{"as_of":"2026-10-09","company":{"cik":1301787,"exchange":"NYSE","has_companyfacts":true,"name":"BlueLinx Holdings Inc.","reason":null,"sector":"shops","sic":5031,"sic_description":"Wholesale-Lumber, Plywood, Millwork & Wood Panels","status":"eligible","ticker":"BXC"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":227,"latest_filed":"2026-02-24"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":1549279000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-011136","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-011136","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":2954007000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":1549279000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001628280-26-011136","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-07-04","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-052605","concept":"operating_cash_flow","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-46050000},{"accession":"0001628280-26-030607","concept":"operating_cash_flow","end":"2026-04-04","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026030607/0001628280-26-030607-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-57226000}],"method":"ytd_difference","unit":"USD","value":11176000},{"concept":"operating_cash_flow","end":"2026-04-04","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-030607","concept":"operating_cash_flow","end":"2026-04-04","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026030607/0001628280-26-030607-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-57226000}],"method":"direct","unit":"USD","value":-57226000},{"concept":"operating_cash_flow","end":"2026-01-03","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-011136","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":59784000},{"accession":"0001628280-25-048857","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828025048857/0001628280-25-048857-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2050000}],"method":"annual_less_ytd_q3","unit":"USD","value":61834000},{"concept":"operating_cash_flow","end":"2025-09-27","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-048857","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828025048857/0001628280-25-048857-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2050000},{"accession":"0001628280-26-052605","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-60666000}],"method":"ytd_difference","unit":"USD","value":58616000}],"cash_input":{"accession":"0001628280-26-052605","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":318178000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-07-04","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":74400000.0},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-052605","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":11380375.389999999,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-011136","concept":"net_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":219000},{"accession":"0001628280-26-011136","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1577717000}],"metric":0.0001388081639482873,"name":"positive_roa","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-011136","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":59784000}],"metric":59784000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-011136","concept":"net_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":219000},{"accession":"0001628280-26-011136","concept":"net_income","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"NetIncomeLoss","unit":"USD","value":53116000},{"accession":"0001628280-26-011136","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1577717000},{"accession":"0001301787-25-000012","concept":"assets","end":"2023-12-30","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1537601000}],"metric":-0.03440591442663275,"name":"improving_roa","passed":false,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-011136","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":59784000},{"accession":"0001628280-26-011136","concept":"net_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":219000}],"metric":59565000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-011136","concept":"long_term_debt","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":296660000},{"accession":"0001628280-26-011136","concept":"long_term_debt","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":295061000},{"accession":"0001628280-26-011136","concept":"assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1549279000},{"accession":"0001628280-26-011136","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1577717000},{"accession":"0001301787-25-000012","concept":"assets","end":"2023-12-30","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1537601000}],"metric":0.0003152815112908991,"name":"declining_long_term_leverage","passed":false,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-011136","concept":"current_assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":984468000},{"accession":"0001628280-26-011136","concept":"current_liabilities","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":211279000},{"accession":"0001628280-26-011136","concept":"current_assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1133988000},{"accession":"0001628280-26-011136","concept":"current_liabilities","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":233724000}],"metric":-0.1922613355708691,"name":"improving_current_ratio","passed":false,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-011136","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7866824},{"accession":"0001301787-25-000012","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8294928}],"metric":-0.051610333447137835,"name":"no_new_shares","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-011136","concept":"gross_profit","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":451628000},{"accession":"0001628280-26-011136","concept":"revenue","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2954007