{"as_of":"2026-10-09","company":{"cik":862692,"exchange":"NYSE","has_companyfacts":true,"name":"CRYO CELL INTERNATIONAL INC","reason":null,"sector":"healthcare","sic":8090,"sic_description":"Services-Misc Health & Allied Services, NEC","status":"eligible","ticker":"CCEL"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":224,"latest_filed":"2026-02-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":61728514,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-083096","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-083096","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"}},"revenue":31566321,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":61728514,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001193125-26-083096","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-05-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-304834","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2497738},{"accession":"0001193125-26-155057","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526155057/0001193125-26-155057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":651827}],"method":"ytd_difference","unit":"USD","value":1845911},{"concept":"operating_cash_flow","end":"2026-02-28","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-155057","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526155057/0001193125-26-155057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":651827}],"method":"direct","unit":"USD","value":651827},{"concept":"operating_cash_flow","end":"2025-11-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-083096","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5478606},{"accession":"0001193125-25-240385","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312525240385/0001193125-25-240385-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4197793}],"method":"annual_less_ytd_q3","unit":"USD","value":1280813},{"concept":"operating_cash_flow","end":"2025-08-31","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-240385","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312525240385/0001193125-25-240385-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4197793},{"accession":"0001193125-26-304834","concept":"operating_cash_flow","end":"2025-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1661077}],"method":"ytd_difference","unit":"USD","value":2536716}],"cash_input":{"accession":"0001193125-26-304834","concept":"cash","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":507302},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-05-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":6315267.0},"filing_gap":{"ceased":false,"days":86,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-304834","last_filing_date":"2026-07-15","last_filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":38700.76,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-083096","concept":"net_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-2429385},{"accession":"0001193125-26-083096","concept":"assets","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":64677633}],"metric":-0.03756143951650179,"name":"positive_roa","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-083096","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5478606}],"metric":5478606.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-083096","concept":"net_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-2429385},{"accession":"0001193125-26-083096","concept":"net_income","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"NetIncomeLoss","unit":"USD","value":402095},{"accession":"0001193125-26-083096","concept":"assets","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":64677633},{"accession":"0000950170-25-030138","concept":"assets","end":"2023-11-30","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61220770}],"metric":-0.04412939022996064,"name":"improving_roa","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-083096","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5478606},{"accession":"0001193125-26-083096","concept":"net_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-2429385}],"metric":7907991.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-083096","concept":"long_term_debt","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":8353780},{"accession":"0001193125-26-083096","concept":"long_term_debt","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":8480533},{"accession":"0001193125-26-083096","concept":"assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61728514},{"accession":"0001193125-26-083096","concept":"assets","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":64677633},{"accession":"0000950170-25-030138","concept":"assets","end":"2023-11-30","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61220770}],"metric":-0.0025466277788224745,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-083096","concept":"current_assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11758221},{"accession":"0001193125-26-083096","concept":"current_liabilities","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":19792987},{"accession":"0001193125-26-083096","concept":"current_assets","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12554593},{"accession":"0001193125-26-083096","concept":"current_liabilities","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":21599542}],"metric":0.012816474768742925,"name":"improving_current_ratio","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-083096","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8055150},{"accession":"0000950170-25-030138","