{"as_of":"2026-10-09","company":{"cik":9092,"exchange":"NYSE","has_companyfacts":true,"name":"BADGER METER INC","reason":null,"sector":"business_equipment","sic":3824,"sic_description":"Totalizing Fluid Meters & Counting Devices","status":"eligible","ticker":"BMI"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":234,"latest_filed":"2026-02-17"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":973577000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-054739","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-054739","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":916663000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":973577000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001193125-26-054739","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-313981","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526313981/0001193125-26-313981-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":60604000},{"accession":"0001193125-26-163625","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-20","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526163625/0001193125-26-163625-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":33893000}],"method":"ytd_difference","unit":"USD","value":26711000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-163625","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-20","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526163625/0001193125-26-163625-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":33893000}],"method":"direct","unit":"USD","value":33893000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-054739","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":183698000},{"accession":"0001193125-25-246630","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312525246630/0001193125-25-246630-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":128897000}],"method":"annual_less_ytd_q3","unit":"USD","value":54801000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-246630","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312525246630/0001193125-25-246630-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":128897000},{"accession":"0001193125-26-313981","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526313981/0001193125-26-313981-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":77613000}],"method":"ytd_difference","unit":"USD","value":51284000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":78,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-313981","last_filing_date":"2026-07-23","last_filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526313981/0001193125-26-313981-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":46222816.68,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-054739","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":141634000},{"accession":"0001193125-26-054739","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":816413000}],"metric":0.1734832737842244,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-054739","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":183698000}],"metric":183698000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-054739","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":141634000},{"accession":"0001193125-26-054739","concept":"net_income","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":124942000},{"accession":"0001193125-26-054739","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":816413000},{"accession":"0000950170-25-020889","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":716919000}],"metric":-0.0007930391604736853,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-054739","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":183698000},{"accession":"0001193125-26-054739","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":141634000}],"metric":42064000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001193125-26-054739","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":973577000},{"accession":"0001193125-26-054739","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":816413000},{"accession":"0000950170-25-020889","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":716919000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-054739","concept":"current_assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":507077000},{"accession":"0001193125-26-054739","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":150716000},{"accession":"0001193125-26-054739","concept":"current_assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":540116000},{"accession":"0001193125-26-054739","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":118205000}],"metric":-1.2048623443203565,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-054739","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29181598},{"accession":"0000950170-25-020889","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29410893}],"metric":-0.007796261065585508,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-054739","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":382070000},{"accession":"0001193125-26-054739","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":916663000},{"accession":"0001193125-26-054739","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":329184000},{"accession":"0001193125-26-054739","concept":"revenue","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":826558000}],"metric":0.018546500209890904,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-054739","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":916663000},{"accession":"0001193125-26-054739","concept":"revenue","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":826558000},{"accession":"0001193125-26-054739","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":816413000},{"accession":"0000950170-25-020889","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":716919000}],"metric":-0.0301375621674842,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001193125-26-054739","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":382070000},{"accession":"0001193125-26-054739","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":973577000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3924394269790679},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-054739","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":141634000},{"accession":"0001193125-26-054739","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":183698000},{"accession":"0001193125-26-054739","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":973577000},{"accession":"0001193125-26-054739","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":816413000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.046999145246621486},{"direction":"lower","inputs":[{"accession":"0001193125-26-054739","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":382070000},{"accession":"0001193125-26-054739","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":916663000},{"accession":"0001193125-26-054739","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":329184000},{"accession":"0001193125-26-054739","concept":"revenue","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":826558000},{"accession":"0001193125-26-054739","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":276438000},{"accession":"0001193125-26-054739