{"as_of":"2026-10-09","company":{"cik":908255,"exchange":"NYSE","has_companyfacts":true,"name":"BORGWARNER INC","reason":null,"sector":"consumer_durables","sic":3714,"sic_description":"Motor Vehicle Parts & Accessories","status":"eligible","ticker":"BWA"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":240,"latest_filed":"2026-02-11"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":13769000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000908255-26-000011","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000908255-26-000011","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":14316000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":13769000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000908255-26-000011","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000908255-26-000051","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000051/0000908255-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":738000000},{"accession":"0000908255-26-000027","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000027/0000908255-26-000027-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":152000000}],"method":"ytd_difference","unit":"USD","value":586000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000908255-26-000027","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000027/0000908255-26-000027-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":152000000}],"method":"direct","unit":"USD","value":152000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000908255-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1648000000},{"accession":"0000908255-25-000042","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000042/0000908255-25-000042-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1029000000}],"method":"annual_less_ytd_q3","unit":"USD","value":619000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000908255-25-000042","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000042/0000908255-25-000042-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1029000000},{"accession":"0000908255-25-000032","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000032/0000908255-25-000032-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":661000000}],"method":"ytd_difference","unit":"USD","value":368000000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000908255-26-000051","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000051/0000908255-26-000051-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":126649586.94,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000908255-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":277000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13993000000}],"metric":0.019795612091760166,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000908255-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1648000000}],"metric":1648000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000908255-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":277000000},{"accession":"0000908255-26-000011","concept":"net_income","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":338000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13993000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2023-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14453000000}],"metric":-0.0035905361127648444,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000908255-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1648000000},{"accession":"0000908255-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":277000000}],"metric":1371000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000908255-26-000011","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3894000000},{"accession":"0000908255-26-000011","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3763000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13769000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13993000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2023-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14453000000}],"metric":0.01595587078104954,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000908255-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6795000000},{"accession":"0000908255-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3282000000},{"accession":"0000908255-26-000011","concept":"current_assets","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6521000000},{"accession":"0000908255-26-000011","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3646000000}],"metric":0.28184853100891405,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000908255-26-000011","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":207048768},{"accession":"0000908255-25-000007","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000007/0000908255-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":218684028}],"metric":-0.05320580614145265,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000908255-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2674000000},{"accession":"0000908255-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14316000000},{"accession":"0000908255-26-000011","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2648000000},{"accession":"0000908255-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14086000000}],"metric":-0.0012040553821440203,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000908255-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14316000000},{"accession":"0000908255-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14086000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13993000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2023-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14453000000}],"metric":0.04847562210101497,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0000908255-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2674000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13769000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.1942043721403152},{"detail":"latest aligned inputs end 2021-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000908255-24-000007","concept":"operating_income","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825524000007/0000908255-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":914000000},{"accession":"0000908255-24-000007","concept":"pretax_income","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825524000007/0000908255-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":510000000},{"accession":"0000908255-24-000007","concept":"income_tax","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825524000007/0000908255-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":65000000},{"accession":"0000908255-23-000013","concept":"total_debt","end":"2021-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825523000013/0000908255-23-000013-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4261000000},{"accession":"0000908255-23-000013","concept":"book_equity","end":"2021-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825523000013/0000908255-23-000013-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":6948000000},{"accession":"0000908255-22-000009","concept":"cash","end":"2021-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825522000009/0000908255-22-000009-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1841000000},{"accession":"0000908255-22-000009","concept":"total_debt","end":"2020-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825522000009/0000908