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8082159}],"metric":-0.003341805079558613,"name":"no_new_shares","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001193125-26-083096","concept":"revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31566321},{"accession":"0001193125-26-083096","concept":"cost_of_revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7376648},{"accession":"0001193125-26-083096","concept":"revenue","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31986106},{"accession":"0001193125-26-083096","concept":"cost_of_revenue","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7947752}],"metric":0.014787845106783104,"name":"improving_gross_margin","passed":true,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-083096","concept":"revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31566321},{"accession":"0001193125-26-083096","concept":"revenue","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31986106},{"accession":"0001193125-26-083096","concept":"assets","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":64677633},{"accession":"0000950170-25-030138","concept":"assets","end":"2023-11-30","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61220770}],"metric":-0.034415256203636,"name":"improving_asset_turnover","passed":false,"period_end":"2025-11-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-11-30","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001193125-26-083096","concept":"revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31566321},{"accession":"0001193125-26-083096","concept":"cost_of_revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7376648},{"accession":"0001193125-26-083096","concept":"assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61728514}],"name":"gross_profitability","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.39187194754113147},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-083096","concept":"operating_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":482394},{"accession":"0001193125-26-083096","concept":"pretax_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-2337153},{"accession":"0001193125-26-083096","concept":"income_tax","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":92232},{"accession":"0001193125-26-083096","concept":"total_debt","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":8353780},{"accession":"0001193125-26-083096","concept":"book_equity","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-18605929},{"accession":"0001193125-26-083096","concept":"cash","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":319031},{"accession":"0001193125-26-083096","concept":"total_debt","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":8480533},{"accession":"0001193125-26-083096","concept":"book_equity","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-13216017},{"accession":"0001193125-26-083096","concept":"cash","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":560960}],"name":"roic","period_end":"2025-11-30","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-083096","concept":"net_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-2429385},{"accession":"0001193125-26-083096","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5478606},{"accession":"0001193125-26-083096","concept":"assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61728514},{"accession":"0001193125-26-083096","concept":"assets","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":64677633}],"name":"accruals","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.1251203551042498},{"direction":"lower","inputs":[{"accession":"0001193125-26-083096","concept":"revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31566321},{"accession":"0001193125-26-083096","concept":"cost_of_revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7376648},{"accession":"0001193125-26-083096","concept":"revenue","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31986106},{"accession":"0001193125-26-083096","concept":"cost_of_revenue","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7947752},{"accession":"0000950170-25-030138","concept":"revenue","end":"2023-11-30","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31343695},{"accession":"0000950170-25-030138","concept":"cost_of_revenue","end":"2023-11-30","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":8390463},{"accession":"0000950170-24-022275","concept":"revenue","end":"2022-11-30","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017024022275/0000950170-24-022275-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":30336749},{"accession":"0000950170-24-022275","concept":"cost_of_revenue","end":"2022-11-30","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017024022275/0000950170-24-022275-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":8792358},{"accession":"0000950170-23-005220","concept":"revenue","end":"2021-11-30","filed":"2023-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017023005220/0000950170-23-005220-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":28884902},{"accession":"0000950170-23-005220","concept":"cost_of_revenue","end":"2021-11-30","filed":"2023-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017023005220/0000950170-23-005220-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-12-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":8989736}],"name":"gross_margin_stability_5y","period_end":"2025-11-30","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.027855810232842986},{"direction":"higher","inputs":[{"accession":"0001193125-26-083096","concept":"current_assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