{"as_of":"2026-10-09","company":{"cik":1402057,"exchange":"Nasdaq","has_companyfacts":true,"name":"CDW Corp","reason":null,"sector":"shops","sic":5961,"sic_description":"Retail-Catalog & Mail-Order Houses","status":"eligible","ticker":"CDW"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":231,"latest_filed":"2026-02-20"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":16028200000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001402057-26-000011","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001402057-26-000011","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":22424100000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":16028200000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001402057-26-000011","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001402057-26-000065","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/0001402057-26-000065-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":219700000},{"accession":"0001402057-26-000025","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000025/0001402057-26-000025-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":274800000}],"method":"ytd_difference","unit":"USD","value":-55100000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001402057-26-000025","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000025/0001402057-26-000025-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":274800000}],"method":"direct","unit":"USD","value":274800000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001402057-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1205200000},{"accession":"0001402057-25-000193","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000193/0001402057-25-000193-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":771400000}],"method":"annual_less_ytd_q3","unit":"USD","value":433800000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001402057-25-000193","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000193/0001402057-25-000193-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":771400000},{"accession":"0001402057-26-000065","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/0001402057-26-000065-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":443100000}],"method":"ytd_difference","unit":"USD","value":328300000}],"cash_input":{"accession":"0001402057-26-000065","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/0001402057-26-000065-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":361800000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":981800000.0},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001402057-26-000065","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/0001402057-26-000065-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":224321060.4,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001402057-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1066600000},{"accession":"0001402057-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14678400000}],"metric":0.07266459559625027,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001402057-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1205200000}],"metric":1205200000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001402057-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1066600000},{"accession":"0001402057-26-000011","concept":"net_income","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":1077800000},{"accession":"0001402057-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14678400000},{"accession":"0001402057-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13284600000}],"metric":-0.008466940166964282,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001402057-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1205200000},{"accession":"0001402057-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1066600000}],"metric":138600000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001402057-26-000011","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":4622300000},{"accession":"0001402057-26-000011","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":5607000000},{"accession":"0001402057-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16028200000},{"accession":"0001402057-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14678400000},{"accession":"0001402057-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13284600000}],"metric":-0.09996762007392412,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001402057-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8500500000},{"accession":"0001402057-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7226100000},{"accession":"0001402057-26-000011","concept":"current_assets","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7373100000},{"accession":"0001402057-26-000011","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5474400000}],"metric":-0.1704718371025593,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001402057-26-000011","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":128993588},{"accession":"0001402057-25-000018","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":132492273}],"metric":-0.026406709770916192,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001402057-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4873400000},{"accession":"0001402057-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22424100000},{"accession":"0001402057-26-000011","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4602400000},{"accession":"0001402057-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20998700000}],"metric":-0.00184679513927416,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001402057-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22424100000},{"accession":"0001402057-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20998700000},{"accession":"0001402057-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14678400000},{"accession":"0001402057-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13284600000}],"metric":-0.05298613089196147,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":5,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001402057-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4873400000},{"accession":"0001402057-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16028200000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.30405160903906864},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