2025-12-31","split_adjusted_shares":416214102.0},{"cover_split_factor":1.0,"market_equity":6813522703.259999,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":16.38,"date":"2025-09-30","volume":127561},"share_fact_end":"2025-09-30","split_adjusted_shares":415965977.0}],"price_as_of":{"close":11.99,"date":"2026-10-08","volume":61589},"sigma":0.2398866777422706,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.060311383414666644,"exretavg":-0.037571150607449186,"mb":5.57802560726962,"nimtaavg":-0.0011415327846481442,"price":2.4840729690394228,"rsize":-9.496896659773038,"sigma":0.26467426464597876,"tlmta":0.03464527654005178}}},"schema_version":1,"status":"analyzed"}