255-22-000009-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3738000000},{"accession":"0000908255-22-000009","concept":"book_equity","end":"2020-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825522000009/0000908255-22-000009-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":6428000000},{"accession":"0000908255-22-000009","concept":"cash","end":"2020-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825522000009/0000908255-22-000009-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1650000000}],"name":"roic","period_end":"2021-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0000908255-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":277000000},{"accession":"0000908255-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1648000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13769000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13993000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.09876810028095959},{"direction":"lower","inputs":[{"accession":"0000908255-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2674000000},{"accession":"0000908255-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14316000000},{"accession":"0000908255-26-000011","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2648000000},{"accession":"0000908255-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14086000000},{"accession":"0000908255-26-000011","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":2568000000},{"accession":"0000908255-26-000011","concept":"revenue","end":"2023-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14198000000},{"accession":"0000908255-25-000007","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000007/0000908255-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":2369000000},{"accession":"0000908255-25-000007","concept":"revenue","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000007/0000908255-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12635000000},{"accession":"0000908255-24-000007","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825524000007/0000908255-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":2173000000},{"accession":"0000908255-24-000007","concept":"revenue","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825524000007/0000908255-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":11803000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.0026526253927233235},{"direction":"higher","inputs":[{"accession":"0000908255-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6795000000},{"accession":"0000908255-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3282000000},{"accession":"0000908255-26-000011","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":6570000000},{"accession":"0000908255-26-000011","concept":"operating_income","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":536000000},{"accession":"0000908255-26-000011","concept":"book_equity","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5442000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13769000000},{"accession":"0000908255-26-000011","concept":"liabilities","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8155000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":4.1915284412300196},{"detail":"latest aligned inputs end 2021-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0000908255-23-000013","concept":"total_debt","end":"2021-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825523000013/0000908255-23-000013-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4261000000},{"accession":"0000908255-22-000009","concept":"cash","end":"2021-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825522000009/0000908255-22-000009-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1841000000},{"accession":"0000908255-24-000007","concept":"operating_income","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825524000007/0000908255-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":914000000},{"accession":"0000908255-24-000007","concept":"depreciation_amortization","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825524000007/0000908255-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":574000000}],"name":"net_debt_to_ebitda","period_end":"2021-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000908255-25-000007","concept":"operating_income","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000007/0000908255-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1009000000},{"accession":"0000908255-23-000013","concept":"interest_expense","end":"2022-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825523000013/0000908255-23-000013-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"InterestAndDebtExpense","unit":"USD","value":52000000}],"name":"interest_coverage","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000908255-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6795000000},{"accession":"0000908255-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3282000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.0703839122486287},{"direction":"higher","inputs":[{"accession":"0000908255-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14316000000},{"accession":"0000908255-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14086000000},{"accession":"0000908255-26-000011","concept":"revenue","end":"2023-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14198000000},{"accession":"0000908255-25-000007","concept":"revenue","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000007/0000908255-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12635000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.04251460482923086},{"direction":"higher","inputs":[{"accession":"0000908255-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1648000000},{"accession":"0000908255-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":469000000},{"accession":"0000908255-26-000011","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1382000000},{"accession":"0000908255-26-000011","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":671000000},{"accession":"0000908255-26-000011","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1397000000},{"accession":"0000908255-26-000011","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":832000000},{"accession":"0000908255-23-000013","concept":"operating_cash_flow","end":"2022-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825523000013/0000908255-23-000013-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1569000000},{"accession":"0000908255-25-000007","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000007/0000908255-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":622000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.07577457368868501},{"direction":"higher","inputs":[{"accession":"0000908255-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":469000000},{"accession":"0000908255-26-000011","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":719000000},{"accession":"0000908255-26-000011","concept":"operating_income","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":536000000},{"accession":"0000908255-26-000011","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":524000000},{"accession":"0000908255-26-000011","concept":"income_tax","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":189000000},{"accession":"0000908255-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6795000000},{"accession":"0000908255-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3282000000},{"accession":"0