001402057-14-000002","concept":"operating_income","end":"2011-12-31","filed":"2014-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205714000002/0001402057-14-000002-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":"2011-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":470700000},{"accession":"0001402057-14-000002","concept":"pretax_income","end":"2011-12-31","filed":"2014-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205714000002/0001402057-14-000002-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":"2011-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":28300000},{"accession":"0001402057-14-000002","concept":"income_tax","end":"2011-12-31","filed":"2014-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205714000002/0001402057-14-000002-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":"2011-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":11200000},{"accession":"0001402057-12-000006","concept":"total_debt","end":"2011-12-31","filed":"2012-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205712000006/0001402057-12-000006-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3865000000},{"accession":"0001402057-15-000003","concept":"book_equity","end":"2011-12-31","filed":"2015-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205715000003/0001402057-15-000003-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-7300000},{"accession":"0001402057-15-000003","concept":"cash","end":"2011-12-31","filed":"2015-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205715000003/0001402057-15-000003-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":99900000}],"name":"roic","period_end":"2011-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001402057-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1066600000},{"accession":"0001402057-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1205200000},{"accession":"0001402057-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16028200000},{"accession":"0001402057-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14678400000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.00902737522226492},{"direction":"lower","inputs":[{"accession":"0001402057-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4873400000},{"accession":"0001402057-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22424100000},{"accession":"0001402057-26-000011","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4602400000},{"accession":"0001402057-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20998700000},{"accession":"0001402057-26-000011","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":4652400000},{"accession":"0001402057-26-000011","concept":"revenue","end":"2023-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":21376000000},{"accession":"0001402057-25-000018","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":4686600000},{"accession":"0001402057-25-000018","concept":"revenue","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":23748700000},{"accession":"0001402057-24-000015","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/0001402057-24-000015-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":3568500000},{"accession":"0001402057-24-000015","concept":"revenue","end":"2021-12-31","filed":"2024-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/0001402057-24-000015-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20820800000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.01844004701390006},{"detail":"latest aligned inputs end 2017-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001402057-19-000046","concept":"current_assets","end":"2017-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/0001402057-19-000046-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3396300000},{"accession":"0001402057-19-000046","concept":"current_liabilities","end":"2017-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/0001402057-19-000046-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2522100000},{"accession":"0001402057-19-000046","concept":"retained_earnings","end":"2017-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/0001402057-19-000046-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1831600000},{"accession":"0001402057-20-000042","concept":"operating_income","end":"2017-12-31","filed":"2020-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205720000042/0001402057-20-000042-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":866500000},{"accession":"0001402057-21-000022","concept":"book_equity","end":"2017-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205721000022/0001402057-21-000022-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":985600000},{"accession":"0001402057-19-000046","concept":"assets","end":"2017-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/0001402057-19-000046-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6966700000},{"accession":"0001402057-19-000046","concept":"liabilities","end":"2017-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/0001402057-19-000046-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5981100000}],"name":"altman_z_double_prime","period_end":"2017-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"required facts have no common fiscal period end","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2013-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001402057-16-000057","concept":"operating_income","end":"2013-12-31","filed":"2016-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205716000057/0001402057-16-000057-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":"2013-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":508600000},{"accession":"0001402057-14-000002","concept":"interest_expense","end":"2013-12-31","filed":"2014-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205714000002/0001402057-14-000002-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":"2013-01-01","tag":"InterestExpense","unit":"USD","value":250100000}],"name":"interest_coverage","period_end":"2013-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001402057-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8500500000},{"accession":"0001402057-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7226100000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.1763606924897247},{"direction":"higher","inputs":[{"accession":"0001402057-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22424100000},{"accession":"0001