{"as_of":"2026-10-09","company":{"cik":1354866,"exchange":"Nasdaq","has_companyfacts":true,"name":"Byrna Technologies Inc.","reason":null,"sector":"business_equipment","sic":3690,"sic_description":"Miscellaneous Electrical Machinery, Equipment & Supplies","status":"eligible","ticker":"BYRN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":193,"latest_filed":"2026-03-30"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":84488000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001437749-26-003206","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001437749-26-003206","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":118120000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":84488000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001437749-26-003206","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-08-31","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-032353","concept":"operating_cash_flow","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3470000},{"accession":"0001437749-26-023100","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926023100/0001437749-26-023100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3034000}],"method":"ytd_difference","unit":"USD","value":-436000},{"concept":"operating_cash_flow","end":"2026-05-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-023100","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926023100/0001437749-26-023100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3034000},{"accession":"0001437749-26-011820","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926011820/0001437749-26-011820-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4424000}],"method":"ytd_difference","unit":"USD","value":1390000},{"concept":"operating_cash_flow","end":"2026-02-28","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-011820","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926011820/0001437749-26-011820-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4424000}],"method":"direct","unit":"USD","value":-4424000},{"concept":"operating_cash_flow","end":"2025-11-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001437749-26-003206","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1572000},{"accession":"0001437749-26-032353","concept":"operating_cash_flow","end":"2025-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11503000}],"method":"annual_less_ytd_q3","unit":"USD","value":9931000}],"cash_input":{"accession":"0001437749-26-032353","concept":"cash","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":8418000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-08-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":6461000.0},"filing_gap":{"ceased":false,"days":1,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001437749-26-032353","last_filing_date":"2026-10-08","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":1590396.32,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001437749-26-003206","concept":"net_income","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":9687000},{"accession":"0001437749-26-003206","concept":"assets","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71922000}],"metric":0.1346875782097272,"name":"positive_roa","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001437749-26-003206","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1572000}],"metric":-1572000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001437749-26-003206","concept":"net_income","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":9687000},{"accession":"0001437749-26-003206","concept":"net_income","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"NetIncomeLoss","unit":"USD","value":12792000},{"accession":"0001437749-26-003206","concept":"assets","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71922000},{"accession":"0001437749-25-003081","concept":"assets","end":"2023-11-30","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774925003081/0001437749-25-003081-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":52314000}],"metric":-0.10983587631487424,"name":"improving_roa","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-003206","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1572000},{"accession":"0001437749-26-003206","concept":"net_income","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":9687000}],"metric":-11259000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001437749-26-003206","concept":"assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":84488000},{"accession":"0001437749-26-003206","concept":"assets","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71922000},{"accession":"0001437749-25-003081","concept":"assets","end":"2023-11-30","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774925003081/0001437749-25-003081-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":52314000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-11-30","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001437749-26-003206","concept":"current_assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":63696000},{"accession":"0001437749-26-003206","concept":"current_liabilities","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17094000},{"accession":"0001437749-26-003206","concept":"current_assets","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":50958000},{"accession":"0001437749-26-003206","concept":"current_liabilities","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15438000}],"metric":0.4254035583223299,"name":"improving_current_ratio","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001437749-26-010311","concept":"shares_outstanding","end":"2026-03-30","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926010311/0001437749-26-010311-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22685654},{"accession":"0001437749-26-003206","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22671283}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