","concept":"revenue","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":703592000},{"accession":"0000950170-25-020889","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":219970000},{"accession":"0000950170-25-020889","concept":"revenue","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":565568000},{"accession":"0000950170-24-016245","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017024016245/0000950170-24-016245-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":205484000},{"accession":"0000950170-24-016245","concept":"revenue","end":"2021-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017024016245/0000950170-24-016245-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":505198000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.01001106608090888},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-054739","concept":"current_assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":507077000},{"accession":"0001193125-26-054739","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":150716000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.3644536744605746},{"direction":"higher","inputs":[{"accession":"0001193125-26-054739","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":916663000},{"accession":"0001193125-26-054739","concept":"revenue","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":826558000},{"accession":"0001193125-26-054739","concept":"revenue","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":703592000},{"accession":"0000950170-25-020889","concept":"revenue","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":565568000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.17464948058562912},{"direction":"higher","inputs":[{"accession":"0001193125-26-054739","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":183698000},{"accession":"0001193125-26-054739","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14026000},{"accession":"0001193125-26-054739","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":155034000},{"accession":"0001193125-26-054739","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12818000},{"accession":"0001193125-26-054739","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":110117000},{"accession":"0001193125-26-054739","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12003000},{"accession":"0000950170-25-020889","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":82451000},{"accession":"0000950170-25-020889","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5891000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.3037753070890701},{"direction":"higher","inputs":[{"accession":"0001193125-26-054739","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14026000},{"accession":"0001193125-26-054739","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":11103000},{"accession":"0001193125-26-054739","concept":"operating_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":183421000},{"accession":"0001193125-26-054739","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":188657000},{"accession":"0001193125-26-054739","concept":"income_tax","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":47023000},{"accession":"0001193125-26-054739","concept":"current_assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":507077000},{"accession":"0001193125-26-054739","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":150716000},{"accession":"0001193125-26-054739","concept":"current_assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":540116000},{"accession":"0001193125-26-054739","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":118205000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.45479738085360766},{"direction":"higher","inputs":[{"accession":"0001193125-26-054739","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":973577000},{"accession":"0001193125-26-054739","concept":"assets","end":"2024-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":816413000},{"accession":"0000950170-25-020889","concept":"assets","end":"2023-12-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":716919000},{"accession":"0000950170-24-016245","concept":"assets","end":"2022-12-31","filed":"2024-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017024016245/0000950170-24-016245-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":603047000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1731126413295485},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-054739","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29181598},{"accession":"0000950170-25-020889","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29410893}],"name":"net_share_issuance","period_end":"2026-02-10","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.007796261065585508}],"facts":[{"accession":"0001193125-26-054739","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":916663000},{"accession":"0001193125-26-054739","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":382070000},{"accession":"0001193125-26-054739","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":141634000},{"accession":"0001193125-26-054739","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":183698000},{"accession":"0001193125-26-054739","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":973577000},{"concept":"liabilities","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001564590-22-006284","concept":"cash","end":"2021-12-31","filed":"2022-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000156459022006284/0001564590-22-006284-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":87174000},{"accession":"0001193125-26-054739","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29181598}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.8%","inputs":[{"accession":"0001193125-26-054739","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29181598},{"accession":"0000950170-25-020889","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017025020889/0000950170-25-020889-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29410893}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-054739","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":916663000},{"accession":"0001193125-26-054739","concept":"assets","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":973577000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.39045884510796386,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.667741935483871,"raw_value":-0.046999145246621486},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.21530249110320285,"raw_value":0.1731126413295485},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.28270676691729324,"raw_value":3.3644536744605746},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.31086142322097376,"raw_value":0.3037753070890701},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.1588785046728972,"raw_value":0.01001106608090888},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.2872531418312388,"raw_value":0.3924394269790679},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.3251231527093596,"raw_value":-0.007796261065585508},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.6711111111111111,"raw_value":-0.45479738085360766},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.22346368715083798,"raw_value":0.17464948058562912}},"grade":"A","normalization":{"correlation_standard_