402057-26-000011","concept":"revenue","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20998700000},{"accession":"0001402057-26-000011","concept":"revenue","end":"2023-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":21376000000},{"accession":"0001402057-25-000018","concept":"revenue","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":23748700000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.01894867945091694},{"direction":"higher","inputs":[{"accession":"0001402057-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1205200000},{"accession":"0001402057-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":117100000},{"accession":"0001402057-26-000011","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1277300000},{"accession":"0001402057-26-000011","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":122600000},{"accession":"0001402057-26-000011","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1598700000},{"accession":"0001402057-26-000011","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":148200000},{"accession":"0001402057-25-000018","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1335900000},{"accession":"0001402057-25-000018","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":127800000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.03427092089976447},{"direction":"higher","inputs":[{"accession":"0001402057-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":117100000},{"accession":"0001402057-26-000011","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":295600000},{"accession":"0001402057-26-000011","concept":"operating_income","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1655600000},{"accession":"0001402057-26-000011","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1427400000},{"accession":"0001402057-26-000011","concept":"income_tax","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":360800000},{"accession":"0001402057-26-000011","concept":"current_assets","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8500500000},{"accession":"0001402057-26-000011","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7226100000},{"accession":"0001402057-26-000011","concept":"current_assets","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7373100000},{"accession":"0001402057-26-000011","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5474400000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.6489273210645973},{"direction":"higher","inputs":[{"accession":"0001402057-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16028200000},{"accession":"0001402057-26-000011","concept":"assets","end":"2024-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":14678400000},{"accession":"0001402057-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13284600000},{"accession":"0001402057-24-000015","concept":"assets","end":"2022-12-31","filed":"2024-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205724000015/0001402057-24-000015-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13131500000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.06870244990141305},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001402057-26-000011","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":128993588},{"accession":"0001402057-25-000018","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":132492273}],"name":"net_share_issuance","period_end":"2026-02-17","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.026406709770916192}],"facts":[{"accession":"0001402057-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22424100000},{"accession":"0001402057-26-000011","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4873400000},{"accession":"0001402057-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1066600000},{"accession":"0001402057-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1205200000},{"accession":"0001402057-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16028200000},{"accession":"0001402057-19-000046","concept":"liabilities","end":"2017-12-31","filed":"2019-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205719000046/0001402057-19-000046-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5981100000},{"accession":"0001402057-26-000011","concept":"cash","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":618700000},{"accession":"0001402057-26-000011","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":128993588}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -2.6%","inputs":[{"accession":"0001402057-26-000011","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":128993588},{"accession":"0001402057-25-000018","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000018/0001402057-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":132492273}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001402057-26-000065","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/0001402057-26-000065-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":361800000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001402057-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22424100000},{"accession":"0001402057-26-000011","concept":"assets","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":16028200000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -3,765,100,000 USD; Altman Z is not used","inputs":[{"accession":"0001402057-15-000003","concept":"cash","end":"2011-12-31","filed":"2015-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205715000003/0001402057-15-000003-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":99900000},{"accession":"0001402057-12-000006","concept":"total_debt","end":"2011-12-31","filed":"2012-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205712000006/0001402057-12-000006-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3865000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.3135231238948808,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.8496503496503497,"raw_value":-0.00902737522226492},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.33210332103321033,"raw_value":0.06870244990141305},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.6122448979591837,"raw_value":1.1763606924897247},"fcf_cagr_3y":{"direction":"higher","peer_count":147,"peer_group":"shops","percentile":0.7123287671232876,"raw_value":-0.03427092089976447},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.6330275229357798,"raw_value":0.01844004701390006},