{"as_of":"2026-10-09","company":{"cik":1664703,"exchange":"NYSE","has_companyfacts":true,"name":"Bloom Energy Corp","reason":null,"sector":"manufacturing","sic":3620,"sic_description":"Electrical Industrial Apparatus","status":"eligible","ticker":"BE"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":242,"latest_filed":"2026-02-09"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":4396711000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-006516","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-006516","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":2001614000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":4396711000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-26-006516","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-028021","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":73610000}],"method":"direct","unit":"USD","value":73610000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-006516","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113949000},{"accession":"0001628280-25-046844","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025046844/0001628280-25-046844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-304124000}],"method":"annual_less_ytd_q3","unit":"USD","value":418073000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-046844","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025046844/0001628280-25-046844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-304124000},{"accession":"0001628280-25-037074","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025037074/0001628280-25-037074-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-323793000}],"method":"ytd_difference","unit":"USD","value":19669000},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-037074","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025037074/0001628280-25-037074-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-323793000},{"accession":"0001628280-26-028021","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-110682000}],"method":"ytd_difference","unit":"USD","value":-213111000}],"cash_input":{"accession":"0001628280-26-028021","concept":"cash","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2491433000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-03-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":298241000.0},"filing_gap":{"ceased":false,"days":73,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-050247","last_filing_date":"2026-07-28","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026050247/0001628280-26-050247-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":3224777668.2,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-006516","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-87140000},{"accession":"0001628280-26-006516","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2657354000}],"metric":-0.032792017924597176,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-006516","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113949000}],"metric":113949000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-006516","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-87140000},{"accession":"0001628280-26-006516","concept":"net_income","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"ProfitLoss","unit":"USD","value":-27203000},{"accession":"0001628280-26-006516","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2657354000},{"accession":"0001628280-25-008747","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2413677000}],"metric":-0.02152166153474054,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-006516","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113949000},{"accession":"0001628280-26-006516","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-87140000}],"metric":201089000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-006516","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":2613726000},{"accession":"0001628280-26-006516","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":1014407000},{"accession":"0001628280-26-006516","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4396711000},{"accession":"0001628280-26-006516","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2657354000},{"accession":"0001628280-25-008747","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2413677000}],"metric":0.3409760689389314,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-006516","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3730567000},{"accession":"0001628280-26-006516","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":623832000},{"accession":"0001628280-26-006516","concept":"current_assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2044127000},{"accession":"0001628280-26-006516","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":636758000}],"metric":2.769872620363521,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-006516","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":280548215},{"accession":"0001628280-25-008747","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":230398527}],"metric":0.21766496797091062,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-006516","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":587400000},{"accession":"0001628280-26-006516","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2001614000},{"accession":"0001628280-26-006516","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":404648000},{"accession":"0001628280-26-006516","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1441394000}],"metric":0.01272938556674752,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-006516","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2001614000},{"accession":"0001628280-26-006516","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1441394000},{"accession":"0001628280-26-006516","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2657354000},{"accession":"0001628280-25-008747","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2413677000}],"metric":0.15605807040136888,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":5,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-006516","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":587400000},{"accession":"0001628280-26-006516","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4396711000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.13359986589976008},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-006516","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":72802000},{"accession":"0001628280-26-006516","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-84404000},{"accession":"0001628280-26-006516","concept":"income_tax","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":2736000},{"accession":"0001628280-26-006516","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2617879000},{"accession":"0001628280-26-006516","concept":"book_equity","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":768641000},{"accession":"0001628280-26-006516","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2454108000},{"accession":"0001628280-26-006516","concept":"total_debt","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1128792000},{"accession":"0001628280-26-006516","concept":"book_equity","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":562471000},{"accession":"0001628280-26-006516","concept":"cash","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":802851000}],"name":"roic","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-006516","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-87140000},{"accession":"0001628280-26-006516","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113949000},{"accession":"0001628280-26-006516","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4396711000},{"accession":"0001628280-26-006516","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2657354000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.05701365099414309},{"direction":"lower","inputs":[{"accession":"0001628280-26-006516","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":587400000},{"accession":"0001628280-26-006516","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2001614000},{"accession":"0001628280-26-006516","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":404648000},{"accession":"0001628280-26-006516","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1441394000},{"accession":"0001628280-26-006516","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":197794000},{"accession":"0001628280-26-006516","concept":"revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1268782000