{"as_of":"2026-10-09","company":{"cik":1838406,"exchange":"NYSE","has_companyfacts":true,"name":"BKV Corp","reason":null,"sector":"energy","sic":1311,"sic_description":"Crude Petroleum & Natural Gas","status":"eligible","ticker":"BKV"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":51,"latest_filed":"2026-08-19"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":3939257000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-098821","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","form":"10-K/A","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-098821","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","form":"10-K/A","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":1140773000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":3939257000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001104659-26-098821","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","form":"10-K/A","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-054162","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":181731000},{"accession":"0001628280-26-032241","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026032241/0001628280-26-032241-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":71989000}],"method":"ytd_difference","unit":"USD","value":109742000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-032241","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026032241/0001628280-26-032241-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":71989000}],"method":"direct","unit":"USD","value":71989000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-098821","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":280374000},{"accession":"0001628280-25-051049","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828025051049/0001628280-25-051049-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":173318000}],"method":"annual_less_ytd_q3","unit":"USD","value":107056000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-051049","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828025051049/0001628280-25-051049-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":173318000},{"accession":"0001628280-26-054162","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":105748000}],"method":"ytd_difference","unit":"USD","value":67570000}],"cash_input":{"accession":"0001628280-26-054162","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":152192000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":356357000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-054162","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":23010569.4,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-098821","concept":"net_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":179156000},{"accession":"0001104659-26-098821","concept":"assets","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3098777000}],"metric":0.05781506704096487,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-098821","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":280374000}],"metric":280374000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two income years and three asset years are required","inputs":[{"accession":"0001104659-26-098821","concept":"net_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":179156000},{"accession":"0001104659-26-098821","concept":"net_income","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-138651000},{"accession":"0001104659-26-098821","concept":"assets","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3098777000}],"metric":null,"name":"improving_roa","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-098821","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":280374000},{"accession":"0001104659-26-098821","concept":"net_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":179156000}],"metric":101218000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001104659-26-098821","concept":"long_term_debt","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":937724000},{"accession":"0001104659-26-098821","concept":"long_term_debt","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":859203000},{"accession":"0001104659-26-098821","concept":"assets","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3939257000},{"accession":"0001104659-26-098821","concept":"assets","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3098777000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-098821","concept":"current_assets","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":511355000},{"accession":"0001104659-26-098821","concept":"current_liabilities","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":564591000},{"accession":"0001104659-26-098821","concept":"current_assets","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":234981000},{"accession":"0001104659-26-098821","concept":"current_liabilities","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":236705000}],"metric":-0.08700793836431453,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-098821","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":102288077},{"accession":"0001628280-25-015622","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828025015622/0001628280-25-015622-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84708373}],"metric":0.20753207005876506,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001104659-26-098821","concept":"revenue","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1140773000},{"accession":"0001104659-26-098821","concept":"revenue","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":805697000},{"accession":"0001104659-26-098821","concept":"assets","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3098777000}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":5,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-098821","concept":"operating_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":303710000},{"accession":"0001104659-26-098821","concept":"pretax_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":225169000},{"accession":"0001104659-26-098821","concept":"income_tax","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":36853000},{"accession":"0001104659-26-098821","concept":"total_debt","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1138111000},{"accession":"0001104659-26-098821","concept":"book_equity","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1985808000},{"accession":"0001104659-26-098821","concept":"cash","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":248427000},{"accession":"0001104659-26-098821","concept":"total_debt","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":859203000},{"accession":"0001104659-26-098821","concept":"book_equity","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1500691000},{"accession":"0001104659-26-098821","concept":"cash","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":81223000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.09856201195886276},{"direction":"lower","inputs":[{"accession":"0001104659-26-098821","concept":"net_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":179156000},{"accession":"0001104659-26-098821","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":280374000},{"accession":"0001104659-26-098821","concept":"assets","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3939257000},{"accession":"0001104659-26-098821","concept":"assets","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3098777