{"as_of":"2026-10-09","company":{"cik":1420520,"exchange":"Nasdaq","has_companyfacts":true,"name":"Atomera Inc","reason":null,"sector":"business_equipment","sic":3674,"sic_description":"Semiconductors & Related Devices","status":"eligible","ticker":"ATOM"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":227,"latest_filed":"2026-02-24"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.7452,"ci":[0.6558,0.8329],"inside":false,"test_events":74}},"standard_universe":{"assets":21093000,"assets_min":10000000,"inside":false,"receipts":{"assets":{"accession":"0001683168-26-001291","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001683168-26-001291","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":65000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":21093000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001683168-26-001291","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001683168-26-006050","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8504000},{"accession":"0001683168-26-003501","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826003501/0001683168-26-003501-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4607000}],"method":"ytd_difference","unit":"USD","value":-3897000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001683168-26-003501","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826003501/0001683168-26-003501-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4607000}],"method":"direct","unit":"USD","value":-4607000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001683168-26-001291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14871000},{"accession":"0001683168-25-007840","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825007840/0001683168-25-007840-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11649000}],"method":"annual_less_ytd_q3","unit":"USD","value":-3222000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001683168-25-007840","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825007840/0001683168-25-007840-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11649000},{"accession":"0001683168-26-006050","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8287000}],"method":"ytd_difference","unit":"USD","value":-3362000}],"cash_input":{"accession":"0001683168-26-006050","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15146000},"detail":null,"kind":"diagnostic","months":12.046129374337223,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-15088000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001683168-26-006050","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":2222183.04,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001683168-26-001291","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-20174000},{"accession":"0001683168-26-001291","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29124000}],"metric":-0.6926933113583299,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001683168-26-001291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14871000}],"metric":-14871000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001683168-26-001291","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-20174000},{"accession":"0001683168-26-001291","concept":"net_income","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18435000},{"accession":"0001683168-26-001291","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29124000},{"accession":"0001683168-25-001330","concept":"assets","end":"2023-12-31","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24029000}],"metric":0.07450465776231596,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001683168-26-001291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14871000},{"accession":"0001683168-26-001291","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-20174000}],"metric":5303000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001683168-26-001291","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21093000},{"accession":"0001683168-26-001291","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29124000},{"accession":"0001683168-25-001330","concept":"assets","end":"2023-12-31","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24029000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001683168-26-001291","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":19602000},{"accession":"0001683168-26-001291","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2000000},{"accession":"0001683168-26-001291","concept":"current_assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":27092000},{"accession":"0001683168-26-001291","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3576000}],"metric":2.224937360178971,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001683168-26-001291","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38696147},{"accession":"0001683168-25-001330","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30703865}],"metric":0.26030214762864534,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"revenue must exceed $100,000","inputs":[{"accession":"0001683168-26-001291","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":-256000},{"accession":"0001683168-26-001291","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65000},{"accession":"0001683168-26-001291","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":12000},{"accession":"0001683168-26-001291","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":135000}],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"non_positive_denominator","status":"unresolved","unit":""},{"inputs":[{"accession":"0001683168-26-001291","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65000},{"accession":"0001683168-26-001291","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":135000},{"accession":"0001683168-26-001291","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29124000},{"accession":"0001683168-25-001330","concept":"assets","end":"2023-12-31","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24029000}],"metric":-0.003386375041754273,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001683168-26-001291","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":-256000},{"accession":"0001683168-26-001291","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21093000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.01213672782439672},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001683168-26-001291","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-20174000},{"accession":"0001683168-26-001291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14871000},{"accession":"0001683168-26-001291","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21093000},{"accession":"0001683168-26-001291","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29124000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.21120337734233427},{"detail":"annual