},{"accession":"0001628280-25-008747","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":148288000},{"accession":"0001628280-25-008747","concept":"revenue","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1135346000},{"accession":"0001628280-24-005035","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828024005035/0001628280-24-005035-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":197581000},{"accession":"0001628280-24-005035","concept":"revenue","end":"2021-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828024005035/0001628280-24-005035-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":906858000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.06495901769525173},{"direction":"higher","inputs":[{"accession":"0001628280-26-006516","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3730567000},{"accession":"0001628280-26-006516","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":623832000},{"accession":"0001628280-26-006516","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-3986983000},{"accession":"0001628280-26-006516","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":72802000},{"accession":"0001628280-26-006516","concept":"book_equity","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":768641000},{"accession":"0001628280-26-006516","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4396711000},{"accession":"0001628280-26-006516","concept":"liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3603748000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.0143481309469125},{"direction":"lower","inputs":[{"accession":"0001628280-26-006516","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2617879000},{"accession":"0001628280-26-006516","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2454108000},{"accession":"0001628280-26-006516","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":72802000},{"accession":"0001628280-26-006516","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":50566000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.3274998378834058},{"detail":"latest aligned inputs end 2024-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-006516","concept":"operating_income","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":22909000},{"accession":"0001628280-25-008747","concept":"interest_expense","end":"2024-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"InterestExpense","unit":"USD","value":62600000}],"name":"interest_coverage","period_end":"2024-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-006516","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3730567000},{"accession":"0001628280-26-006516","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":623832000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":5.980082778696828},{"direction":"higher","inputs":[{"accession":"0001628280-26-006516","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2001614000},{"accession":"0001628280-26-006516","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1441394000},{"accession":"0001628280-26-006516","concept":"revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1268782000},{"accession":"0001628280-25-008747","concept":"revenue","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1135346000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.20804755839837474},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-006516","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113949000},{"accession":"0001628280-26-006516","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":56759000},{"accession":"0001628280-26-006516","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":91998000},{"accession":"0001628280-26-006516","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":58852000},{"accession":"0001628280-26-006516","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-372531000},{"accession":"0001628280-26-006516","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":83739000},{"accession":"0001628280-25-008747","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-191723000},{"accession":"0001628280-25-008747","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":116823000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-006516","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":56759000},{"accession":"0001628280-26-006516","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":50566000},{"accession":"0001628280-26-006516","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":72802000},{"accession":"0001628280-26-006516","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-84404000},{"accession":"0001628280-26-006516","concept":"income_tax","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":2736000},{"accession":"0001628280-26-006516","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3730567000},{"accession":"0001628280-26-006516","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":623832000},{"accession":"0001628280-26-006516","concept":"current_assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2044127000},{"accession":"0001628280-26-006516","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":636758000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-006516","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4396711000},{"accession":"0001628280-26-006516","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2657354000},{"accession":"0001628280-25-008747","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2413677000},{"accession":"0001628280-24-005035","concept":"assets","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828024005035/0001628280-24-005035-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1946627000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.31204397835998887},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-03-31","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-006516","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":280548215},{"accession":"0001628280-25-008747","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":230398527}],"name":"net_share_issuance","period_end":"2026-02-02","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.21766496797091062}],"facts":[{"accession":"0001628280-26-006516","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2001614000},{"accession":"0001628280-26-006516","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":587400000},{"accession":"0001628280-26-006516","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-87140000},{"accession":"0001628280-26-006516","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113949000},{"accession":"0001628280-26-006516","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4396711000},{"accession":"0001628280-26-006516","concept":"liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3603748000},{"accession":"0001628280-26-006516","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2454108000},{"accession":"0001628280-26-006516","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":280548215}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 21.8%","inputs":[{"accession":"0001628280-26-006516","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":280548215},{"accession":"0001628280-25-008747","concept":"shares_outstanding","end":"2025-02-24","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025008747/0001628280-25-008747-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":230398527}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-028021","concept":"cash","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2491433000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-006516","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2001614000},{"accession":"0001628280-26-006516","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4396711000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -163,771,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-006516","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2454108000},{"accession":"0001628280-26-006516","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2617879000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.08748332975545625,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.3517915309446254,"raw_value":-0.05701365099414309},"altman_z_double_prime":{"direction":"higher","peer_count":244,"peer_group":"manufacturing","percentile":0.6090534979423868,"raw_value":2.0143481309469125},"asset_growth_3y":{"direction":"higher","peer_count":279,"peer_group":"manufacturing","percentile":0.0683453237410072,"raw_value":0.31204397835998887},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.09259