000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.028763146071758106},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-098821","concept":"current_assets","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":511355000},{"accession":"0001104659-26-098821","concept":"current_liabilities","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":564591000},{"accession":"0001104659-26-098821","concept":"retained_earnings","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":309051000},{"accession":"0001104659-26-098821","concept":"operating_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":303710000},{"accession":"0001104659-26-098821","concept":"book_equity","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1985808000},{"accession":"0001104659-26-098821","concept":"assets","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3939257000},{"accession":"0001104659-26-098821","concept":"liabilities","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1872516000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.798735399577631},{"direction":"lower","inputs":[{"accession":"0001104659-26-098821","concept":"total_debt","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1138111000},{"accession":"0001104659-26-098821","concept":"cash","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":248427000},{"accession":"0001104659-26-098821","concept":"operating_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":303710000},{"accession":"0001104659-26-098821","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":197225000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.7760467924980288},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-098821","concept":"current_assets","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":511355000},{"accession":"0001104659-26-098821","concept":"current_liabilities","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":564591000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.9057087342872983},{"detail":"four annual observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001104659-26-098821","concept":"revenue","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1140773000},{"accession":"0001104659-26-098821","concept":"revenue","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":805697000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 1","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-098821","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":305119000},{"accession":"0001104659-26-098821","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":197225000},{"accession":"0001104659-26-098821","concept":"operating_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":303710000},{"accession":"0001104659-26-098821","concept":"pretax_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":225169000},{"accession":"0001104659-26-098821","concept":"income_tax","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":36853000},{"accession":"0001104659-26-098821","concept":"current_assets","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":511355000},{"accession":"0001104659-26-098821","concept":"current_liabilities","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":564591000},{"accession":"0001104659-26-098821","concept":"current_assets","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":234981000},{"accession":"0001104659-26-098821","concept":"current_liabilities","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":236705000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.22197433507054684},{"detail":"four annual observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001104659-26-098821","concept":"assets","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3939257000},{"accession":"0001104659-26-098821","concept":"assets","end":"2024-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3098777000}],"name":"asset_growth_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-098821","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":102288077},{"accession":"0001628280-25-015622","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828025015622/0001628280-25-015622-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84708373}],"name":"net_share_issuance","period_end":"2026-02-27","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.20753207005876506}],"facts":[{"accession":"0001104659-26-098821","concept":"revenue","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1140773000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001104659-26-098821","concept":"net_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":179156000},{"accession":"0001104659-26-098821","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":280374000},{"accession":"0001104659-26-098821","concept":"assets","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3939257000},{"accession":"0001104659-26-098821","concept":"liabilities","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1872516000},{"accession":"0001104659-26-098821","concept":"cash","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":248427000},{"accession":"0001104659-26-098821","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":102288077}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 20.8%","inputs":[{"accession":"0001104659-26-098821","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":102288077},{"accession":"0001628280-25-015622","concept":"shares_outstanding","end":"2025-03-28","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828025015622/0001628280-25-015622-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":84708373}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-054162","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":152192000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-098821","concept":"revenue","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1140773000},{"accession":"0001104659-26-098821","concept":"assets","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3939257000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -889,684,000 USD; Altman Z is not used","inputs":[{"accession":"0001104659-26-098821","concept":"cash","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":248427000},{"accession":"0001104659-26-098821","concept":"total_debt","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1138111000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.12362768606836194,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":271,"peer_group":"energy_and_utilities","percentile":0.7703703703703704,"raw_value":-0.028763146071758106},"altman_z_double_prime":{"direction":"higher","peer_count":152,"peer_group":"energy_and_utilities","percentile":0.31788079470198677,"raw_value":1.798735399577631},"current_ratio":{"direction":"higher","peer_count":282,"peer_group":"energy_and_utilities","percentile":0.5338078291814946,"raw_value":0.9057087342872983},"net_debt_to_ebitda":{"direction":"lower","peer_count":117,"peer_group":"energy_and_utilities","percentile":0.28448275862068967,"raw_value":1.7760467924980288},"net_share_issuance":{"direction":"lower","peer_count":157,"peer_group":"energy_and_utilities","percentile":0.8910256410256411,"raw_value":0.20753207005876506},"reinvestment_rate":{"direction":"higher","peer_count":72,"peer_group":"energy_and_utilities","percentile":0.6901408450704225,"raw_value":0.22197433507054684},"roic":{"direction":"higher","peer_count":91,"peer_group":"energy_and_utilities","