{"as_of":"2026-10-09","company":{"cik":1521332,"exchange":"NYSE","has_companyfacts":true,"name":"Aptiv PLC","reason":null,"sector":"consumer_durables","sic":3714,"sic_description":"Motor Vehicle Parts & Accessories","status":"eligible","ticker":"APTV"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":245,"latest_filed":"2026-02-06"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":23413000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001521332-26-000009","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001521332-26-000009","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":20398000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":23413000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001521332-26-000009","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":13,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001521332-26-000061","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-51000000},{"accession":"0001521332-26-000048","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000048/0001521332-26-000048-index.html","fiscal_period":"Q1","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-143000000}],"method":"ytd_difference","unit":"USD","value":92000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2025,"inputs":[{"accession":"0001521332-26-000048","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000048/0001521332-26-000048-index.html","fiscal_period":"Q1","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-143000000}],"method":"direct","unit":"USD","value":-143000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001521332-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2185000000},{"accession":"0001521332-25-000051","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000051/0001521332-25-000051-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1367000000}],"method":"annual_less_ytd_q3","unit":"USD","value":818000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001521332-25-000051","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000051/0001521332-25-000051-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1367000000},{"accession":"0001521332-26-000061","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":783000000}],"method":"ytd_difference","unit":"USD","value":584000000}],"cash_input":{"accession":"0001521332-26-000061","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":761000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":1351000000.0},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001521332-26-000061","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":154458289.61,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001521332-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":165000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23458000000}],"metric":0.007033847727854037,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001521332-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2185000000}],"metric":2185000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001521332-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":165000000},{"accession":"0001521332-26-000009","concept":"net_income","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":1787000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23458000000},{"accession":"0001521332-25-000010","concept":"assets","end":"2023-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24427000000}],"metric":-0.06612290504571619,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001521332-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2185000000},{"accession":"0001521332-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":165000000}],"metric":2020000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001521332-26-000009","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":7470000000},{"accession":"0001521332-26-000009","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":7843000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23413000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23458000000},{"accession":"0001521332-25-000010","concept":"assets","end":"2023-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24427000000}],"metric":-0.008829285568388856,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001521332-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8745000000},{"accession":"0001521332-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5037000000},{"accession":"0001521332-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7826000000},{"accession":"0001521332-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5131000000}],"metric":0.21091372682531273,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001521332-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":212748401},{"accession":"0001521332-25-000010","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":229446368}],"metric":-0.07277503298722954,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001521332-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20398000000},{"accession":"0001521332-26-000009","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":16500000000},{"accession":"0001521332-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19713000000},{"accession":"0001521332-26-000009","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":16002000000}],"metric":0.0028457586883594566,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001521332-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20398000000},{"accession":"0001521332-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19713000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23458000000},{"accession":"0001521332-25-000010","concept":"assets","end":"2023-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24427000000}],"metric":0.06253727103967932,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":8,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001521332-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20398000000},{"accession":"0001521332-26-000009","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":16500000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23413000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.16648870285738693},{"direction":"higher","inputs":[{"accession":"0001521332-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1184000000},{"accession":"0001521332-26-000009","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":919000000},{"accession":"0001521332-26-000009","concept":"income_tax","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":700000000},{"accession":"0001521332-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":7470000000},{"accession":"0001521332-26-000009","concept":"book_equity","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":9207000000},{"accession":"0001521332-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1851000000},{"accession":"0001521332-26-000009","concept":"total_debt","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