259259259259,"raw_value":5.980082778696828},"gross_margin_stability_5y":{"direction":"lower","peer_count":229,"peer_group":"manufacturing","percentile":0.8947368421052632,"raw_value":0.06495901769525173},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.781021897810219,"raw_value":0.13359986589976008},"net_debt_to_ebitda":{"direction":"lower","peer_count":121,"peer_group":"manufacturing","percentile":0.35,"raw_value":1.3274998378834058},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.9256198347107438,"raw_value":0.21766496797091062},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.07462686567164178,"raw_value":0.20804755839837474}},"grade":"B/C","normalization":{"correlation_standard_deviation":0.4473380693290225,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.40551181102362205,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.3561973413744643,"profitability":0.6758500902867025,"solvency":0.3505486968449931},"status":"resolved","ticker":"BE"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2019-04-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2023-02-21","grade":"C/D","percentile":0.618421052631579,"stratum":"Q4"},{"date":"2023-03-21","grade":"D","percentile":0.673728813559322,"stratum":"Q4"},{"date":"2024-02-21","grade":"C/D","percentile":0.6141078838174274,"stratum":"Q4"},{"date":"2024-03-21","grade":"D","percentile":0.6356275303643725,"stratum":"Q4"},{"date":"2024-04-21","grade":"C/D","percentile":0.6290322580645161,"stratum":"Q4"},{"date":"2024-05-21","grade":"D","percentile":0.6341463414634146,"stratum":"Q4"},{"date":"2026-02-21","grade":"B/C","percentile":0.4150197628458498,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.38946890603722195,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B/C","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.40551181102362205,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.37029501525940994,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B/C","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.4015748031496063,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":921469000,"cash":2491433000,"debt":2602635000,"ebit":72802000,"free_cash_flow":57190000.0,"market_equity":77601976067.76,"price":{"close":272.82,"date":"2026-10-08","volume":15767577},"sales":2001614000,"shares":{"accession":"0001628280-26-028021","concept":"shares_outstanding","end":"2026-04-24","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":284443868}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-006516","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":72802000},{"accession":"0001628280-26-028021","concept":"total_debt","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2602635000},{"accession":"0001628280-26-028021","concept":"cash","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2491433000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":77713178067.76,"market_equity":77601976067.76,"price":{"close":272.82,"date":"2026-10-08","volume":15767577},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.000936803793257846},{"detail":null,"inputs":[{"accession":"0001628280-26-006516","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":113949000},{"accession":"0001628280-26-006516","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":56759000}],"market_inputs":{"current_split_factor":1.0,"market_equity":77601976067.76,"price":{"close":272.82,"date":"2026-10-08","volume":15767577},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0007369657694033874},{"detail":null,"inputs":[{"accession":"0001628280-26-028021","concept":"book_equity","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":921469000}],"market_inputs":{"current_split_factor":1.0,"market_equity":77601976067.76,"price":{"close":272.82,"date":"2026-10-08","volume":15767577},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"ratio","value":0.011874298138946844},{"detail":null,"inputs":[{"accession":"0001628280-26-006516","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2001614000}],"market_inputs":{"current_split_factor":1.0,"market_equity":77601976067.76,"price":{"close":272.82,"date":"2026-10-08","volume":15767577},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.025793338023406047},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":1.4393993141776042},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.21116090790805264},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.7586947122325048},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001628280-26-006516","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":280548215}],"market_inputs":{"current_split_factor":1.0,"market_equity":77601976067.76,"price":{"close":272.82,"date":"2026-10-08","volume":15767577},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-02","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:53.713862805Z","enterprise_value":77690422558.32,"feeds_grade":false,"market_equity":77579220558.32,"metrics":{"book_to_price":0.01187778110386257,"ebit_to_enterprise_value":0.0009370781829040715,"fcf_yield":0.0007371819359413072,"sales_to_price":0.025800903716160582},"predictive_claim":false,"price":272.74,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":282.12,"bid":258.34,"daily_bar":{"c":272.74,"h":286.64,"l":264.69,"n":7806,"o":283.01,"t":"2026-10-08T04:00:00Z","v":417153,"vw":272.673847},"day_change":-18.49000000000001,"day_change_percent":-0.06348933832366174,"feed":"iex","feeds_grade":false,"minute_bar":{"c":272.74,"h":273.12,"l":272.465,"n":142,"o":272.585,"t":"2026-10-08T19:59:00Z","v":6271,"vw":272.714973},"previous_close":291.23,"price":272.74,"price_timestamp":"2026-10-08T19:59:53.713862805Z","quoted_spread":23.78000000000003,"quoted_spread_percent":0.08799911186766839,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"BE"},"models":{"chs_12m":{"accounting_period_end":"2026-03-31","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-028021","concept":"liabilities","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3716721000},{"accession":"0001628280-26-028021","concept":"liabilities","end":"2025-12-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3603748000},{"accession":"0001628280-25-046844","concept":"liabilities","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025046844/0001628280-25-046844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1960720000},{"accession":"0001628280-25-037074","concept":"liabilities","end":"2025-06-30","filed":"2025-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025037074/0001628280-25-037074-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1910992000}],"net_income":[{"accession":"0001628280-26-028021","concept":"net_income","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"ProfitLoss","unit":"USD","value":73691000},{"accession":"0001628280-26-006516","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-87140000},{"accession":"0001628280-25-046844","concept":"net_income","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025046844/0001628280-25-046844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":-88566000},{"accession":"0001628280-25-046844","concept":"net_income","end":"2025-09-30","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025046844/0001628280-25-046844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"ProfitLoss","unit":"USD","value":-22960000},{"accession":"0001628280-25-037074","concept":"net_income","end":"2025-06-30","filed":"2025-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025037074/0001628280-25-037074-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"ProfitLoss","unit":"USD","value":-42192000}],"shares_outstanding":[{"accession":"0001628280-26-028021","concept":"shares_outstanding","end":"2026-04-24","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026028021/0001628280-26-028021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":284443868},{"accession":"0001628280-26-006516","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828026006516/0001628280-26-006516-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":280548215},{"accession":"0001628280-25-046844","concept":"shares_outstanding","end":"2025-10-22","filed":"2025-10-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025046844/0001628280-25-046844-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":236510755},{"accession":"0001628280-25-037074","concept":"shares_outstanding","end":"2025-07-28","filed":"2025-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1664703/000162828025037074/0001628280-25-037074-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":233997970}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}