deviation":0.4241417264605112,"factor_weights":{"accruals":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.3333333333333333,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.0907258064516129,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.3491723730590971,"profitability":0.37129119399600236,"solvency":0.28270676691729324},"status":"resolved","ticker":"BMI"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2015-03-21","grade":"E","percentile":0.8533333333333334,"stratum":"Q3"},{"date":"2015-04-21","grade":"D/E","percentile":0.8159509202453987,"stratum":"Q3"},{"date":"2016-03-21","grade":"D","percentile":0.76,"stratum":"Q3"},{"date":"2017-03-21","grade":"B","percentile":0.3008849557522124,"stratum":"Q3"},{"date":"2018-03-21","grade":"D","percentile":0.6694560669456067,"stratum":"Q3"},{"date":"2019-03-21","grade":"A/B","percentile":0.20973782771535582,"stratum":"Q3"},{"date":"2020-03-21","grade":"A","percentile":0.15613382899628253,"stratum":"Q3"},{"date":"2021-03-21","grade":"A/B","percentile":0.1840277777777778,"stratum":"Q3"},{"date":"2022-03-21","grade":"B","percentile":0.22822822822822822,"stratum":"Q3"},{"date":"2023-02-21","grade":"A/B","percentile":0.21246458923512748,"stratum":"Q3"},{"date":"2023-03-21","grade":"B","percentile":0.23015873015873015,"stratum":"Q4"},{"date":"2023-04-21","grade":"A/B","percentile":0.19329896907216496,"stratum":"Q4"},{"date":"2024-02-21","grade":"A","percentile":0.10824742268041238,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.060372219700408535,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.0907258064516129,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.022380467955239063,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.11491935483870967,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":682880000,"cash":89219000,"debt":null,"ebit":183421000,"free_cash_flow":169672000.0,"market_equity":3700460888.02,"price":{"close":127.66,"date":"2026-10-08","volume":408178},"sales":916663000,"shares":{"accession":"0001193125-26-313981","concept":"shares_outstanding","end":"2026-07-10","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526313981/0001193125-26-313981-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28986847}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001193125-26-054739","concept":"operating_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":183421000},{"accession":"0000950170-22-006508","concept":"cash","end":"2022-03-31","filed":"2022-04-28","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000095017022006508/0000950170-22-006508-index.html","fiscal_period":"Q1","fiscal_year":2022,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":89219000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3700460888.02,"price":{"close":127.66,"date":"2026-10-08","volume":408178},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001193125-26-054739","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":183698000},{"accession":"0001193125-26-054739","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14026000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3700460888.02,"price":{"close":127.66,"date":"2026-10-08","volume":408178},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.04585158582524193},{"detail":null,"inputs":[{"accession":"0001193125-26-313981","concept":"book_equity","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526313981/0001193125-26-313981-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":682880000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3700460888.02,"price":{"close":127.66,"date":"2026-10-08","volume":408178},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.18453917516349905},{"detail":null,"inputs":[{"accession":"0001193125-26-054739","concept":"revenue","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":916663000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3700460888.02,"price":{"close":127.66,"date":"2026-10-08","volume":408178},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.247715900191686},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.23510812489413357},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3204875711928461},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.5509186816877969},{"detail":null,"inputs":[{"accession":"0001193125-26-054739","concept":"shares_outstanding","end":"2026-02-10","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29181598},{"accession":"0001564590-21-008150","concept":"shares_outstanding","end":"2021-02-03","filed":"2021-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000156459021008150/0001564590-21-008150-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":29145410}],"market_inputs":{"cumulative_log_return":0.325410349265363,"current_split_factor":1.0,"current_total_return_price":{"close":127.66,"date":"2026-10-08","volume":408178},"market_equity":3700460888.02,"price":{"close":127.66,"date":"2026-10-08","volume":408178},"prior_market_equity":2805245712.5,"prior_raw_price":{"close":96.25,"date":"2021-02-03","volume":172429},"prior_total_return_price":{"close":92.2,"date":"2021-02-03","volume":172429},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-10","reason":null,"status":"resolved","unit":"log_growth","value":-0.048444106220337624}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:58:55.901635211Z","enterprise_value":null,"feeds_grade":false,"market_equity":3706548125.8900003,"metrics":{"book_to_price":0.18423610777643143,"ebit_to_enterprise_value":null,"fcf_yield":0.04577628408892144,"sales_to_price":0.2473090781142616},"predictive_claim":false,"price":127.87,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":105.22,"daily_bar":{"c":127.87,"h":128,"l":123.565,"n":890,"o":123.565,"t":"2026-10-08T04:00:00Z","v":25523,"vw":125.9186},"day_change":3.8200000000000074,"day_change_percent":0.03079403466344222,"feed":"iex","feeds_grade":false,"minute_bar":{"c":127.87,"h":128,"l":127.87,"n":24,"o":128,"t":"2026-10-08T19:58:00Z","v":528,"vw":127.935},"previous_close":124.05,"price":127.87,"price_timestamp":"2026-10-08T19:58:55.901635211Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"BMI"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001193125-26-313981","concept":"net_income","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526313981/0001193125-26-313981-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":29720000},{"accession":"0001193125-26-163625","concept":"net_income","end":"2026-03-31","filed":"2026-04-20","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526163625/0001193125-26-163625-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":27335000},{"accession":"0001193125-26-054739","concept":"net_income","end":"2025-12-31","filed":"2026-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312526054739/0001193125-26-054739-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":141634000},{"accession":"0001193125-25-246630","concept":"net_income","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312525246630/0001193125-25-246630-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":108059000},{"accession":"0001193125-25-246630","concept":"net_income","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/9092/000119312525246630/0001193125-25-246630-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":35077000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}