percentile":0.2222222222222222,"raw_value":0.09856201195886276}},"grade":"D","normalization":{"correlation_standard_deviation":0.4465109145557467,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.1111111111111111,"current_ratio":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.16666666666666666,"reinvestment_rate":0.16666666666666666,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":148,"peer_group":"energy_and_utilities","percentile":0.673469387755102,"reason":null,"sampling_standard_deviation":0.035615389990847277,"sleeve_scores":{"growth_and_financing":0.7905832430480317,"profitability":0.4962962962962963,"solvency":0.378723794168057},"status":"resolved","ticker":"BKV"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2025-04-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2026-03-21","grade":"B","percentile":0.2638888888888889,"stratum":"Q5"},{"date":"2026-04-21","grade":"A/B","percentile":0.22602739726027396,"stratum":"Q5"},{"date":"2026-05-21","grade":"B","percentile":0.2361111111111111,"stratum":"Q5"},{"date":"2026-06-21","grade":"A/B","percentile":0.22916666666666666,"stratum":"Q5"},{"date":"2026-07-21","grade":"B","percentile":0.2361111111111111,"stratum":"Q5"},{"date":"2026-08-21","grade":"D","percentile":0.684931506849315,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7825692237857467,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.673469387755102,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.8433367243133265,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.5986394557823129,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":2297103000,"cash":152192000,"debt":1249841000,"ebit":303710000,"free_cash_flow":-24745000.0,"market_equity":2619941650.2000003,"price":{"close":23.94,"date":"2026-10-08","volume":1746408},"sales":1140773000,"shares":{"accession":"0001628280-26-054162","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":109437830}},"metrics":[{"detail":null,"inputs":[{"accession":"0001104659-26-098821","concept":"operating_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":303710000},{"accession":"0001628280-26-054162","concept":"total_debt","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1249841000},{"accession":"0001628280-26-054162","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":152192000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":3717590650.2000003,"market_equity":2619941650.2000003,"price":{"close":23.94,"date":"2026-10-08","volume":1746408},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.08169538515050356},{"detail":null,"inputs":[{"accession":"0001104659-26-098821","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":280374000},{"accession":"0001104659-26-098821","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":305119000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2619941650.2000003,"price":{"close":23.94,"date":"2026-10-08","volume":1746408},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.009444866834385805},{"detail":null,"inputs":[{"accession":"0001628280-26-054162","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2297103000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2619941650.2000003,"price":{"close":23.94,"date":"2026-10-08","volume":1746408},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.8767763968425192},{"detail":null,"inputs":[{"accession":"0001104659-26-098821","concept":"revenue","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1140773000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2619941650.2000003,"price":{"close":23.94,"date":"2026-10-08","volume":1746408},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.43541923917004643},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.04453091223519201},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.255597014925373},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3316118156960458},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001104659-26-098821","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":102288077}],"market_inputs":{"current_split_factor":1.0,"market_equity":2619941650.2000003,"price":{"close":23.94,"date":"2026-10-08","volume":1746408},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-27","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:57.652021872Z","enterprise_value":3717590650.2000003,"feeds_grade":false,"market_equity":2619941650.2000003,"metrics":{"book_to_price":0.8767763968425192,"ebit_to_enterprise_value":0.08169538515050356,"fcf_yield":-0.009444866834385805,"sales_to_price":0.43541923917004643},"predictive_claim":false,"price":23.94,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":20.45,"daily_bar":{"c":23.94,"h":24.18,"l":23.705,"n":2193,"o":23.99,"t":"2026-10-08T04:00:00Z","v":119727,"vw":23.858865},"day_change":0.26000000000000156,"day_change_percent":0.010979729729729796,"feed":"iex","feeds_grade":false,"minute_bar":{"c":23.94,"h":23.95,"l":23.915,"n":64,"o":23.915,"t":"2026-10-08T19:59:00Z","v":5005,"vw":23.939066},"previous_close":23.68,"price":23.94,"price_timestamp":"2026-10-08T19:59:57.652021872Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"BKV"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-054162","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1831910000},{"accession":"0001628280-26-032241","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026032241/0001628280-26-032241-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1860444000},{"accession":"0001104659-26-098821","concept":"liabilities","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1872516000},{"accession":"0001628280-25-051049","concept":"liabilities","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828025051049/0001628280-25-051049-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1086206000}],"net_income":[{"accession":"0001628280-26-054162","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":75806000},{"accession":"0001628280-26-032241","concept":"net_income","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026032241/0001628280-26-032241-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":44075000},{"accession":"0001104659-26-098821","concept":"net_income","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":179156000},{"accession":"0001628280-25-051049","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828025051049/0001628280-25-051049-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":102756000},{"accession":"0001628280-25-051049","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828025051049/0001628280-25-051049-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":76850000}],"shares_outstanding":[{"accession":"0001628280-26-054162","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026054162/0001628280-26-054162-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":109417022},{"accession":"0001628280-26-032241","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828026032241/0001628280-26-032241-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":109385430},{"accession":"0001104659-26-098821","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000110465926098821/0001104659-26-098821-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":96871868},{"accession":"0001628280-25-051049","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1838406/000162828025051049/0001628280-25-051049-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":89971784}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}