-11-30","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001437749-26-003206","concept":"gross_profit","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"GrossProfit","unit":"USD","value":71470000},{"accession":"0001437749-26-003206","concept":"revenue","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":118120000},{"accession":"0001437749-26-003206","concept":"gross_profit","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"GrossProfit","unit":"USD","value":52772000},{"accession":"0001437749-26-003206","concept":"revenue","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":85756000}],"metric":-0.010311203237903133,"name":"improving_gross_margin","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-003206","concept":"revenue","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":118120000},{"accession":"0001437749-26-003206","concept":"revenue","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":85756000},{"accession":"0001437749-26-003206","concept":"assets","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71922000},{"accession":"0001437749-25-003081","concept":"assets","end":"2023-11-30","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774925003081/0001437749-25-003081-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":52314000}],"metric":0.0030794852596729427,"name":"improving_asset_turnover","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-11-30","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001437749-26-003206","concept":"gross_profit","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"GrossProfit","unit":"USD","value":71470000},{"accession":"0001437749-26-003206","concept":"assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":84488000}],"name":"gross_profitability","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.8459189470694063},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001387131-21-002902","concept":"operating_income","end":"2019-11-30","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000138713121002902/0001387131-21-002902-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3288537},{"accession":"0001387131-21-002902","concept":"pretax_income","end":"2019-11-30","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000138713121002902/0001387131-21-002902-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-12-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":-4409785},{"accession":"0001062993-20-002511","concept":"income_tax","end":"2019-11-30","filed":"2020-05-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000106299320002511/0001062993-20-002511-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2018-12-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001062993-20-002511","concept":"total_debt","end":"2019-11-30","filed":"2020-05-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000106299320002511/0001062993-20-002511-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":6455765},{"accession":"0001437749-22-003122","concept":"book_equity","end":"2019-11-30","filed":"2022-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774922003122/0001437749-22-003122-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-1981000},{"accession":"0001062993-20-002511","concept":"cash","end":"2019-11-30","filed":"2020-05-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000106299320002511/0001062993-20-002511-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1173900}],"name":"roic","period_end":"2019-11-30","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001437749-26-003206","concept":"net_income","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":9687000},{"accession":"0001437749-26-003206","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1572000},{"accession":"0001437749-26-003206","concept":"assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":84488000},{"accession":"0001437749-26-003206","concept":"assets","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71922000}],"name":"accruals","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.14396777699635574},{"direction":"lower","inputs":[{"accession":"0001437749-26-003206","concept":"gross_profit","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"GrossProfit","unit":"USD","value":71470000},{"accession":"0001437749-26-003206","concept":"revenue","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":118120000},{"accession":"0001437749-26-003206","concept":"gross_profit","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"GrossProfit","unit":"USD","value":52772000},{"accession":"0001437749-26-003206","concept":"revenue","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":85756000},{"accession":"0001437749-25-003081","concept":"gross_profit","end":"2023-11-30","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774925003081/0001437749-25-003081-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"GrossProfit","unit":"USD","value":23647000},{"accession":"0001437749-25-003081","concept":"revenue","end":"2023-11-30","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774925003081/0001437749-25-003081-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":42644000},{"accession":"0001437749-24-004158","concept":"gross_profit","end":"2022-11-30","filed":"2024-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774924004158/0001437749-24-004158-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"GrossProfit","unit":"USD","value":26278000},{"accession":"0001437749-24-004158","concept":"revenue","end":"2022-11-30","filed":"2024-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774924004158/0001437749-24-004158-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":48036000},{"accession":"0001437749-23-002880","concept":"gross_profit","end":"2021-11-30","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774923002880/0001437749-23-002880-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-12-01","tag":"GrossProfit","unit":"USD","value":