":7843000000},{"accession":"0001521332-26-000009","concept":"book_equity","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8796000000},{"accession":"0001521332-26-000009","concept":"cash","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1573000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.018877971579077498},{"direction":"lower","inputs":[{"accession":"0001521332-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":165000000},{"accession":"0001521332-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2185000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23413000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23458000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.08619402188986794},{"direction":"lower","inputs":[{"accession":"0001521332-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20398000000},{"accession":"0001521332-26-000009","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":16500000000},{"accession":"0001521332-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19713000000},{"accession":"0001521332-26-000009","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":16002000000},{"accession":"0001521332-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":20051000000},{"accession":"0001521332-26-000009","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":16612000000},{"accession":"0001521332-25-000010","concept":"revenue","end":"2022-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":17489000000},{"accession":"0001521332-25-000010","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":14854000000},{"accession":"0001521332-24-000011","concept":"revenue","end":"2021-12-31","filed":"2024-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133224000011/0001521332-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":15618000000},{"accession":"0001521332-24-000011","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133224000011/0001521332-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":13182000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.016369296145379048},{"direction":"higher","inputs":[{"accession":"0001521332-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8745000000},{"accession":"0001521332-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5037000000},{"accession":"0001521332-26-000009","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":6227000000},{"accession":"0001521332-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1184000000},{"accession":"0001521332-26-000009","concept":"book_equity","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":9207000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23413000000},{"accession":"0001521332-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13914000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.9405957733811707},{"direction":"lower","inputs":[{"accession":"0001521332-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":7470000000},{"accession":"0001521332-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1851000000},{"accession":"0001521332-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1184000000},{"accession":"0001521332-26-000009","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":783000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.856634468734113},{"direction":"higher","inputs":[{"accession":"0001521332-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1184000000},{"accession":"0001521332-26-000009","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":361000000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.2797783933518008},{"direction":"higher","inputs":[{"accession":"0001521332-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8745000000},{"accession":"0001521332-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5037000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.7361524717093508},{"direction":"higher","inputs":[{"accession":"0001521332-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20398000000},{"accession":"0001521332-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":19713000000},{"accession":"0001521332-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":20051000000},{"accession":"0001521332-25-000010","concept":"revenue","end":"2022-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":17489000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.052626267311163044},{"direction":"higher","inputs":[{"accession":"0001521332-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2185000000},{"accession":"0001521332-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":656000000},{"accession":"0001521332-26-000009","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2446000000},{"accession":"0001521332-26-000009","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":830000000},{"accession":"0001521332-26-000009","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1896000000},{"accession":"0001521332-26-000009","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":906000000},{"accession":"0001521332-25-000010","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1263000000},{"accession":"0001521332-23-000013","concept":"capital_expenditure","end":"2022-12-31","filed":"2023-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133223000013/0001521332-23-000013-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":844000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.539564260512271},{"direction":"higher","inputs":[{"accession":"0001521332-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":656000000},{"accession":"0001521332-26-000009","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":783000000},{"accession":"0001521332-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1184000000},{"accession":"0001521332-26-000009","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":919000000},{"accession":"0001521332-26-000009","concept":"income_tax","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":700000000},{"accession":"0001521332-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8745000000},{"accession":"0001521332-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5037000000},{"accession":"0001521332-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7826000000},{"accession":"0001521332-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5131000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":3.1401718499321234},{"direction":"higher","inputs":[{"accession":"0001521332-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23413000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23458000000},{"accession":"0001521332-25-000010","concept":"assets","end":"2023-12-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24427000000},{"accession":"0001521332-24-000011","concept":"assets","end":"2022-12-31","filed":"2024-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133224000011/0001521332-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21884000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.022767187107584