revenue must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001683168-26-001291","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":-256000},{"accession":"0001683168-26-001291","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001683168-26-001291","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":19602000},{"accession":"0001683168-26-001291","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2000000},{"accession":"0001683168-26-001291","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-241694000},{"accession":"0001683168-26-001291","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-21123000},{"accession":"0001683168-26-001291","concept":"book_equity","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":18381000},{"accession":"0001683168-26-001291","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21093000},{"accession":"0001683168-26-001291","concept":"liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2712000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-31.493422091651425},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001683168-25-001330","concept":"operating_income","end":"2023-12-31","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-20677000},{"accession":"0001683168-24-001031","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316824001031/0001683168-24-001031-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":194000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001683168-26-001291","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":19602000},{"accession":"0001683168-26-001291","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":9.801},{"direction":"higher","inputs":[{"accession":"0001683168-26-001291","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65000},{"accession":"0001683168-26-001291","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":135000},{"accession":"0001683168-25-001330","concept":"revenue","end":"2023-12-31","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":550000},{"accession":"0001683168-24-001031","concept":"revenue","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316824001031/0001683168-24-001031-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":382000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.4458636183329656},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001683168-26-001291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14871000},{"accession":"0001683168-26-001291","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":49000},{"accession":"0001683168-26-001291","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13236000},{"accession":"0001683168-26-001291","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14000},{"accession":"0001683168-25-001330","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14557000},{"accession":"0001683168-25-001330","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":31000},{"accession":"0001683168-24-001031","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316824001031/0001683168-24-001031-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-12499000},{"accession":"0001683168-24-001031","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316824001031/0001683168-24-001031-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":39000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001683168-24-001031","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316824001031/0001683168-24-001031-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":39000},{"accession":"0001683168-24-001031","concept":"depreciation_amortization","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316824001031/0001683168-24-001031-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":77000},{"accession":"0001683168-24-001031","concept":"operating_income","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316824001031/0001683168-24-001031-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-17526000},{"accession":"0001683168-23-000938","concept":"pretax_income","end":"2022-12-31","filed":"2023-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316823000938/0001683168-23-000938-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-17441000},{"accession":"0001683168-23-000938","concept":"income_tax","end":"2022-12-31","filed":"2023-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316823000938/0001683168-23-000938-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001683168-24-001031","concept":"current_assets","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316824001031/0001683168-24-001031-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":21602000},{"accession":"0001683168-24-001031","concept":"current_liabilities","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316824001031/0001683168-24-001031-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2908000},{"accession":"0001683168-23-000938","concept":"current_assets","end":"2021-12-31","filed":"2023-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316823000938/0001683168-23-000938-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":29008000},{"accession":"0001683168-23-000938","concept":"current_liabilities","end":"2021-12-31","filed":"2023-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316823000938/0001683168-23-000938-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2753000}],"name":"reinvestment_rate","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001683168-26-001291","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21093000},{"accession":"0001683168-26-001291","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":29124000},{"accession":"0001683168-25-001330","concept":"assets","end":"2023-12-31","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24029000},{"accession":"0001683168-24-001031","concept":"assets","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