22890000},{"accession":"0001437749-23-002880","concept":"revenue","end":"2021-11-30","filed":"2023-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774923002880/0001437749-23-002880-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":42160000}],"name":"gross_margin_stability_5y","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.03079815228268806},{"direction":"higher","inputs":[{"accession":"0001437749-26-003206","concept":"current_assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":63696000},{"accession":"0001437749-26-003206","concept":"current_liabilities","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17094000},{"accession":"0001437749-26-003206","concept":"retained_earnings","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-47096000},{"accession":"0001437749-26-003206","concept":"operating_income","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":11838000},{"accession":"0001437749-26-003206","concept":"book_equity","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":65757000},{"accession":"0001437749-26-003206","concept":"assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":84488000},{"accession":"0001437749-26-003206","concept":"liabilities","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":18731000}],"name":"altman_z_double_prime","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"score","value":6.428854290126578},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001062993-20-002511","concept":"total_debt","end":"2019-11-30","filed":"2020-05-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000106299320002511/0001062993-20-002511-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":6455765},{"accession":"0001062993-20-002511","concept":"cash","end":"2019-11-30","filed":"2020-05-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000106299320002511/0001062993-20-002511-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1173900},{"accession":"0001387131-21-002902","concept":"operating_income","end":"2019-11-30","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000138713121002902/0001387131-21-002902-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3288537},{"accession":"0001387131-21-002902","concept":"depreciation_amortization","end":"2019-11-30","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000138713121002902/0001387131-21-002902-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-12-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":46844}],"name":"net_debt_to_ebitda","period_end":"2019-11-30","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2020-11-30; latest annual assets end 2025-11-30","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001437749-22-003122","concept":"operating_income","end":"2020-11-30","filed":"2022-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774922003122/0001437749-22-003122-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":-4309000},{"accession":"0001387131-21-002902","concept":"interest_expense","end":"2020-11-30","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000138713121002902/0001387131-21-002902-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-12-01","tag":"InterestExpense","unit":"USD","value":233095}],"name":"interest_coverage","period_end":"2020-11-30","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001437749-26-003206","concept":"current_assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":63696000},{"accession":"0001437749-26-003206","concept":"current_liabilities","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17094000}],"name":"current_ratio","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.726219726219726},{"direction":"higher","inputs":[{"accession":"0001437749-26-003206","concept":"revenue","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":118120000},{"accession":"0001437749-26-003206","concept":"revenue","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":85756000},{"accession":"0001437749-25-003081","concept":"revenue","end":"2023-11-30","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774925003081/0001437749-25-003081-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":42644000},{"accession":"0001437749-24-004158","concept":"revenue","end":"2022-11-30","filed":"2024-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774924004158/0001437749-24-004158-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":48036000}],"name":"revenue_cagr_3y","period_end":"2025-11-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.3497464711860472},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001437749-26-003206","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1572000},{"accession":"0001437749-26-003206","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7623000},{"accession":"0001437749-26-003206","concept":"operating_cash_flow","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":11739000},{"accession":"0001437749-26-003206","concept":"capital_expenditure","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2347000},{"accession":"0001437749-25-003081","concept":"operating_cash_flow","end":"2023-11-30","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774925003081/0001437749-25-003081-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3892000},{"accession":"0001437749-25-003081","concept":"capital_expenditure","end":"2023-11-30","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774925003081/0001437749-25-003081-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":903000},{"accession":"0001437749-24-004158","concept":"operating_cash_flow","end":"2022-11-30","filed":"2024-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774924004158/0001437749-24-004158-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13826000},{"accession":"0001437749-24-004158","concept":"capital_expenditure","end":"2022-11-30","filed":"2024-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774924004158/0001437749-24-004158-