000908255-26-000011","concept":"current_assets","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6521000000},{"accession":"0000908255-26-000011","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3646000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":1.1322789039875252},{"direction":"higher","inputs":[{"accession":"0000908255-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13769000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13993000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2023-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14453000000},{"accession":"0000908255-24-000007","concept":"assets","end":"2022-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825524000007/0000908255-24-000007-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16994000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.06774312380724623},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000908255-26-000011","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":207048768},{"accession":"0000908255-25-000007","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000007/0000908255-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":218684028}],"name":"net_share_issuance","period_end":"2026-01-30","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.05320580614145265}],"facts":[{"accession":"0000908255-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14316000000},{"accession":"0000908255-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2674000000},{"accession":"0000908255-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":277000000},{"accession":"0000908255-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1648000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13769000000},{"accession":"0000908255-26-000011","concept":"liabilities","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8155000000},{"accession":"0000908255-22-000009","concept":"cash","end":"2021-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825522000009/0000908255-22-000009-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1841000000},{"accession":"0000908255-26-000011","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":207048768}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -5.3%","inputs":[{"accession":"0000908255-26-000011","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":207048768},{"accession":"0000908255-25-000007","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000007/0000908255-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":218684028}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000908255-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14316000000},{"accession":"0000908255-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13769000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -2,420,000,000 USD; Altman Z is not used","inputs":[{"accession":"0000908255-22-000009","concept":"cash","end":"2021-12-31","filed":"2022-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825522000009/0000908255-22-000009-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1841000000},{"accession":"0000908255-23-000013","concept":"total_debt","end":"2021-12-31","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825523000013/0000908255-23-000013-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":4261000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.3842610982414393,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":525,"peer_group":"consumer","percentile":0.25,"raw_value":-0.09876810028095959},"altman_z_double_prime":{"direction":"higher","peer_count":402,"peer_group":"consumer","percentile":0.27680798004987534,"raw_value":4.1915284412300196},"asset_growth_3y":{"direction":"higher","peer_count":487,"peer_group":"consumer","percentile":0.7860082304526749,"raw_value":-0.06774312380724623},"current_ratio":{"direction":"higher","peer_count":541,"peer_group":"consumer","percentile":0.3351851851851852,"raw_value":2.0703839122486287},"fcf_cagr_3y":{"direction":"higher","peer_count":250,"peer_group":"consumer","percentile":0.5140562248995983,"raw_value":0.07577457368868501},"gross_margin_stability_5y":{"direction":"lower","peer_count":407,"peer_group":"consumer","percentile":0.019704433497536946,"raw_value":0.0026526253927233235},"gross_profitability":{"direction":"higher","peer_count":476,"peer_group":"consumer","percentile":0.7094736842105264,"raw_value":0.1942043721403152},"net_share_issuance":{"direction":"lower","peer_count":382,"peer_group":"consumer","percentile":0.11548556430446194,"raw_value":-0.05320580614145265},"reinvestment_rate":{"direction":"higher","peer_count":265,"peer_group":"consumer","percentile":0.13636363636363635,"raw_value":1.1322789039875252},"revenue_cagr_3y":{"direction":"higher","peer_count":482,"peer_group":"consumer","percentile":0.3471933471933472,"raw_value":0.04251460482923086}},"grade":"A","normalization":{"correlation_standard_deviation":0.4231405096425261,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.06666666666666667,"current_ratio":0.16666666666666666,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":460,"peer_group":"consumer","percentile":0.08496732026143791,"reason":null,"sampling_standard_deviation":0.02293254231760516,"sleeve_scores":{"growth_and_financing":0.3798214006427437,"profitability":0.32639270590268776,"solvency":0.30599658261753027},"status":"resolved","ticker":"BWA"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-03-21","grade":"D/E","percentile":0.7777777777777778,"stratum":"Q5"},{"date":"2013-02-21","grade":"A","percentile":0.11764705882352941,"stratum":"Q5"},{"date":"2014-02-21","grade":"B/C","percentile":0.39669421487603307,"stratum":"Q5"},{"date":"2014-03-21","grade":"C","percentile":0.4375,"stratum":"Q5"},{"date":"2015-02-21","grade":"D","percentile":0.7,"stratum":"Q5"},{"date":"2015-03-21","grade":"C/D","percentile":0.6244343891402715,"stratum":"Q5"},{"date":"2015-04-21","grade":"D","percentile":0.6317991631799164,"stratum":"Q5"},{"date":"2015-05-21","grade":"C/D","percentile":0.6276150627615062,"stratum":"Q5"},{"date":"2015-09-21","grade":"D","percentile":0.6456692913385826,"stratum":"Q5"},{"date":"2017-11-21","grade":"C/D","percentile":0.6195286195286195,"stratum":"Q5"},{"date":"2018-02-21","grade":"A/B","percentile":0.21140939597315436,"stratum":"Q5"},{"date":"2019-01-21","grade":"A","percentile":0.16721311475409836,"stratum":"Q5"},{"date":"2019-02-21","grade":"A/B","percentile":0.2,"stratum":"Q5"},{"date":"2019-05-21","grade":"A","percentile":0.16927899686520376,"stratum":"Q5"},{"date":"2020-02-21","grade":"B","percentile":0.3192771084337349,"stratum":"Q5"},{"date":"2021-03-21","grade":"C","percentile":0.4880952380952381,"stratum":"Q5"},{"date":"2022-02-21","grade":"B/C","percentile":0.3983050847457627,"stratum":"Q5"},{"date":"2022-06-21","grade":"B","percentile":0.3629242819843342,"stratum":"Q5"},{"date":"2023-02-21","grade":"A/B","percentile":0.18527918781725888,"stratum":"Q5"},{"date":"2023-03-21","grade":"A","percentile":0.17274939172749393,"stratum":"Q5"},{"date":"2024-01-21","grade":"A/B","percentile":0.1848341232227488,"stratum":"Q5"},{"date":"2024-02-21","grade":"C","percentile":0.4528301886792453,"stratum":"Q5"},{"date":"2024-03-21","grade":"B/C","percentile":0.42093023255813955,"stratum":"Q5"},{"date":"2024-05-21","grade":"C","percentile":0.4252336448598131,"stratum":"Q5"},{"date":"2024-09-21","grade":"B/C","percentile":0.4212962962962963,"stratum":"Q5"},{"date":"2025-02-21","grade":"A/B","percentile":0.2152777777777778,"stratum":"Q5"},{"date":"2026-02-21","grade":"A","