{"as_of":"2026-10-09","company":{"cik":1069183,"exchange":"Nasdaq","has_companyfacts":true,"name":"AXON ENTERPRISE, INC.","reason":null,"sector":"manufacturing","sic":3480,"sic_description":"Ordnance & Accessories, (No Vehicles/Guided Missiles)","status":"eligible","ticker":"AXON"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":226,"latest_filed":"2026-02-25"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":7000313000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-011360","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-011360","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":2779536000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":7000313000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-26-011360","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-053646","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11440000},{"accession":"0001628280-26-031542","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026031542/0001628280-26-031542-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-31517000}],"method":"ytd_difference","unit":"USD","value":20077000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-031542","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026031542/0001628280-26-031542-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-31517000}],"method":"direct","unit":"USD","value":-31517000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-011360","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":211339000},{"accession":"0001628280-25-049143","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828025049143/0001628280-25-049143-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5896000}],"method":"annual_less_ytd_q3","unit":"USD","value":217235000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-049143","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828025049143/0001628280-25-049143-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5896000},{"accession":"0001628280-26-053646","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-65910000}],"method":"ytd_difference","unit":"USD","value":60014000}],"cash_input":{"accession":"0001628280-26-053646","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":597704000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":265809000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-053646","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":429053971.5,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-011360","concept":"net_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":124656000},{"accession":"0001628280-26-011360","concept":"assets","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4474588000}],"metric":0.027858654249285075,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-011360","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":211339000}],"metric":211339000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two income years and three asset years are required","inputs":[{"accession":"0001628280-26-011360","concept":"net_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":124656000},{"accession":"0001628280-26-011360","concept":"net_income","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":377034000},{"accession":"0001628280-26-011360","concept":"assets","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4474588000}],"metric":null,"name":"improving_roa","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-011360","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":211339000},{"accession":"0001628280-26-011360","concept":"net_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":124656000}],"metric":86683000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001628280-26-011360","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":1730170000},{"accession":"0001628280-26-011360","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":0},{"accession":"0001628280-26-011360","concept":"assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7000313000},{"accession":"0001628280-26-011360","concept":"assets","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4474588000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-011360","concept":"current_assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3713052000},{"accession":"0001628280-26-011360","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1470147000},{"accession":"0001628280-26-011360","concept":"current_assets","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2297481000},{"accession":"0001628280-26-011360","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1677875000}],"metric":1.1563529602531921,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-011360","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80397675},{"accession":"0001069183-25-000075","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/0001069183-25-000075-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76623266}],"metric":0.04925930721877614,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-011360","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1658125000},{"accession":"0001628280-26-011360","concept":"revenue","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2779536000},{"accession":"0001628280-26-011360","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1241380000},{"accession":"0001628280-26-011360","concept":"revenue","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2082526000}],"metric":0.00045401123813970656,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001628280-26-011360","concept":"revenue","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2779536000},{"accession":"0001628280-26-011360","concept":"revenue","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2082526000},{"accession":"0001628280-26-011360","concept":"assets","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4474588000}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":6,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-011360","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1658125000},{"accession":"0001628280-26-011360","concept":"assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7000313000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.2368644087771504},{"detail":"prior invested-capital observation is 3653 days earlier","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-011360","concept":"operating_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62076000},{"accession":"0001628280-26-011360","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":18974000},{"accession":"0001628280-26-011360","concept":"income_tax","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-105682000},{"accession":"0001628280-26-011360","concept":"total_debt","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1810722000},{"accession":"0001628280-26-011360","concept":"book_equity","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3242658000},{"accession":"0001628280-26-011360","concept":"cash","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1201147000},{"accession":"0001069183-16-000148","concept":"total_debt","end":"2015-12-31","filed":"2016-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918316000148/0001069183-16-000148-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":81000},{"accession":"0001069183-19-000023","concept":"book_equity","end":"2015-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918319000023/0001069183-19-000023-