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3253000}],"name":"fcf_cagr_3y","period_end":"2025-11-30","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001437749-26-003206","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7623000},{"accession":"0001437749-26-003206","concept":"depreciation_amortization","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":2115000},{"accession":"0001437749-26-003206","concept":"operating_income","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":11838000},{"accession":"0001437749-26-003206","concept":"pretax_income","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":11741000},{"accession":"0001437749-26-003206","concept":"income_tax","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":2054000},{"accession":"0001437749-26-003206","concept":"current_assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":63696000},{"accession":"0001437749-26-003206","concept":"current_liabilities","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":17094000},{"accession":"0001437749-26-003206","concept":"current_assets","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":50958000},{"accession":"0001437749-26-003206","concept":"current_liabilities","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":15438000}],"name":"reinvestment_rate","period_end":"2025-11-30","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":1.6985715228256177},{"direction":"higher","inputs":[{"accession":"0001437749-26-003206","concept":"assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":84488000},{"accession":"0001437749-26-003206","concept":"assets","end":"2024-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":71922000},{"accession":"0001437749-25-003081","concept":"assets","end":"2023-11-30","filed":"2025-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774925003081/0001437749-25-003081-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":52314000},{"accession":"0001437749-24-004158","concept":"assets","end":"2022-11-30","filed":"2024-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774924004158/0001437749-24-004158-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57049000}],"name":"asset_growth_3y","period_end":"2025-11-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1398533968979594},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-08-31","sleeve":"solvency","status":"resolved","unit":"probability","value":0.004190303770951087},{"detail":"prior share count is 53 days earlier","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001437749-26-010311","concept":"shares_outstanding","end":"2026-03-30","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926010311/0001437749-26-010311-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22685654},{"accession":"0001437749-26-003206","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22671283}],"name":"net_share_issuance","period_end":"2026-03-30","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001437749-26-003206","concept":"revenue","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":118120000},{"accession":"0001437749-26-003206","concept":"gross_profit","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"GrossProfit","unit":"USD","value":71470000},{"accession":"0001437749-26-003206","concept":"net_income","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":9687000},{"accession":"0001437749-26-003206","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1572000},{"accession":"0001437749-26-003206","concept":"assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":84488000},{"accession":"0001437749-26-003206","concept":"liabilities","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":18731000},{"accession":"0001437749-26-003206","concept":"cash","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":13727000},{"accession":"0001437749-26-010311","concept":"shares_outstanding","end":"2026-03-30","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926010311/0001437749-26-010311-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22685654}],"flags":[{"active":null,"detail":"prior share count is 53 days earlier","inputs":[{"accession":"0001437749-26-010311","concept":"shares_outstanding","end":"2026-03-30","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926010311/0001437749-26-010311-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22685654},{"accession":"0001437749-26-003206","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22671283}],"name":"dilution","status":"unresolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001437749-26-032353","concept":"cash","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":8418000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001437749-26-003206","concept":"revenue","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":118120000},{"accession":"0001437749-26-003206","concept":"assets","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":84488000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.419030%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -5,281,865 USD; Altman Z is not used","inputs":[{"accession":"0001062993-20-002511","concept":"cash","end":"2019-11-30","filed":"2020-05-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000106299320002511/0001062993-20-002511-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1173900},{"accession":"0001062993-20-002511","concept":"total_debt","end":"2019-11-30","filed":"2020-05-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000106299320002511/0001062993-20-002511-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":6455765}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.27980060880553737,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.9548387096774194,"raw_value":0.14396777699635574},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.17168141592920355,"raw_value":6.428854290126578},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.26512455516014233,"raw_value":0.1398533968979594},