000},{"accession":"0001628280-26-011136","concept":"gross_profit","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"GrossProfit","unit":"USD","value":489139000},{"accession":"0001628280-26-011136","concept":"revenue","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2952532000}],"metric":-0.01278106645135621,"name":"improving_gross_margin","passed":false,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-011136","concept":"revenue","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2954007000},{"accession":"0001628280-26-011136","concept":"revenue","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2952532000},{"accession":"0001628280-26-011136","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1577717000},{"accession":"0001301787-25-000012","concept":"assets","end":"2023-12-30","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1537601000}],"metric":-0.047889792976168355,"name":"improving_asset_turnover","passed":false,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2026-01-03","reason":null,"score":4,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-011136","concept":"gross_profit","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":451628000},{"accession":"0001628280-26-011136","concept":"assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1549279000}],"name":"gross_profitability","period_end":"2026-01-03","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.29150850169659565},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-011136","concept":"operating_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":32483000},{"accession":"0001628280-26-011136","concept":"pretax_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":129000},{"accession":"0001628280-26-011136","concept":"income_tax","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-90000},{"accession":"0001628280-26-011136","concept":"total_debt","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":595591000},{"accession":"0001628280-26-011136","concept":"book_equity","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":617315000},{"accession":"0001628280-26-011136","concept":"cash","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":385843000},{"accession":"0001628280-26-011136","concept":"total_debt","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":575063000},{"accession":"0001628280-26-011136","concept":"book_equity","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":646441000},{"accession":"0001628280-26-011136","concept":"cash","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":505622000}],"name":"roic","period_end":"2026-01-03","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-011136","concept":"net_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":219000},{"accession":"0001628280-26-011136","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":59784000},{"accession":"0001628280-26-011136","concept":"assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1549279000},{"accession":"0001628280-26-011136","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1577717000}],"name":"accruals","period_end":"2026-01-03","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.03809726651393222},{"direction":"lower","inputs":[{"accession":"0001628280-26-011136","concept":"gross_profit","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":451628000},{"accession":"0001628280-26-011136","concept":"revenue","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2954007000},{"accession":"0001628280-26-011136","concept":"gross_profit","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"GrossProfit","unit":"USD","value":489139000},{"accession":"0001628280-26-011136","concept":"revenue","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2952532000},{"accession":"0001628280-26-011136","concept":"gross_profit","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":527017000},{"accession":"0001628280-26-011136","concept":"revenue","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3136381000},{"accession":"0001301787-25-000012","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"GrossProfit","unit":"USD","value":832984000},{"accession":"0001301787-25-000012","concept":"revenue","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4450214000},{"accession":"0001301787-24-000009","concept":"gross_profit","end":"2022-01-01","filed":"2024-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178724000009/0001301787-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-03","tag":"GrossProfit","unit":"USD","value":778427000},{"accession":"0001301787-24-000009","concept":"revenue","end":"2022-01-01","filed":"2024-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178724000009/0001301787-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-03","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4277178000}],"name":"gross_margin_stability_5y","period_end":"2026-01-03","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.012229930773136366},{"direction":"higher","inputs":[{"accession":"0001628280-26-011136","concept":"current_assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":984468000},{"accession":"0001628280-26-011136","concept":"current_liabilities","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":211279000},{"accession":"0001628280-26-011136","concept":"retained_earnings","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":522474000},{"accession":"0001628280-26-011136","concept":"operating_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":32483000},{"accession":"0001628280-26-011136","concept":"book_equity","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":617315000},{"accession":"0001628280-26-011136","concept":"assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1549279000},{"accession":"0001628280-26-011136","concept":"liabilities","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":931964000}],"name":"altman_z_double_prime","period_end":"2026-01-03","sleeve":"solvency","status":"resolved","unit":"score","value":5.209645281498868},{"direction":"lower","inputs":[{"accession":"0001628280-26-011136","concept":"total_debt","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":595591000},{"accession":"0001628280-26-011136","concept":"cash","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":385843000},{"accession":"0001628280-26-011136","concept":"operating_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":32483000},{"accession":"0001628280-26-011136","concept":"depreciation_amortization","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":39905000}],"name":"net_debt_to_ebitda","period_end":"2026-01-03","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.8975520804553243},{"detail":"latest