11758221},{"accession":"0001193125-26-083096","concept":"current_liabilities","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":19792987},{"accession":"0001193125-26-083096","concept":"retained_earnings","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-38438238},{"accession":"0001193125-26-083096","concept":"operating_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":482394},{"accession":"0001193125-26-083096","concept":"book_equity","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-18605929},{"accession":"0001193125-26-083096","concept":"assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61728514},{"accession":"0001193125-26-083096","concept":"liabilities","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":80334443}],"name":"altman_z_double_prime","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"score","value":-3.0745362509717356},{"direction":"lower","inputs":[{"accession":"0001193125-26-083096","concept":"total_debt","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":8353780},{"accession":"0001193125-26-083096","concept":"cash","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":319031},{"accession":"0001193125-26-083096","concept":"operating_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":482394},{"accession":"0001193125-26-083096","concept":"depreciation_amortization","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":985242}],"name":"net_debt_to_ebitda","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":5.474619728597554},{"direction":"higher","inputs":[{"accession":"0001193125-26-083096","concept":"operating_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":482394},{"accession":"0001193125-26-083096","concept":"interest_expense","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"InterestExpense","unit":"USD","value":2066256}],"name":"interest_coverage","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.23346284293911307},{"direction":"higher","inputs":[{"accession":"0001193125-26-083096","concept":"current_assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11758221},{"accession":"0001193125-26-083096","concept":"current_liabilities","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":19792987}],"name":"current_ratio","period_end":"2025-11-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.5940599566907208},{"direction":"higher","inputs":[{"accession":"0001193125-26-083096","concept":"revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31566321},{"accession":"0001193125-26-083096","concept":"revenue","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31986106},{"accession":"0000950170-25-030138","concept":"revenue","end":"2023-11-30","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31343695},{"accession":"0000950170-24-022275","concept":"revenue","end":"2022-11-30","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017024022275/0000950170-24-022275-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":30336749}],"name":"revenue_cagr_3y","period_end":"2025-11-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.013331733936338797},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-083096","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5478606},{"accession":"0001193125-26-083096","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":230475},{"accession":"0001193125-26-083096","concept":"operating_cash_flow","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6010910},{"accession":"0001193125-26-083096","concept":"capital_expenditure","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2403708},{"accession":"0000950170-25-030138","concept":"operating_cash_flow","end":"2023-11-30","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":8919754},{"accession":"0000950170-25-030138","concept":"capital_expenditure","end":"2023-11-30","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":6838969},{"accession":"0000950170-24-022275","concept":"operating_cash_flow","end":"2022-11-30","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017024022275/0000950170-24-022275-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":8572647},{"accession":"0000950170-24-022275","concept":"capital_expenditure","end":"2022-11-30","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017024022275/0000950170-24-022275-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12168459}],"name":"fcf_cagr_3y","period_end":"2025-11-30","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-083096","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":230475},{"accession":"0001193125-26-083096","concept":"depreciation_amortization","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":985242},{"accession":"0001193125-26-083096","concept":"operating_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":482394},{"accession":"0001193125-26-083096","concept":"pretax_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-2337153},{"accession":"0001193125-26-083096","concept":"income_tax","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":92232},{"accession":"0001193125-26-083096","concept":"current_assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11758221},{"accession":"0001193125-26-083096","concept":"current_liabilities","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":19792987},{"accession":"0001193125-26-083096","concept":"current_assets","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12554593},{"accession":"0001193125-26-083096","concept":"current_liabilities","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":21599542}],"name":"reinvestment_rate","period_end":"2025-11-30","