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.89,"raw_value":0.004190303770951087},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.25263157894736843,"raw_value":3.726219726219726},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.6191588785046729,"raw_value":0.03079815228268806},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.02872531418312388,"raw_value":0.8459189470694063},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.12444444444444444,"raw_value":1.6985715228256177},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.0782122905027933,"raw_value":0.3497464711860472}},"grade":"A","normalization":{"correlation_standard_deviation":0.44284821943245084,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"reinvestment_rate":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.16733870967741934,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.15592709670246002,"profitability":0.534240967455072,"solvency":0.438104331625524},"status":"resolved","ticker":"BYRN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2020-05-21","grade":"C/D","percentile":0.5970695970695971,"stratum":"Q1"},{"date":"2021-03-21","grade":"B","percentile":0.3645833333333333,"stratum":"Q2"},{"date":"2021-04-21","grade":"B/C","percentile":0.37966101694915255,"stratum":"Q2"},{"date":"2021-06-21","grade":"B","percentile":0.367003367003367,"stratum":"Q2"},{"date":"2021-08-21","grade":"B/C","percentile":0.3724832214765101,"stratum":"Q2"},{"date":"2021-11-21","grade":"B","percentile":0.3654485049833887,"stratum":"Q2"},{"date":"2022-02-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2023-02-21","grade":"A","percentile":0.0821529745042493,"stratum":"Q2"},{"date":"2025-02-21","grade":"B","percentile":0.2725060827250608,"stratum":"Q2"},{"date":"2026-02-21","grade":"A","percentile":0.06430155210643015,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.1457103949160236,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.16733870967741934,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.1683087027914614,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.1774193548387097,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":55119000,"cash":8418000,"debt":217171,"ebit":11838000,"free_cash_flow":-9195000.0,"market_equity":110704486.42000002,"price":{"close":4.73,"date":"2026-10-08","volume":2741843},"sales":118120000,"shares":{"accession":"0001437749-26-032353","concept":"shares_outstanding","end":"2026-10-08","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23404754}},"metrics":[{"detail":null,"inputs":[{"accession":"0001437749-26-003206","concept":"operating_income","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":11838000},{"accession":"0001387131-20-008953","concept":"total_debt","end":"2020-08-31","filed":"2020-10-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000138713120008953/0001387131-20-008953-index.html","fiscal_period":"Q3","fiscal_year":2020,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":217171},{"accession":"0001437749-26-032353","concept":"cash","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":8418000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":102503657.42000002,"market_equity":110704486.42000002,"price":{"close":4.73,"date":"2026-10-08","volume":2741843},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":0.11548856204705753},{"detail":null,"inputs":[{"accession":"0001437749-26-003206","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1572000},{"accession":"0001437749-26-003206","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7623000}],"market_inputs":{"current_split_factor":1.0,"market_equity":110704486.42000002,"price":{"close":4.73,"date":"2026-10-08","volume":2741843},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":-0.08305896443180481},{"detail":null,"inputs":[{"accession":"0001437749-26-032353","concept":"book_equity","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":55119000}],"market_inputs":{"current_split_factor":1.0,"market_equity":110704486.42000002,"price":{"close":4.73,"date":"2026-10-08","volume":2741843},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-08-31","reason":null,"status":"resolved","unit":"ratio","value":0.4978931006543392},{"detail":null,"inputs":[{"accession":"0001437749-26-003206","concept":"revenue","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":118120000}],"market_inputs":{"current_split_factor":1.0,"market_equity":110704486.42000002,"price":{"close":4.73,"date":"2026-10-08","volume":2741843},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":1.06698476114027},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.8370938628158845},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.8288092652913499},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-2.0974789763461947},{"detail":"five-year total-return history is required","inputs":[{"accession":"0001437749-26-010311","concept":"shares_outstanding","end":"2026-03-30","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926010311/0001437749-26-010311-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22685654},{"accession":"0001387131-21-002902","concept":"shares_outstanding","end":"2021-02-23","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000138713121002902/0001387131-21-002902-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":149201088}],"market_inputs":{"current_split_factor":1.0,"market_equity":110704486.42000002,"price":{"close":4.73,"date":"2026-10-08","volume":2741843},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:56.483644313Z","enterprise_value":102269609.88000001,"feeds_grade":false,"market_equity":110470438.88000001,"metrics":{"book_to_price":0.49894795891843746,"ebit_to_enterprise_value":0.11575286161637208,"fcf_yield":-0.0832349368140756,"sales_to_price":1.0692453220748894},"predictive_claim":false,"price":4.72,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":5.43,"bid":3.87,"daily_bar":{"c":4.72,"h":4.73,"l":3.51,"n":820