316824001031/0001683168-24-001031-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26729000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.07590090012006911},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0009971203228155885},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001683168-26-001291","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38696147},{"accession":"0001683168-25-001330","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30703865}],"name":"net_share_issuance","period_end":"2026-02-24","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.26030214762864534}],"facts":[{"accession":"0001683168-26-001291","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65000},{"accession":"0001683168-26-001291","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":-256000},{"accession":"0001683168-26-001291","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-20174000},{"accession":"0001683168-26-001291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14871000},{"accession":"0001683168-26-001291","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21093000},{"accession":"0001683168-26-001291","concept":"liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2712000},{"accession":"0001683168-26-001291","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":19210000},{"accession":"0001683168-26-001291","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38696147}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 26.0%","inputs":[{"accession":"0001683168-26-001291","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38696147},{"accession":"0001683168-25-001330","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825001330/0001683168-25-001330-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30703865}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 12.0 months","inputs":[{"accession":"0001683168-26-006050","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15146000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":true,"detail":"latest revenue or assets are at or below the $100,000 validity floor","inputs":[{"accession":"0001683168-26-001291","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65000},{"accession":"0001683168-26-001291","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21093000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.099712%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.40735403859819597,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.17419354838709677,"raw_value":-0.21120337734233427},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.9362831858407079,"raw_value":-31.493422091651425},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.7900355871886121,"raw_value":-0.07590090012006911},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.73,"raw_value":0.0009971203228155885},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.07218045112781955,"raw_value":9.801},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.9730700179533214,"raw_value":-0.01213672782439672},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.8768472906403941,"raw_value":0.26030214762864534},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.9813780260707635,"raw_value":-0.4458636183329656}},"grade":"E","normalization":{"correlation_standard_deviation":0.4384992300039909,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_profitability":0.16666666666666666,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.9213709677419355,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.8827536346332566,"profitability":0.5736317831702091,"solvency":0.5794878789895092},"status":"resolved","ticker":"ATOM"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2017-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2022-02-21","grade":"D","percentile":0.7459807073954984,"stratum":"Q2"},{"date":"2023-02-21","grade":"E","percentile":0.8725212464589235,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9083068542896051,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.9213709677419355,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.8924466338259441,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.9314516129032258,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":37075000,"cash":15146000,"debt":null,"ebit":-21123000,"free_cash_flow":-14920000.0,"market_equity":161169293.46,"price":{"close":4.13,"date":"2026-10-08","volume":531765},"sales":65000,"shares":{"accession":"0001683168-26-006050","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":39024042}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001683168-26-001291","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-21123000},{"accession":"0001683168-26-006050","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":15146000}],"market_inputs":{"current_split_factor":1.0,"market_equity":161169293.46,"price":{"close":4.13,"date":"2026-10-08","volume":531765},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001683168-26-001291","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14871000},{"accession":"0001683168-26-001291","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":49000}],"market_inputs":{"current_split_factor":1.0,"market_equity":161169293.46,"price":{"close":4.13,"date":"2026-10-08","volume":531765},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.09257346532764281},{"detail":null,"inputs":[{"accession":"0001683168-26-006050","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":37075000}],"market_inputs":{"current_split_factor":1.0,"market_equity":161169293.46,"price":{"close":4.13,"date":"2026-10-08","volume":531765},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.23003761575216872},{"detail":null,"inputs":[{"accession":"0001683168-26-001291","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":65000}],"market_inputs":{"current_split_factor":1.0,"market_equity":161169293.46,"price":{"close":4.13,"date":"2026-10-08","volume":531765},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.00040330263044884604},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.05882352941176494},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.6589595375722543},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3435225086283361},{"detail":null,"inputs":[{"accession":"0001683168-26-001291","concept":"shares_outstanding","end":"2026-02-24","