297},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001521332-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":212748401},{"accession":"0001521332-25-000010","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":229446368}],"name":"net_share_issuance","period_end":"2026-01-30","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.07277503298722954}],"facts":[{"accession":"0001521332-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20398000000},{"accession":"0001521332-21-000009","concept":"gross_profit","end":"2020-12-31","filed":"2021-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133221000009/0001521332-21-000009-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"GrossProfit","unit":"USD","value":1940000000},{"accession":"0001521332-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":165000000},{"accession":"0001521332-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2185000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23413000000},{"accession":"0001521332-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13914000000},{"accession":"0001521332-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1851000000},{"accession":"0001521332-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":212748401}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -7.3%","inputs":[{"accession":"0001521332-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":212748401},{"accession":"0001521332-25-000010","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000010/0001521332-25-000010-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":229446368}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001521332-26-000061","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":761000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"13 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001521332-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20398000000},{"accession":"0001521332-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23413000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -5,619,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001521332-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1851000000},{"accession":"0001521332-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":7470000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.17378572904099637,"coverage":{"resolved":13,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":525,"peer_group":"consumer","percentile":0.2958015267175573,"raw_value":-0.08619402188986794},"altman_z_double_prime":{"direction":"higher","peer_count":402,"peer_group":"consumer","percentile":0.3790523690773067,"raw_value":2.9405957733811707},"asset_growth_3y":{"direction":"higher","peer_count":487,"peer_group":"consumer","percentile":0.4547325102880658,"raw_value":0.022767187107584297},"current_ratio":{"direction":"higher","peer_count":541,"peer_group":"consumer","percentile":0.4185185185185185,"raw_value":1.7361524717093508},"fcf_cagr_3y":{"direction":"higher","peer_count":250,"peer_group":"consumer","percentile":0.13654618473895583,"raw_value":0.539564260512271},"gross_margin_stability_5y":{"direction":"lower","peer_count":407,"peer_group":"consumer","percentile":0.47783251231527096,"raw_value":0.016369296145379048},"gross_profitability":{"direction":"higher","peer_count":476,"peer_group":"consumer","percentile":0.7642105263157895,"raw_value":0.16648870285738693},"interest_coverage":{"direction":"higher","peer_count":128,"peer_group":"consumer","percentile":0.44881889763779526,"raw_value":3.2797783933518008},"net_debt_to_ebitda":{"direction":"lower","peer_count":187,"peer_group":"consumer","percentile":0.6344086021505376,"raw_value":2.856634468734113},"net_share_issuance":{"direction":"lower","peer_count":382,"peer_group":"consumer","percentile":0.07874015748031496,"raw_value":-0.07277503298722954},"reinvestment_rate":{"direction":"higher","peer_count":265,"peer_group":"consumer","percentile":0.041666666666666664,"raw_value":3.1401718499321234},"revenue_cagr_3y":{"direction":"higher","peer_count":482,"peer_group":"consumer","percentile":0.30353430353430355,"raw_value":0.052626267311163044},"roic":{"direction":"higher","peer_count":163,"peer_group":"consumer","percentile":0.7901234567901234,"raw_value":0.018877971579077498}},"grade":"B","normalization":{"correlation_standard_deviation":0.46947551337749843,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"interest_coverage":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":460,"peer_group":"consumer","percentile":0.3202614379084967,"reason":null,"sampling_standard_deviation":0.02293254231760516,"sleeve_scores":{"growth_and_financing":0.20304396454166138,"profitability":0.5819920055346852,"solvency":0.4701995968460395},"status":"resolved","ticker":"APTV"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2013-02-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2014-02-21","grade":"C","percentile":0.4380165289256198,"stratum":"Q5"},{"date":"2015-02-21","grade":"D","percentile":0.6944444444444444,"stratum":"Q5"},{"date":"2015-03-21","grade":"C","percentile":0.5656108597285068,"stratum":"Q5"},{"date":"2015-10-21","grade":"C/D","percentile":0.5725490196078431,"stratum":"Q5"},{"date":"2016-02-21","grade":"D","percentile":0.640926640926641,"stratum":"Q5"},{"date":"2016-03-21","grade":"C/D","percentile":0.6259259259259259,"stratum":"Q5"},{"date":"2016-12-21","grade":"D","percentile":0.6325088339222615,"stratum":"Q5"},{"date":"2017-02-21","grade":"C","percentile":0.5451388888888888,"stratum":"Q5"},{"date":"2018-02-21","grade":"D","percentile":0.6677852348993288,"stratum":"Q5"},{"date":"2018-04-21","grade":"C/D","percentile":0.6225806451612903,"stratum":"Q5"},{"date":"2018-06-21","grade":"D","percentile":0.6334405144694534,"stratum":"Q5"},{"date":"2018-07-21","grade":"C/D","percentile":0.6258064516129033,"stratum":"Q5"},{"date":"2018-08-21","grade":"D","percentile":0.632258064516129,"stratum":"Q5"},{"date":"2018-10-21","grade":"C/D","percentile":0.6096774193548387,"stratum":"Q5"},{"date":"2019-02-21","grade":"D","percentile":0.7573770491803279,"stratum":"Q5"},{"date":"2019-03-21","grade":"D/E","percentile":0.775,"stratum":"Q5"},{"date":"2019-11-21","grade":"D","percentile":0.7689969604863222,"stratum":"Q5"},{"date":"2020-03-21","grade":"C/D","percentile":0.6257309941520468,"stratum":"Q5"},{"date":"2020-04-21","grade":"D","percentile":0.6334310850439883,"stratum":"Q5"},{"date":"2021-02-21","grade":"B/C","percentile":0.38235294117647056,"stratum":"Q5"},{"date":"2021-03-21","grade":"C","percentile":0.43154761904761907,"stratum":"Q5"},{"date":"2022-10-21","grade":"C/D","percentile":0.5769230769230769,"stratum":"Q5"},{"date":"2023-02-21","grade":"D/E","percentile":0.799492385786802,"stratum":"Q5"},{"date":"2023-04-21","grade":"D","percentile":0.7673860911270983,"stratum":"Q5"},{"date":"2024-03-21","grade":"C/D","percentile":0.6,"stratum":"Q5"},{"date":"2024-11-21","grade":"C","percentile":0.5710955710955711,"stratum":"Q5"},{"date":"2025-03-21","grade":"B/C","percentile":0.40765765765765766,"stratum":"Q5"},{"date":"2026-02-21","grade":"B","percentile":0.3257918552036199,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.29641398093508853,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.3202614379084967,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.301119023397762,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.25925925925925924,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":8753000000,"cash":761000000,"debt":5331000000,"ebit":1184000000,"free_cash_flow":1529000000.0,"market_equity":9179469563.51,"price":{"close":44.21,"date":"2026-10-08","volume":3493741},"sales":20398000000,"shares":{"accession":"0001521332-26-000061","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":207633331}},"metrics":[{"detail":null,"inputs":[{"accession":"0001521332-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1184000000},{"accession":"0001521332-26-000061","concept":"total_debt","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":5331000000},{"accession":"0001521332-26-000061","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":761000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":13749469563.51,"market_equity":9179469563.51,"price":{"close":44.21,"date":"2026-10-08","volume":3493741},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.08611241288480262},{"detail":null,"inputs":[{"accession":"0001521332-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2185000000},{"accession":"0001521332-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":656000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9179469563.51,"price":{"close":44.21,"date":"2026-10-08","volume":3493741},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.1665673587587286},{"detail":null,"inputs":[{"accession":"0001521332-26-000061","concept":"book_equity","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8753000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9179469563.51,"price":{"close":44.21,"date":"2026-10-08","volume":3493741},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.9535409360465346},{"detail":null,"inputs":[{"accession":"0001521332-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20398000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9179469563.51,"price":{"close":44.21,"date":"2026-10-08","volume":3493741},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":2.222132756023902},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3871851040525739},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5014097214390436},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.466075896778854},{"detail":null,"inputs":[{"accession":"0001521332-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":212748401},{"accession":"0001521332-21-000009","concept":"shares_outstanding","end":"2021-01-29","filed":"2021-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133221000009/0001521332-21-000009-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":270025374}],"market_inputs":{"cumulative_log_return":-0.9399401051396984,"current_split_factor":1.0,"current_total_return_price":{"close":44.21,"date":"2026-10-08","volume":3493741},"market_equity":9179469563.51,"price":{"close":44.21,"date":"2026-10-08","volume":3493741},"prior_market_equity":36075389966.4,"prior_raw_price":{"close":133.6,"date":"2021-01-29","volume":2904550},"prior_total_return_price":{"close":113.17,"date":"2021-01-29","volume":2904550},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-30","reason":null,"status":"resolved","unit":"log_growth","value":-0.4287013881309819}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:56.269453816Z","enterprise_value":13748431396.855,"feeds_grade":false,"market_equity":9178431396.855,"metrics":{"book_to_price":0.953648790467533,"ebit_to_enterprise_value":0.0861189153746546,"fcf_yield":0.1665861990888676,"sales_to_price":2.22238410007503},"predictive_claim":false,"price":44.205,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":46.2,"bid":41.33,"daily_bar":{"c":44.205,"h":44.31,"l":43.38,"n":2219,"o":43.835,"t":"2026-10-08T04:00:00Z","v":125582,"vw":43.92098},"day_change":-0.005000000000002558,"day_change_percent":-0.00011309658448320647,"feed":"iex","feeds_grade":false,"minute_bar":{"c":44.205,"h":44.23,"l":44.145,"n":106,"o":44.15,"t":"2026-10-08T19:59:00Z","v":5507,"vw":44.18331},"previous_close":44.21,"price":44.205,"price_timestamp":"2026-10-08T19:59:56.269453816Z","quoted_spread":4.8700000000000045,"quoted_spread_percent":0.11127613389694972,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"APTV"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001521332-26-000061","concept":"liabilities","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":9243000000},{"accession":"0001521332-26-000048","concept":"liabilities","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000048/0001521332-26-000048-index.html","fiscal_period":"Q1","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":15681000000},{"accession":"0001521332-26-000061","concept":"liabilities","end":"2025-12-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13914000000},{"accession":"0001521332-25-000051","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000051/0001521332-25-000051-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13933000000}],"net_income":[{"accession":"0001521332-26-000061","concept":"net_income","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":248000000},{"accession":"0001521332-26-000048","concept":"net_income","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000048/0001521332-26-000048-index.html","fiscal_period":"Q1","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":189000000},{"accession":"0001521332-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000009/0001521332-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":165000000},{"accession":"0001521332-25-000051","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000051/0001521332-25-000051-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":27000000},{"accession":"0001521332-25-000051","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000051/0001521332-25-000051-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-355000000}],"shares_outstanding":[{"accession":"0001521332-26-000061","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":208365500},{"accession":"0001521332-26-000048","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000048/0001521332-26-000048-index.html","fiscal_period":"Q1","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":212350194},{"accession":"0001521332-26-000061","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133226000061/0001521332-26-000061-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":212746899},{"accession":"0001521332-25-000051","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1521332/000152133225000051/0001521332-25-000051-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":216551972}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}