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-083096","concept":"assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61728514},{"accession":"0001193125-26-083096","concept":"assets","end":"2024-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":64677633},{"accession":"0000950170-25-030138","concept":"assets","end":"2023-11-30","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61220770},{"accession":"0000950170-24-022275","concept":"assets","end":"2022-11-30","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017024022275/0000950170-24-022275-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":64888054}],"name":"asset_growth_3y","period_end":"2025-11-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.01650152506960534},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-05-31","sleeve":"solvency","status":"resolved","unit":"probability","value":0.006243243620250245},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-083096","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8055150},{"accession":"0000950170-25-030138","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8082159}],"name":"net_share_issuance","period_end":"2026-02-28","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.003341805079558613}],"facts":[{"accession":"0001193125-26-083096","concept":"revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31566321},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001193125-26-083096","concept":"net_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-2429385},{"accession":"0001193125-26-083096","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5478606},{"accession":"0001193125-26-083096","concept":"assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61728514},{"accession":"0001193125-26-083096","concept":"liabilities","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":80334443},{"accession":"0001193125-26-083096","concept":"cash","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":319031},{"accession":"0001193125-26-083096","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8055150}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.3%","inputs":[{"accession":"0001193125-26-083096","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8055150},{"accession":"0000950170-25-030138","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000095017025030138/0000950170-25-030138-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8082159}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001193125-26-304834","concept":"cash","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":507302}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-083096","concept":"revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31566321},{"accession":"0001193125-26-083096","concept":"assets","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":61728514}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.624324%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -8,034,749 USD; Altman Z is not used","inputs":[{"accession":"0001193125-26-083096","concept":"cash","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":319031},{"accession":"0001193125-26-083096","concept":"total_debt","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":8353780}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.014235697553145852,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.3506172839506173,"raw_value":-0.1251203551042498},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.49271523178807947,"raw_value":-3.0745362509717356},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.5490753911806543,"raw_value":-0.01650152506960534},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.854251012145749,"raw_value":0.006243243620250245},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.9307875894988067,"raw_value":0.5940599566907208},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.4793388429752066,"raw_value":0.027855810232842986},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.3423180592991914,"raw_value":0.39187194754113147},"interest_coverage":{"direction":"higher","peer_count":81,"peer_group":"healthcare","percentile":0.275,"raw_value":0.23346284293911307},"net_debt_to_ebitda":{"direction":"lower","peer_count":75,"peer_group":"healthcare","percentile":0.8513513513513513,"raw_value":5.474619728597554},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.10742496050552923,"raw_value":-0.003341805079558613},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.6884057971014492,"raw_value":0.013331733936338797}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.465523344944592,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.06666666666666667,"asset_growth_3y":0.1111111111111111,"chs_12m":0.06666666666666667,"current_ratio":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.06666666666666667,"net_debt_to_ebitda":0.06666666666666667,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.5756756756756757,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.4483020495958776,"profitability":0.3907580620750051,"solvency":0.6808210369567973},"status":"resolved","ticker":"CCEL"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2013-03-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2015-03-21","grade":"D","percentile":0.6434195725534309,"stratum":"Q1"},{"date":"2016-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2017-03-21","grade":"B/C","percentile":0.3619047619047619,"stratum":"Q2"},{"date":"2018-02-21","grade":"B","percentile":0.36036036036036034,"stratum":"Q2"},{"date":"2018-03-21","grade":"A","percentile":0.14285714285714285,"stratum":"Q2"},{"date":"2018-04-21","grade":"A/B","percentile":0.16216216216216217,"stratum":"Q2"},{"date":"2018-09-21","grade":"A","percentile":0.15315315315315314,"stratum":"Q2"},{"date":"2018-12-21","grade":"A/B","percentile":0.17117117117117117,"stratum":"Q2"},{"date":"2019-02-21","grade":"A","percentile":0.15517241379310345,"stratum":"Q2"},{"date":"2019-03-21","grade":"B","percentile":0.24242424242424243,"stratum":"Q2"},{"date":"2020-02-21","grade":"A/B","percentile":0.2323943661971831,"stratum":"Q2"},{"date":"2020-03-21","grade":"B","percentile":0.32167832167832167,"stratum":"Q2"},{"date":"2022-02-21","grade":"A/B","percentile":0.2073170731707317,"stratum":"Q2"},{"date":"2022-03-21","grade":"C","percentile":0.5117370892018779,"stratum":"Q2"},{"date":"2023-03-21","grade":"A","percentile":0.1660377358490566,"stratum":"Q2"},{"date":"2024-03-21","grade":"D","percentile":0.6818181818181818,"stratum":"Q2"},{"date":"2025-03-21","grade":"B","percentile":0.3222591362126246,"stratum":"Q2"},{"date":"2026-03-21","grade":"C","percentile":0.5209003215434084,"stratum":"Q2"},{"date":"2026-04-21","grade":"C/D","percentile":0.5736677115987461,"stratum":"Q2"},{"date":"2026-05-21","grade":"C","percentile":0.5678233438485805,"stratum":"Q2"},{"date":"2026-08-21","grade":"C/D","percentile":0.5775401069518716,"stratum":"Q2"},{"date":"2026-09-26","grade":"C","percentile":0.5737265415549598,"stratum":"Q2"},{"date":"2026-10-06","grade":"C/D","percentile":0.5756756756756757,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7035860190649115,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.5756756756756757,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.7792472024415056,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.6864864864864865,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-17757532,"cash":507302,"debt":8277165,"ebit":482394,"free_cash_flow":5248131.0,"market_equity":33621250.5,"price":{"close":4.17,"date":"2026-10-08","volume":50427},"sales":31566321,"shares":{"accession":"0001193125-26-304834","concept":"shares_outstanding","end":"2026-07-15","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8062650}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-083096","concept":"operating_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"OperatingIncomeLoss","unit":"USD","value":482394},{"accession":"0001193125-26-304834","concept":"total_debt","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":8277165},{"accession":"0001193125-26-304834","concept":"cash","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":507302}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":41391113.5,"market_equity":33621250.5,"price":{"close":4.17,"date":"2026-10-08","volume":50427},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":0.011654530627691376},{"detail":null,"inputs":[{"accession":"0001193125-26-083096","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5478606},{"accession":"0001193125-26-083096","concept":"capital_expenditure","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":230475}],"market_inputs":{"current_split_factor":1.0,"market_equity":33621250.5,"price":{"close":4.17,"date":"2026-10-08","volume":50427},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":0.15609565146900173},{"detail":null,"inputs":[{"accession":"0001193125-26-304834","concept":"book_equity","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-17757532}],"market_inputs":{"current_split_factor":1.0,"market_equity":33621250.5,"price":{"close":4.17,"date":"2026-10-08","volume":50427},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-05-31","reason":null,"status":"resolved","unit":"ratio","value":-0.528163936079653},{"detail":null,"inputs":[{"accession":"0001193125-26-083096","concept":"revenue","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31566321}],"market_inputs":{"current_split_factor":1.0,"market_equity":33621250.5,"price":{"close":4.17,"date":"2026-10-08","volume":50427},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-11-30","reason":null,"status":"resolved","unit":"ratio","value":0.9388800395749706},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.09482758620689635},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.08752735229759312},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3118118523989811},{"detail":"five-year total-return history is required","inputs":[{"accession":"0001193125-26-083096","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8055150},{"accession":"0001564590-21-009945","concept":"shares_outstanding","end":"2021-02-15","filed":"2021-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000156459021009945/0001564590-21-009945-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7570913}],"market_inputs":{"current_split_factor":1.0,"market_equity":33621250.5,"price":{"close":4.17,"date":"2026-10-08","volume":50427},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-28","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-05T19:59:34.253103113Z","enterprise_value":38085427.0,"feeds_grade":false,"market_equity":30315564.0,"metrics":{"book_to_price":-0.5857562801734449,"ebit_to_enterprise_value":0.012666104544396995,"fcf_yield":0.17311671984727053,"sales_to_price":1.041257916230752},"predictive_claim":false,"price":3.76,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":3.78,"daily_bar":{"c":3.76,"h":4,"l":3.76,"n":5,"o":4,"t":"2026-10-05T04:00:00Z","v":547,"vw":3.837348},"day_change":-0.34500000000000064,"day_change_percent":-0.08404384896467737,"feed":"iex","feeds_grade":false,"minute_bar":{"c":3.76,"h":3.76,"l":3.76,"n":1,"o":3.76,"t":"2026-10-05T19:59:00Z","v":143,"vw":3.76},"previous_close":4.105,"price":3