aligned inputs end 2023-12-30; latest annual assets end 2026-01-03","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-011136","concept":"operating_income","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":138449000},{"accession":"0001301787-24-000009","concept":"interest_expense","end":"2023-12-30","filed":"2024-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178724000009/0001301787-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":23746000}],"name":"interest_coverage","period_end":"2023-12-30","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-011136","concept":"current_assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":984468000},{"accession":"0001628280-26-011136","concept":"current_liabilities","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":211279000}],"name":"current_ratio","period_end":"2026-01-03","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.659563894187307},{"direction":"higher","inputs":[{"accession":"0001628280-26-011136","concept":"revenue","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2954007000},{"accession":"0001628280-26-011136","concept":"revenue","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2952532000},{"accession":"0001628280-26-011136","concept":"revenue","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3136381000},{"accession":"0001301787-25-000012","concept":"revenue","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4450214000}],"name":"revenue_cagr_3y","period_end":"2026-01-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.12767790101899978},{"direction":"higher","inputs":[{"accession":"0001628280-26-011136","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":59784000},{"accession":"0001628280-26-011136","concept":"capital_expenditure","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":26933000},{"accession":"0001628280-26-011136","concept":"operating_cash_flow","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":85178000},{"accession":"0001628280-26-011136","concept":"capital_expenditure","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":40109000},{"accession":"0001628280-26-011136","concept":"operating_cash_flow","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":306285000},{"accession":"0001628280-26-011136","concept":"capital_expenditure","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":27520000},{"accession":"0001301787-25-000012","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":400297000},{"accession":"0001301787-25-000012","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":35886000}],"name":"fcf_cagr_3y","period_end":"2026-01-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.5516136613917313},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-011136","concept":"capital_expenditure","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":26933000},{"accession":"0001628280-26-011136","concept":"depreciation_amortization","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":39905000},{"accession":"0001628280-26-011136","concept":"operating_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":32483000},{"accession":"0001628280-26-011136","concept":"pretax_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":129000},{"accession":"0001628280-26-011136","concept":"income_tax","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-90000},{"accession":"0001628280-26-011136","concept":"current_assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":984468000},{"accession":"0001628280-26-011136","concept":"current_liabilities","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":211279000},{"accession":"0001628280-26-011136","concept":"current_assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1133988000},{"accession":"0001628280-26-011136","concept":"current_liabilities","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":233724000}],"name":"reinvestment_rate","period_end":"2026-01-03","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-011136","concept":"assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1549279000},{"accession":"0001628280-26-011136","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1577717000},{"accession":"0001301787-25-000012","concept":"assets","end":"2023-12-30","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1537601000},{"accession":"0001301787-24-000009","concept":"assets","end":"2022-12-31","filed":"2024-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178724000009/0001301787-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1490042000}],"name":"asset_growth_3y","period_end":"2026-01-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.013079921471365274},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-07-04","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-011136","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7866824},{"accession":"0001301787-25-000012","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8294928}],"name":"net_share_issuance","period_end":"2026-02-20","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.051610333447137835}],"facts":[{"accession":"0001628280-26-011136","concept":"revenue","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2954007000},{"accession":"0001628280-26-011136","concept":"gross_profit","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":451628000},{"accession":"0001628280-26-011136","concept":"net_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