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":157004000},{"accession":"0001069183-18-000020","concept":"cash","end":"2015-12-31","filed":"2018-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918318000020/0001069183-18-000020-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":59526000}],"name":"roic","period_end":"2025-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-011360","concept":"net_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":124656000},{"accession":"0001628280-26-011360","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":211339000},{"accession":"0001628280-26-011360","concept":"assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7000313000},{"accession":"0001628280-26-011360","concept":"assets","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4474588000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.015108278494080253},{"direction":"lower","inputs":[{"accession":"0001628280-26-011360","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1658125000},{"accession":"0001628280-26-011360","concept":"revenue","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2779536000},{"accession":"0001628280-26-011360","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":1241380000},{"accession":"0001628280-26-011360","concept":"revenue","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2082526000},{"accession":"0001628280-26-011360","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":955453000},{"accession":"0001628280-26-011360","concept":"revenue","end":"2023-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1560699000},{"accession":"0001069183-25-000075","concept":"gross_profit","end":"2022-12-31","filed":"2025-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/0001069183-25-000075-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":726113000},{"accession":"0001069183-25-000075","concept":"revenue","end":"2022-12-31","filed":"2025-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/0001069183-25-000075-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1187143000},{"accession":"0001069183-24-000006","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/0001069183-24-000006-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":540910000},{"accession":"0001069183-24-000006","concept":"revenue","end":"2021-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918324000006/0001069183-24-000006-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":863381000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.011352355241152681},{"direction":"higher","inputs":[{"accession":"0001628280-26-011360","concept":"current_assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3713052000},{"accession":"0001628280-26-011360","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1470147000},{"accession":"0001628280-26-011360","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":936670000},{"accession":"0001628280-26-011360","concept":"operating_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62076000},{"accession":"0001628280-26-011360","concept":"book_equity","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3242658000},{"accession":"0001628280-26-011360","concept":"assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7000313000},{"accession":"0001628280-26-011360","concept":"liabilities","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3757655000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":3.3845338172527932},{"direction":"lower","inputs":[{"accession":"0001628280-26-011360","concept":"total_debt","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1810722000},{"accession":"0001628280-26-011360","concept":"cash","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1201147000},{"accession":"0001628280-26-011360","concept":"operating_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62076000},{"accession":"0001628280-26-011360","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":83161000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":28.910362817168604},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-011360","concept":"current_assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3713052000},{"accession":"0001628280-26-011360","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1470147000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.5256331509706174},{"direction":"higher","inputs":[{"accession":"0001628280-26-011360","concept":"revenue","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2779536000},{"accession":"0001628280-26-011360","concept":"revenue","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2082526000},{"accession":"0001628280-26-011360","concept":"revenue","end":"2023-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1560699000},{"accession":"0001069183-25-000075","concept":"revenue","end":"2022-12-31","filed":"2025-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/0001069183-25-000075-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1187143000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.32787263939187605},{"direction":"higher","inputs":[{"accession":"0001628280-26-011360","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":211339000},{"accession":"0001628280-26-011360","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":136258000},{"accession":"0001628280-26-011360","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":408312000},{"accession":"0001628280-26-011360","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":78785000},{"accession":"0001628280-26-011360","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":189263000},{"accession":"0001628280-26-011360","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":59635000},{"accession":"0001069183-25-000075","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/0001069183-25-000075-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":235361000},{"accession":"0001069183-25-000075","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/0001069183-25-000075-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":55802000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.2522192343291907},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-011360","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":136258000},{"accession":"0001628280-26-011360","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":83161000},{"accession":"0001628280-26-011360","concept":"operating_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62076000},{"accession":"0001628280-26-011360","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":18974000},{"accession":"0001628280-26-011360","concept":"income_tax","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-105682000},{"accession":"0001628280-26-011360","concept":"current_assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3713052000},{"accession":"0001628280-26-011360","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1470147000},{"accession":"0001628280-26-011360","concept":"current_assets","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2297481000},{"accession":"0001628280-26-011360","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1677875000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"detail":"four consecutive annual observations are