.76,"price_timestamp":"2026-10-05T19:59:34.253103113Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CCEL"},"models":{"chs_12m":{"accounting_period_end":"2026-05-31","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-304834","concept":"book_equity","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-17757532}],"cash_and_short_term_investments":[{"accession":"0001193125-26-304834","concept":"cash","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":507302},{"accession":"0001193125-26-304834","concept":"short_term_investments","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":2654665}],"liabilities":[{"accession":"0001193125-26-304834","concept":"liabilities","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":78463962},{"accession":"0001193125-26-155057","concept":"liabilities","end":"2026-02-28","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526155057/0001193125-26-155057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":79285258},{"accession":"0001193125-26-304834","concept":"liabilities","end":"2025-11-30","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":80334443},{"accession":"0001193125-25-240385","concept":"liabilities","end":"2025-08-31","filed":"2025-10-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312525240385/0001193125-25-240385-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":78000528}],"net_income":[{"accession":"0001193125-26-304834","concept":"net_income","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-01","tag":"NetIncomeLoss","unit":"USD","value":554586},{"accession":"0001193125-26-155057","concept":"net_income","end":"2026-02-28","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526155057/0001193125-26-155057-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetIncomeLoss","unit":"USD","value":47108},{"accession":"0001193125-26-083096","concept":"net_income","end":"2025-11-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":-2429385},{"accession":"0001193125-25-240385","concept":"net_income","end":"2025-08-31","filed":"2025-10-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312525240385/0001193125-25-240385-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-01","tag":"NetIncomeLoss","unit":"USD","value":1388048},{"accession":"0001193125-25-240385","concept":"net_income","end":"2025-08-31","filed":"2025-10-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312525240385/0001193125-25-240385-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-01","tag":"NetIncomeLoss","unit":"USD","value":749408}],"shares_outstanding":[{"accession":"0001193125-26-304834","concept":"shares_outstanding","end":"2026-05-31","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":8062650},{"accession":"0001193125-26-083096","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526083096/0001193125-26-083096-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":8055150},{"accession":"0001193125-26-304834","concept":"shares_outstanding","end":"2025-11-30","filed":"2026-07-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312526304834/0001193125-26-304834-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":8055150},{"accession":"0001193125-25-240385","concept":"shares_outstanding","end":"2025-08-31","filed":"2025-10-15","filing_url":"https://www.sec.gov/Archives/edgar/data/862692/000119312525240385/0001193125-25-240385-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":8055150}]},"conditional_failure_probability":0.006243243620250245,"contributions":{"cashmta":-0.06014454086885012,"exretavg":-0.1322028733728359,"mb":1.6026011790909833,"nimtaavg":0.02184692619384552,"price":-0.08281913007702119,"rsize":0.6527776871912515,"sigma":1.1006936549425577,"tlmta":0.9912544903459054},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.02821038502291281,"exretavg":0.01854437836622751,"mb":33621250.5,"nimtaavg":-0.0010781151891949032,"price":1.4279160358107101,"rsize":-14.506170826472255,"sigma":0.7800805492151366,"tlmta":0.7000384818827016},"log_odds":-5.069992606554163,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.0032989072842756545,0.1814774261467342,0.06927152877150079,-0.044540774985700575,-0.06602528629850583,-0.13719375205829223,0.09376147083782235,0.032492968795278715,-0.050113168112964485,-0.22396906997625055,-0.04963167949186083,-0.05197692599587428],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":27171130.5,"period_end":"2026-05-31","period_split_factor":1.0,"price":{"close":3.37,"date":"2026-05-29","volume":8186},"share_fact_end":"2026-05-31","split_adjusted_shares":8062650.0},{"cover_split_factor":1.0,"market_equity":27387510.0,"period_end":"2026-02-28","period_split_factor":1.0,"price":{"close":3.4,"date":"2026-02-27","volume":1666},"share_fact_end":"2026-02-28","split_adjusted_shares":8055150.0},{"cover_split_factor":1.0,"market_equity":34637145.0,"period_end":"2025-11-30","period_split_factor":1.0,"price":{"close":4.3,"date":"2025-11-28","volume":760},"share_fact_end":"2025-11-30","split_adjusted_shares":8055150.0},{"cover_split_factor":1.0,"market_equity":37859205.0,"period_end":"2025-08-31","period_split_factor":1.0,"price":{"close":4.7,"date":"2025-08-29","volume":9486},"share_fact_end":"2025-08-31","split_adjusted_shares":8055150.0}],"price_as_of":{"close":4.17,"date":"2026-10-08","volume":50427},"sigma":0.7800805492151366,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.02821038502291281,"exretavg":0.01854437836622751,"mb":21.368015721213112,"nimtaavg":-0.0010781151891949032,"price":1.4279160358107101,"rsize":-14.506170826472255,"sigma":0.7800805492151366,"tlmta":0.7000384818827016}}},"schema_version":1,"status":"analyzed"}