":219000},{"accession":"0001628280-26-011136","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":59784000},{"accession":"0001628280-26-011136","concept":"assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1549279000},{"accession":"0001628280-26-011136","concept":"liabilities","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":931964000},{"accession":"0001628280-26-011136","concept":"cash","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":385843000},{"accession":"0001628280-26-011136","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7866824}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -5.2%","inputs":[{"accession":"0001628280-26-011136","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7866824},{"accession":"0001301787-25-000012","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178725000012/0001301787-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8294928}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-052605","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":318178000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-011136","concept":"revenue","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2954007000},{"accession":"0001628280-26-011136","concept":"assets","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1549279000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -209,748,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-011136","concept":"cash","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":385843000},{"accession":"0001628280-26-011136","concept":"total_debt","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":595591000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.029622475477889,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.6433566433566433,"raw_value":-0.03809726651393222},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.14492753623188406,"raw_value":5.209645281498868},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.5498154981549815,"raw_value":0.013079921471365274},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.05442176870748299,"raw_value":4.659563894187307},"fcf_cagr_3y":{"direction":"higher","peer_count":147,"peer_group":"shops","percentile":0.9726027397260274,"raw_value":-0.5516136613917313},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.4908256880733945,"raw_value":0.012229930773136366},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.6970954356846473,"raw_value":0.29150850169659565},"net_debt_to_ebitda":{"direction":"lower","peer_count":100,"peer_group":"shops","percentile":0.6565656565656566,"raw_value":2.8975520804553243},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.13333333333333333,"raw_value":-0.051610333447137835},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.917910447761194,"raw_value":-0.12767790101899978}},"grade":"C","normalization":{"correlation_standard_deviation":0.4405035214225189,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.5642023346303502,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.6434155047438841,"profitability":0.6104259223715617,"solvency":0.28530498716834124},"status":"resolved","ticker":"BXC"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2015-02-21","grade":"E","percentile":0.8611111111111112,"stratum":"Q3"},{"date":"2016-09-21","grade":"D/E","percentile":0.8322147651006712,"stratum":"Q3"},{"date":"2017-03-21","grade":"E","percentile":0.8846153846153846,"stratum":"Q3"},{"date":"2019-03-21","grade":"B/C","percentile":0.398876404494382,"stratum":"Q4"},{"date":"2019-10-21","grade":"B","percentile":0.35555555555555557,"stratum":"Q4"},{"date":"2020-03-21","grade":"D","percentile":0.6875,"stratum":"Q4"},{"date":"2020-08-21","grade":"C/D","percentile":0.6223404255319149,"stratum":"Q4"},{"date":"2021-02-21","grade":"C","percentile":0.5597826086956522,"stratum":"Q4"},{"date":"2021-03-21","grade":"B","percentile":0.3425414364640884,"stratum":"Q4"},{"date":"2021-04-21","grade":"B/C","percentile":0.3804347826086957,"stratum":"Q4"},{"date":"2022-03-21","grade":"A/B","percentile":0.21359223300970873,"stratum":"Q4"},{"date":"2023-02-21","grade":"A","percentile":0.009216589861751152,"stratum":"Q4"},{"date":"2025-02-21","grade":"B/C","percentile":0.3855932203389831,"stratum":"Q4"},{"date":"2025-06-21","grade":"B","percentile":0.368,"stratum":"Q4"},{"date":"2025-07-21","grade":"B/C","percentile":0.372,"stratum":"Q4"},{"date":"2026-03-21","grade":"C/D","percentile":0.576,"stratum":"Q4"},{"date":"2026-05-21","grade":"C","percentile":0.5669291338582677,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.44711756695415344,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.5642023346303502,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B/C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.40488301119023395,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.603112840466926,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":621478000,"cash":318178000,"debt":591273000,"ebit":32483000,"free_cash_flow":32851000.0,"market_equity":560354869.9300001,"price":{"close":71.29,"date":"2026-10-08","volume":161991},"sales":2954007000,"shares":{"accession":"0001628280-26-052605","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7860217}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-011136","concept":"operating_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":32483000},{"accession":"0001628280-26-052605","concept":"total_debt","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":591273000},{"accession":"0001628280-26-052605","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":318178000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":833449869.9300001,"market_equity":560354869.9300001,"price":{"close":71.29,"date":"2026-10-08","volume":161991},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2026-01-03","reason":null,"status":"resolved","unit":"ratio","value":0.038974149702282856},{"detail":null,"inputs":[{"accession":"0001628280-26-011136","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":59784000},{"accession":"0001628280-26