required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-011360","concept":"assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7000313000},{"accession":"0001628280-26-011360","concept":"assets","end":"2024-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4474588000},{"accession":"0001069183-25-000075","concept":"assets","end":"2024-09-30","filed":"2025-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/0001069183-25-000075-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4005658000},{"accession":"0001069183-25-000075","concept":"assets","end":"2023-12-31","filed":"2025-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/0001069183-25-000075-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3409174000}],"name":"asset_growth_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0007802053120088512},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-011360","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80397675},{"accession":"0001069183-25-000075","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/0001069183-25-000075-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76623266}],"name":"net_share_issuance","period_end":"2026-02-18","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.04925930721877614}],"facts":[{"accession":"0001628280-26-011360","concept":"revenue","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2779536000},{"accession":"0001628280-26-011360","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1658125000},{"accession":"0001628280-26-011360","concept":"net_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":124656000},{"accession":"0001628280-26-011360","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":211339000},{"accession":"0001628280-26-011360","concept":"assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7000313000},{"accession":"0001628280-26-011360","concept":"liabilities","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3757655000},{"accession":"0001628280-26-011360","concept":"cash","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1201147000},{"accession":"0001628280-26-011360","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80397675}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 4.9%","inputs":[{"accession":"0001628280-26-011360","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80397675},{"accession":"0001069183-25-000075","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000106918325000075/0001069183-25-000075-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":76623266}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-053646","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":597704000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-011360","concept":"revenue","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2779536000},{"accession":"0001628280-26-011360","concept":"assets","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7000313000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.078021%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -609,575,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-011360","concept":"cash","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1201147000},{"accession":"0001628280-26-011360","concept":"total_debt","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1810722000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.15334996430169506,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.7035830618892508,"raw_value":-0.015108278494080253},"altman_z_double_prime":{"direction":"higher","peer_count":244,"peer_group":"manufacturing","percentile":0.4609053497942387,"raw_value":3.3845338172527932},"chs_12m":{"direction":"lower","peer_count":34,"peer_group":"manufacturing","percentile":0.8181818181818182,"raw_value":0.0007802053120088512},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.3950617283950617,"raw_value":2.5256331509706174},"fcf_cagr_3y":{"direction":"higher","peer_count":139,"peer_group":"manufacturing","percentile":0.9492753623188406,"raw_value":-0.2522192343291907},"gross_margin_stability_5y":{"direction":"lower","peer_count":229,"peer_group":"manufacturing","percentile":0.17543859649122806,"raw_value":0.011352355241152681},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.3978102189781022,"raw_value":0.2368644087771504},"net_debt_to_ebitda":{"direction":"lower","peer_count":121,"peer_group":"manufacturing","percentile":1.0,"raw_value":28.910362817168604},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.8512396694214877,"raw_value":0.04925930721877614},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.033582089552238806,"raw_value":0.32787263939187605}},"grade":"D","normalization":{"correlation_standard_deviation":0.446720149587984,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.08333333333333333,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.7440944881889764,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.6113657070975224,"profitability":0.42561062578619363,"solvency":0.6685372240927796},"status":"resolved","ticker":"AXON"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2014-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2015-03-21","grade":"A","percentile":0.0,"stratum":"Q3"},{"date":"2017-03-21","grade":"C","percentile":0.4602272727272727,"stratum":"Q3"},{"date":"2018-03-21","grade":"B","percentile":0.34615384615384615,"stratum":"Q3"},{"date":"2019-03-21","grade":"A","percentile":0.0213903743315508,"stratum":"Q4"},{"date":"2023-03-21","grade":"A","percentile":0.0423728813559322,"stratum":"Q5"},{"date":"2024-03-21","grade":"A/B","percentile":0.18218623481781376,"stratum":"Q5"},{"date":"2025-01-21","grade":"A","percentile":0.16260162601626016,"stratum":"Q5"},{"date":"2025-02-21","grade":"A/B","percentile":0.1721311475409836,"stratum":"Q5"},{"date":"2025-03-21","grade":"B","percentile":0.2570281124497992,"stratum":"Q5"},{"date":"2026-03-21","grade":"D","percentile":0.7047244094488189,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6622787108488425,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.7440944881889764,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.6625615763546798,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.7559055118110236,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":3674537000,"cash":597704000,"debt":1731817000,"ebit":-62076000,"free_cash_flow":75081000.0,"market_equity":33901185653.65,"price":{"close":417.31,"date":"2026-10-08","volume":1573868},"sales":2779536000,"shares":{"accession":"0001628280-26-053646","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":81237415}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-011360","concept":"operating_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62076000},{"accession":"0001628280-26-053646","concept":"total_debt","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1731817000},{"accession":"0001628280-26-053646","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":597704000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":35035298653.65,"market_equity":33901185653.65,"price":{"close":417.31,"date":"2026-10-08","volume":1573868},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.0017718130681193117},{"detail":null,"inputs":[{"accession":"0001628280-26-011360","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":211339000},{"accession":"0001628280-26-011360","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":136258000}],"market_inputs":{"current_split_factor":1.0,"market_equity":33901185653.65,"price":{"close":417.31,"date":"2026-10-08","volume":1573868},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.002214701301808786},{"detail":null,"inputs":[{"accession":"0001628280-26-053646","