percentile":0.09276018099547512,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.12165229232864276,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.08496732026143791,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.07019328585961343,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.09803921568627451,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":5621000000,"cash":1501000000,"debt":3863000000,"ebit":536000000,"free_cash_flow":1179000000.0,"market_equity":12570287368.88,"price":{"close":61.72,"date":"2026-10-08","volume":3115093},"sales":14316000000,"shares":{"accession":"0000908255-26-000051","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000051/0000908255-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":203666354}},"metrics":[{"detail":null,"inputs":[{"accession":"0000908255-26-000011","concept":"operating_income","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":536000000},{"accession":"0000908255-26-000051","concept":"total_debt","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000051/0000908255-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3863000000},{"accession":"0000908255-22-000018","concept":"cash","end":"2022-03-31","filed":"2022-05-04","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825522000018/0000908255-22-000018-index.html","fiscal_period":"Q1","fiscal_year":2022,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1501000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":14932287368.88,"market_equity":12570287368.88,"price":{"close":61.72,"date":"2026-10-08","volume":3115093},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.035895371335878785},{"detail":null,"inputs":[{"accession":"0000908255-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":1648000000},{"accession":"0000908255-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":469000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":12570287368.88,"price":{"close":61.72,"date":"2026-10-08","volume":3115093},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0937926051650041},{"detail":null,"inputs":[{"accession":"0000908255-26-000051","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000051/0000908255-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5621000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":12570287368.88,"price":{"close":61.72,"date":"2026-10-08","volume":3115093},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.4471655925636031},{"detail":null,"inputs":[{"accession":"0000908255-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":14316000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":12570287368.88,"price":{"close":61.72,"date":"2026-10-08","volume":3115093},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.1388761115709913},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.4693455797933408},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.19875373231208626},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.4084335739169914},{"detail":null,"inputs":[{"accession":"0000908255-26-000011","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":207048768},{"accession":"0000908255-21-000008","concept":"shares_outstanding","end":"2021-02-16","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825521000008/0000908255-21-000008-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":239021056}],"market_inputs":{"cumulative_log_return":0.5497007496334445,"current_split_factor":1.0,"current_total_return_price":{"close":61.72,"date":"2026-10-08","volume":3115093},"market_equity":12570287368.88,"price":{"close":61.72,"date":"2026-10-08","volume":3115093},"prior_market_equity":10464341831.68,"prior_raw_price":{"close":43.78,"date":"2021-02-16","volume":4177126},"prior_total_return_price":{"close":35.62,"date":"2021-02-16","volume":4177126},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-30","reason":null,"status":"resolved","unit":"log_growth","value":-0.3663383273884171}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:53.666289564Z","enterprise_value":14934324032.419998,"feeds_grade":false,"market_equity":12572324032.419998,"metrics":{"book_to_price":0.4470931536210203,"ebit_to_enterprise_value":0.035890476116390055,"fcf_yield":0.09377741115801155,"sales_to_price":1.1386916184377383},"predictive_claim":false,"price":61.73,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":66.84,"bid":58.17,"daily_bar":{"c":61.73,"h":62.21,"l":61,"n":2709,"o":62.12,"t":"2026-10-08T04:00:00Z","v":199411,"vw":61.722119},"day_change":-0.6100000000000065,"day_change_percent":-0.009785049727301997,"feed":"iex","feeds_grade":false,"minute_bar":{"c":61.73,"h":61.79,"l":61.7,"n":74,"o":61.745,"t":"2026-10-08T19:59:00Z","v":3404,"vw":61.735026},"previous_close":62.34,"price":61.73,"price_timestamp":"2026-10-08T19:59:53.666289564Z","quoted_spread":8.670000000000002,"quoted_spread_percent":0.138708903287737,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"BWA"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0000908255-26-000051","concept":"liabilities","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000051/0000908255-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8136000000},{"accession":"0000908255-26-000027","concept":"liabilities","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000027/0000908255-26-000027-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8011000000},{"accession":"0000908255-26-000051","concept":"liabilities","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000051/0000908255-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8155000000},{"accession":"0000908255-25-000042","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000042/0000908255-25-000042-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8346000000}],"net_income":[{"accession":"0000908255-26-000051","concept":"net_income","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000051/0000908255-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":277000000},{"accession":"0000908255-26-000027","concept":"net_income","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000027/0000908255-26-000027-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":242000000},{"accession":"0000908255-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":277000000},{"accession":"0000908255-25-000042","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000042/0000908255-25-000042-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":539000000},{"accession":"0000908255-25-000042","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000042/0000908255-25-000042-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":158000000}],"shares_outstanding":[{"accession":"0000908255-26-000051","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000051/0000908255-26-000051-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":203666354},{"accession":"0000908255-26-000027","concept":"shares_outstanding","end":"2026-05-01","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000027/0000908255-26-000027-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":205114941},{"accession":"0000908255-26-000011","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825526000011/0000908255-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":207057271},{"accession":"0000908255-25-000042","concept":"shares_outstanding","end":"2025-10-24","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/908255/000090825525000042/0000908255-25-000042-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":213928111}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}