,"o":3.68,"t":"2026-10-08T04:00:00Z","v":62856,"vw":4.457285},"day_change":0.6799999999999997,"day_change_percent":0.16831683168316824,"feed":"iex","feeds_grade":false,"minute_bar":{"c":4.72,"h":4.73,"l":4.685,"n":42,"o":4.705,"t":"2026-10-08T19:59:00Z","v":7627,"vw":4.701249},"previous_close":4.04,"price":4.72,"price_timestamp":"2026-10-08T19:59:56.483644313Z","quoted_spread":1.5599999999999996,"quoted_spread_percent":0.33548387096774185,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"BYRN"},"models":{"chs_12m":{"accounting_period_end":"2026-08-31","accounting_receipts":{"book_equity":[{"accession":"0001437749-26-032353","concept":"book_equity","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":55119000}],"cash_and_short_term_investments":[{"accession":"0001437749-26-032353","concept":"cash","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":8418000},{"accession":"0001437749-26-032353","concept":"short_term_investments","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":1001000}],"liabilities":[{"accession":"0001437749-26-032353","concept":"liabilities","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":9464000},{"accession":"0001437749-26-023100","concept":"liabilities","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926023100/0001437749-26-023100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":11434000},{"accession":"0001437749-26-011820","concept":"liabilities","end":"2026-02-28","filed":"2026-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926011820/0001437749-26-011820-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13412000},{"accession":"0001437749-26-032353","concept":"liabilities","end":"2025-11-30","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":18731000}],"net_income":[{"accession":"0001437749-26-032353","concept":"net_income","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-06-01","tag":"NetIncomeLoss","unit":"USD","value":-2911000},{"accession":"0001437749-26-023100","concept":"net_income","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926023100/0001437749-26-023100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-01","tag":"NetIncomeLoss","unit":"USD","value":-10088000},{"accession":"0001437749-26-011820","concept":"net_income","end":"2026-02-28","filed":"2026-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926011820/0001437749-26-011820-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetIncomeLoss","unit":"USD","value":801000},{"accession":"0001437749-26-003206","concept":"net_income","end":"2025-11-30","filed":"2026-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926003206/0001437749-26-003206-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":9687000},{"accession":"0001437749-26-032353","concept":"net_income","end":"2025-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":6324000}],"shares_outstanding":[{"accession":"0001437749-26-032353","concept":"shares_outstanding","end":"2026-08-31","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":23404754},{"accession":"0001437749-26-023100","concept":"shares_outstanding","end":"2026-05-31","filed":"2026-07-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926023100/0001437749-26-023100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":22693356},{"accession":"0001437749-26-011820","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926011820/0001437749-26-011820-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":22684340},{"accession":"0001437749-26-032353","concept":"shares_outstanding","end":"2025-11-30","filed":"2026-10-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1354866/000143774926032353/0001437749-26-032353-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":22678715}]},"conditional_failure_probability":0.004190303770951087,"contributions":{"cashmta":-0.16710960251104406,"exretavg":1.2703695133753197,"mb":0.13683539739693626,"nimtaavg":0.6734083979721048,"price":-0.09012766174522283,"rsize":0.599150915201564,"sigma":1.1591714774758604,"tlmta":0.11151862188862208},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.0783816146862308,"exretavg":-0.17998717546375356,"mb":1.8244719652924837,"nimtaavg":-0.03323176065792069,"price":1.5539252025038417,"rsize":-13.314464782256978,"sigma":0.8215247891395183,"tlmta":0.07875608890439413},"log_odds":-5.47078294094586,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.0971491023321195,-0.25538600868614425,-0.38881982352699124,0.08296982118407073,0.01324104154930894,-0.5504722430341157,-0.28026494534437596,-0.06156172452327426,-0.21729352736125657,-0.08417805741111627,-0.10593926220083827,-0.11369378159883235],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":84491161.94,"period_end":"2026-08-31","period_split_factor":1.0,"price":{"close":3.61,"date":"2026-08-31","volume":304873},"share_fact_end":"2026-08-31","split_adjusted_shares":23404754.0},{"cover_split_factor":1.0,"market_equity":141606541.44,"period_end":"2026-05-31","period_split_factor":1.0,"price":{"close":6.24,"date":"2026-05-29","volume":449031},"share_fact_end":"2026-05-31","split_adjusted_shares":22693356.0},{"cover_split_factor":1.0,"market_equity":289905865.2,"period_end":"2026-02-28","period_split_factor":1.0,"price":{"close":12.78,"date":"2026-02-27","volume":193609},"share_fact_end":"2026-02-28","split_adjusted_shares":22684340.0},{"cover_split_factor":1.0,"market_equity":413886548.75,"period_end":"2025-11-30","period_split_factor":1.0,"price":{"close":18.25,"date":"2025-11-28","volume":182086},"share_fact_end":"2025-11-30","split_adjusted_shares":22678715.0}],"price_as_of":{"close":4.73,"date":"2026-10-08","volume":2741843},"sigma":0.8215247891395183,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.0783816146862308,"exretavg":-0.17819743489624348,"mb":1.8244719652924837,"nimtaavg":-0.03323176065792069,"price":1.5539252025038417,"rsize":-13.314464782256978,"sigma":0.8215247891395183,"tlmta":0.07875608890439413}}},"schema_version":1,"status":"analyzed"}