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3674537000}],"market_inputs":{"current_split_factor":1.0,"market_equity":33901185653.65,"price":{"close":417.31,"date":"2026-10-08","volume":1573868},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.10838963089789096},{"detail":null,"inputs":[{"accession":"0001628280-26-011360","concept":"revenue","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2779536000}],"market_inputs":{"current_split_factor":1.0,"market_equity":33901185653.65,"price":{"close":417.31,"date":"2026-10-08","volume":1573868},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.08198934480926448},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.21052338219720212},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.45050300221215633},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.36944217623816067},{"detail":null,"inputs":[{"accession":"0001628280-26-011360","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":80397675},{"accession":"0001558370-21-001873","concept":"shares_outstanding","end":"2021-02-18","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000155837021001873/0001558370-21-001873-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":63783849}],"market_inputs":{"cumulative_log_return":0.876211866440849,"current_split_factor":1.0,"current_total_return_price":{"close":417.31,"date":"2026-10-08","volume":1573868},"market_equity":33901185653.65,"price":{"close":417.31,"date":"2026-10-08","volume":1573868},"prior_market_equity":11082443763.75,"prior_raw_price":{"close":173.75,"date":"2021-02-18","volume":510888},"prior_total_return_price":{"close":173.75,"date":"2021-02-18","volume":510888},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-18","reason":null,"status":"resolved","unit":"log_growth","value":0.2418759090725665}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:56.613443212Z","enterprise_value":35040172898.55,"feeds_grade":false,"market_equity":33906059898.55,"metrics":{"book_to_price":0.10837404909312812,"ebit_to_enterprise_value":-0.0017715666009903955,"fcf_yield":0.002214382922246028,"sales_to_price":0.08197755823934197},"predictive_claim":false,"price":417.37,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":437.41,"bid":398.62,"daily_bar":{"c":417.37,"h":420.665,"l":399.57,"n":2827,"o":404.49,"t":"2026-10-08T04:00:00Z","v":69404,"vw":413.331702},"day_change":11.310000000000002,"day_change_percent":0.027853026646308433,"feed":"iex","feeds_grade":false,"minute_bar":{"c":417.37,"h":417.43,"l":417.08,"n":112,"o":417.43,"t":"2026-10-08T19:59:00Z","v":2578,"vw":417.254595},"previous_close":406.06,"price":417.37,"price_timestamp":"2026-10-08T19:59:56.613443212Z","quoted_spread":38.79000000000002,"quoted_spread_percent":0.09279571307249745,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"AXON"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001628280-26-053646","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3674537000}],"cash_and_short_term_investments":[{"accession":"0001628280-26-053646","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":692533000}],"liabilities":[{"accession":"0001628280-26-053646","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3806620000},{"accession":"0001628280-26-031542","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026031542/0001628280-26-031542-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3532736000},{"accession":"0001628280-26-053646","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3757655000},{"accession":"0001628280-25-049143","concept":"liabilities","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828025049143/0001628280-25-049143-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3629615000}],"net_income":[{"accession":"0001628280-26-053646","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":29427000},{"accession":"0001628280-26-053646","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":169312000},{"accession":"0001628280-26-011360","concept":"net_income","end":"2025-12-31","filed":"2026-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026011360/0001628280-26-011360-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":124656000},{"accession":"0001628280-25-049143","concept":"net_income","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828025049143/0001628280-25-049143-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":121911000},{"accession":"0001628280-25-049143","concept":"net_income","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828025049143/0001628280-25-049143-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-2186000}],"shares_outstanding":[{"accession":"0001628280-26-053646","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":81235921},{"accession":"0001628280-26-031542","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026031542/0001628280-26-031542-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":80572201},{"accession":"0001628280-26-053646","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828026053646/0001628280-26-053646-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":80211537},{"accession":"0001628280-25-049143","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1069183/000162828025049143/0001628280-25-049143-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":78891165}]},"conditional_failure_probability":0.0007802053120088512,"contributions":{"cashmta":-0.04481662234040807,"exretavg":0.4331122425160498,"mb":0.3796459902215991,"nimtaavg":-0.03078161281176695,"price":-0.1570669116639282,"rsize":0.3415564022310932,"sigma":0.94422936667256,"tlmta":0.14294820261246366},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.0183660766923486,"exretavg":-0.06075357588947255,"mb":5.061946536287988,"nimtaavg":0.001519029451824267,"price":2.70805020110221,"rsize":-7.590142271802071,"sigma":0.6691916135170517,"tlmta":0.100952120489028},"log_odds":-7.155172942562338,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.2900472981243565,0.04697480538090339,-0.06073194719391799,0.23297744398400863,0.05924671020254421,-0.1553912952457266,-0.19405494664405248,0.12346929533528098,-0.1754169601434936,0.0493733580021579,-0.3062158557197843,-0.003433091564782203],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":45541669671.81,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":560.61,"date":"2026-06-30","volume":1586373},"share_fact_end":"2026-06-30","split_adjusted_shares":81235921.0},{"cover_split_factor":1.0,"market_equity":34218208042.69,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":424.69,"date":"2026-03-31","volume":819046},"share_fact_end":"2026-03-31","split_adjusted_shares":80572201.0},{"cover_split_factor":1.0,"market_equity":45554538208.409996,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":567.93,"date":"2025-12-31","volume":469164},"share_fact_end":"2025-12-31","split_adjusted_shares":80211537.0},{"cover_split_factor":1.0,"market_equity":56615455650.6,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":717.64,"date":"2025-09-30","volume":608857},"share_fact_end":"2025-09-30","split_adjusted_shares":78891165.0}],"price_as_of":{"close":417.31,"date":"2026-10-08","volume":1573868},"sigma":0.6691916135170517,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.021020929803193276,"exretavg":-0.06075357588947255,"mb":5.061946536287988,"nimtaavg":0.001519029451824267,"price":2.70805020110221,"rsize":-7.590142271802071,"sigma":0.6691916135170517,"tlmta":0.100952120489028}}},"schema_version":1,"status":"analyzed"}