-011136","concept":"capital_expenditure","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":26933000}],"market_inputs":{"current_split_factor":1.0,"market_equity":560354869.9300001,"price":{"close":71.29,"date":"2026-10-08","volume":161991},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2026-01-03","reason":null,"status":"resolved","unit":"ratio","value":0.05862534933283219},{"detail":null,"inputs":[{"accession":"0001628280-26-052605","concept":"book_equity","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":621478000}],"market_inputs":{"current_split_factor":1.0,"market_equity":560354869.9300001,"price":{"close":71.29,"date":"2026-10-08","volume":161991},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-07-04","reason":null,"status":"resolved","unit":"ratio","value":1.1090793233895433},{"detail":null,"inputs":[{"accession":"0001628280-26-011136","concept":"revenue","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2954007000}],"market_inputs":{"current_split_factor":1.0,"market_equity":560354869.9300001,"price":{"close":71.29,"date":"2026-10-08","volume":161991},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2026-01-03","reason":null,"status":"resolved","unit":"ratio","value":5.271671861028024},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.08962780514504654},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.22010720927688432},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.10945263082368203},{"detail":null,"inputs":[{"accession":"0001628280-26-011136","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7866824},{"accession":"0001301787-21-000013","concept":"shares_outstanding","end":"2021-02-26","filed":"2021-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000130178721000013/0001301787-21-000013-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":9468042}],"market_inputs":{"cumulative_log_return":0.5753797308170137,"current_split_factor":1.0,"current_total_return_price":{"close":71.29,"date":"2026-10-08","volume":161991},"market_equity":560354869.9300001,"price":{"close":71.29,"date":"2026-10-08","volume":161991},"prior_market_equity":379668484.2,"prior_raw_price":{"close":40.1,"date":"2021-02-26","volume":119787},"prior_total_return_price":{"close":40.1,"date":"2021-02-26","volume":119787},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-20","reason":null,"status":"resolved","unit":"log_growth","value":-0.1861079134343176}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:53.101548333Z","enterprise_value":833921482.9499998,"feeds_grade":false,"market_equity":560826482.9499999,"metrics":{"book_to_price":1.108146670840092,"ebit_to_enterprise_value":0.038952108398852235,"fcf_yield":0.05857604980991742,"sales_to_price":5.267238780275935},"predictive_claim":false,"price":71.35,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":51.6,"daily_bar":{"c":71.35,"h":72.34,"l":69.62,"n":314,"o":70.68,"t":"2026-10-08T04:00:00Z","v":5982,"vw":71.6422},"day_change":0.644999999999996,"day_change_percent":0.009122410013436052,"feed":"iex","feeds_grade":false,"minute_bar":{"c":71.35,"h":71.35,"l":71.21,"n":13,"o":71.21,"t":"2026-10-08T19:59:00Z","v":525,"vw":71.28},"previous_close":70.705,"price":71.35,"price_timestamp":"2026-10-08T19:59:53.101548333Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"BXC"},"models":{"chs_12m":{"accounting_period_end":"2026-07-04","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-052605","concept":"liabilities","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":982085000},{"accession":"0001628280-26-030607","concept":"liabilities","end":"2026-04-04","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026030607/0001628280-26-030607-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":982542000},{"accession":"0001628280-26-052605","concept":"liabilities","end":"2026-01-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":931964000},{"accession":"0001628280-25-048857","concept":"liabilities","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828025048857/0001628280-25-048857-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":958946000}],"net_income":[{"accession":"0001628280-26-052605","concept":"net_income","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-05","tag":"NetIncomeLoss","unit":"USD","value":6406000},{"accession":"0001628280-26-052605","concept":"net_income","end":"2026-04-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetIncomeLoss","unit":"USD","value":-1458000},{"accession":"0001628280-26-011136","concept":"net_income","end":"2026-01-03","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026011136/0001628280-26-011136-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":219000},{"accession":"0001628280-25-048857","concept":"net_income","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828025048857/0001628280-25-048857-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":8770000},{"accession":"0001628280-25-048857","concept":"net_income","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828025048857/0001628280-25-048857-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-29","tag":"NetIncomeLoss","unit":"USD","value":1655000}],"shares_outstanding":[{"accession":"0001628280-26-052605","concept":"shares_outstanding","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":7860049},{"accession":"0001628280-26-030607","concept":"shares_outstanding","end":"2026-04-04","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026030607/0001628280-26-030607-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":7819104},{"accession":"0001628280-26-052605","concept":"shares_outstanding","end":"2026-01-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828026052605/0001628280-26-052605-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":7866497},{"accession":"0001628280-25-048857","concept":"shares_outstanding","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1301787/000162828025048857/0001628280-25-048857-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":7863445}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}