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38696147},{"accession":"0001683168-21-000648","concept":"shares_outstanding","end":"2021-02-10","filed":"2021-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316821000648/0001683168-21-000648-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22622670}],"market_inputs":{"cumulative_log_return":-2.3122237218318142,"current_split_factor":1.0,"current_total_return_price":{"close":4.13,"date":"2026-10-08","volume":531765},"market_equity":161169293.46,"price":{"close":4.13,"date":"2026-10-08","volume":531765},"prior_market_equity":943365339.0000001,"prior_raw_price":{"close":41.7,"date":"2021-02-10","volume":748594},"prior_total_return_price":{"close":41.7,"date":"2021-02-10","volume":748594},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-24","reason":null,"status":"resolved","unit":"log_growth","value":0.5452254168763293}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:57.268019504Z","enterprise_value":null,"feeds_grade":false,"market_equity":161169293.46,"metrics":{"book_to_price":0.23003761575216872,"ebit_to_enterprise_value":null,"fcf_yield":-0.09257346532764281,"sales_to_price":0.00040330263044884604},"predictive_claim":false,"price":4.13,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":5.53,"bid":3.59,"daily_bar":{"c":4.13,"h":4.325,"l":4.105,"n":674,"o":4.305,"t":"2026-10-08T04:00:00Z","v":45480,"vw":4.20253},"day_change":-0.25,"day_change_percent":-0.05707762557077626,"feed":"iex","feeds_grade":false,"minute_bar":{"c":4.13,"h":4.145,"l":4.13,"n":44,"o":4.14,"t":"2026-10-08T19:59:00Z","v":2970,"vw":4.139793},"previous_close":4.38,"price":4.13,"price_timestamp":"2026-10-08T19:59:57.268019504Z","quoted_spread":1.9400000000000004,"quoted_spread_percent":0.4254385964912281,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"ATOM"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001683168-26-006050","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":37075000}],"cash_and_short_term_investments":[{"accession":"0001683168-26-006050","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":38400000}],"liabilities":[{"accession":"0001683168-26-006050","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3148000},{"accession":"0001683168-26-003501","concept":"liabilities","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826003501/0001683168-26-003501-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3071000},{"accession":"0001683168-26-006050","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2712000},{"accession":"0001683168-25-007840","concept":"liabilities","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825007840/0001683168-25-007840-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2911000}],"net_income":[{"accession":"0001683168-26-006050","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-6336000},{"accession":"0001683168-26-006050","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-6073000},{"accession":"0001683168-26-001291","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826001291/0001683168-26-001291-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-20174000},{"accession":"0001683168-25-007840","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825007840/0001683168-25-007840-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-15749000},{"accession":"0001683168-25-007840","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825007840/0001683168-25-007840-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-5573000}],"shares_outstanding":[{"accession":"0001683168-26-006050","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":39024000},{"accession":"0001683168-26-003501","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826003501/0001683168-26-003501-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":38716000},{"accession":"0001683168-26-006050","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316826006050/0001683168-26-006050-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":32354000},{"accession":"0001683168-25-007840","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1420520/000168316825007840/0001683168-25-007840-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":31510000}]},"conditional_failure_probability":0.0009971203228155885,"contributions":{"cashmta":-0.4982365805827172,"exretavg":0.37295233533563116,"mb":0.24427256001344422,"nimtaavg":0.6315974180407943,"price":-0.0822600896044306,"rsize":0.5822493705196402,"sigma":0.9766556569316682,"tlmta":0.027127836709893646},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.2336944561832632,"exretavg":-0.05231481769331339,"mb":3.256967466845923,"nimtaavg":-0.03116844739640714,"price":1.4182774069729414,"rsize":-12.93887490043645,"sigma":0.6921726838636911,"tlmta":0.019158076772523763},"log_odds":-6.909641492636076,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.05025589037204674,-0.23938805328837412,-0.5238833168772,-0.1257602468771445,0.1475934601204545,0.6641762618305643,-0.2291875939720541,0.5510859791558613,0.2673743576532843,-0.11606249311929451,-0.24426301609872064,-0.35912738176308345],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":339899040.00000006,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":8.71,"date":"2026-06-30","volume":1063623},"share_fact_end":"2026-06-30","split_adjusted_shares":39024000.0},{"cover_split_factor":1.0,"market_equity":147507960.0,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":3.81,"date":"2026-03-31","volume":641464},"share_fact_end":"2026-03-31","split_adjusted_shares":38716000.0},{"cover_split_factor":1.0,"market_equity":71502340.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":2.21,"date":"2025-12-31","volume":441979},"share_fact_end":"2025-12-31","split_adjusted_shares":32354000.0},{"cover_split_factor":1.0,"market_equity":139274200.0,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":4.42,"date":"2025-09-30","volume":743656},"share_fact_end":"2025-09-30","split_adjusted_shares":31510000.0}],"price_as_of":{"close":4.13,"date":"2026-10-08","volume":531765},"sigma":0.6921726838636911,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.2336944561832632,"exretavg":-0.05231481769331339,"mb":3.256967466845923,"nimtaavg":-0.03116844739640714,"price":1.4182774069729414,"rsize":-12.93887490043645,"sigma":0.6921726838636911,"tlmta":0.019158076772523763}}},"schema_version":1,"status":"analyzed"}