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.6721991701244814,"raw_value":0.30405160903906864},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.26666666666666666,"raw_value":-0.026406709770916192},"reinvestment_rate":{"direction":"higher","peer_count":152,"peer_group":"shops","percentile":0.8741721854304636,"raw_value":-0.6489273210645973},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.6567164179104478,"raw_value":-0.01894867945091694}},"grade":"D/E","normalization":{"correlation_standard_deviation":0.4241417264605112,"factor_weights":{"accruals":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.3333333333333333,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.8287937743190662,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.5683974716328152,"profitability":0.7182923475702037,"solvency":0.6122448979591837},"status":"resolved","ticker":"CDW"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2015-03-21","grade":"D","percentile":0.646551724137931,"stratum":"Q5"},{"date":"2016-03-21","grade":"E","percentile":0.8380281690140845,"stratum":"Q5"},{"date":"2016-04-21","grade":"D/E","percentile":0.8356164383561644,"stratum":"Q5"},{"date":"2016-06-21","grade":"E","percentile":0.8367346938775511,"stratum":"Q5"},{"date":"2016-07-21","grade":"D/E","percentile":0.8299319727891157,"stratum":"Q5"},{"date":"2017-02-21","grade":"D","percentile":0.7612903225806451,"stratum":"Q5"},{"date":"2017-03-21","grade":"C/D","percentile":0.5961538461538461,"stratum":"Q5"},{"date":"2018-03-21","grade":"D","percentile":0.6484848484848484,"stratum":"Q5"},{"date":"2018-04-21","grade":"C/D","percentile":0.611764705882353,"stratum":"Q5"},{"date":"2019-01-21","grade":"D","percentile":0.6445783132530121,"stratum":"Q5"},{"date":"2019-03-21","grade":"C","percentile":0.5224719101123596,"stratum":"Q5"},{"date":"2020-03-21","grade":"C/D","percentile":0.609375,"stratum":"Q5"},{"date":"2020-09-21","grade":"C","percentile":0.5638297872340425,"stratum":"Q5"},{"date":"2020-10-21","grade":"C/D","percentile":0.5691489361702128,"stratum":"Q5"},{"date":"2021-03-21","grade":"B","percentile":0.36464088397790057,"stratum":"Q5"},{"date":"2021-04-21","grade":"C","percentile":0.43478260869565216,"stratum":"Q5"},{"date":"2021-08-21","grade":"B/C","percentile":0.43010752688172044,"stratum":"Q5"},{"date":"2022-02-21","grade":"B","percentile":0.35233160621761656,"stratum":"Q5"},{"date":"2022-03-21","grade":"D","percentile":0.6796116504854369,"stratum":"Q5"},{"date":"2023-02-21","grade":"D/E","percentile":0.7695852534562212,"stratum":"Q5"},{"date":"2023-03-21","grade":"D","percentile":0.6916299559471366,"stratum":"Q5"},{"date":"2024-03-21","grade":"D/E","percentile":0.8135593220338984,"stratum":"Q5"},{"date":"2025-02-21","grade":"D","percentile":0.7669491525423728,"stratum":"Q5"},{"date":"2026-02-21","grade":"D/E","percentile":0.828,"stratum":"Q5"},{"date":"2026-03-21","grade":"E","percentile":0.848,"stratum":"Q5"},{"date":"2026-09-26","grade":"D/E","percentile":0.8287937743190662,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.8206990467544257,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D/E","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.8287937743190662,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.8316912972085386,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.8482490272373541,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":2442100000,"cash":361800000,"debt":3865000000,"ebit":1655600000,"free_cash_flow":1088100000.0,"market_equity":17487437548.88,"price":{"close":139.88,"date":"2026-10-08","volume":2330817},"sales":22424100000,"shares":{"accession":"0001402057-26-000065","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/0001402057-26-000065-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":125017426}},"metrics":[{"detail":null,"inputs":[{"accession":"0001402057-26-000011","concept":"operating_income","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1655600000},{"accession":"0001402057-12-000006","concept":"total_debt","end":"2011-12-31","filed":"2012-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205712000006/0001402057-12-000006-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3865000000},{"accession":"0001402057-26-000065","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/0001402057-26-000065-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":361800000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":20990637548.88,"market_equity":17487437548.88,"price":{"close":139.88,"date":"2026-10-08","volume":2330817},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.07887325938264976},{"detail":null,"inputs":[{"accession":"0001402057-26-000011","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1205200000},{"accession":"0001402057-26-000011","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":117100000}],"market_inputs":{"current_split_factor":1.0,"market_equity":17487437548.88,"price":{"close":139.88,"date":"2026-10-08","volume":2330817},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.06222180905341894},{"detail":null,"inputs":[{"accession":"0001402057-26-000065","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/0001402057-26-000065-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2442100000}],"market_inputs":{"current_split_factor":1.0,"market_equity":17487437548.88,"price":{"close":139.88,"date":"2026-10-08","volume":2330817},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.13964881894068046},{"detail":null,"inputs":[{"accession":"0001402057-26-000011","concept":"revenue","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22424100000}],"market_inputs":{"current_split_factor":1.0,"market_equity":17487437548.88,"price":{"close":139.88,"date":"2026-10-08","volume":2330817},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.2822976457998085},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.0335989799171178},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.12229403275396877},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.010559940188669108},{"detail":null,"inputs":[{"accession":"0001402057-26-000011","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":128993588},{"accession":"0001402057-21-000022","concept":"shares_outstanding","end":"2021-02-23","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205721000022/0001402057-21-000022-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":140991095}],"market_inputs":{"cumulative_log_return":-0.04583087605686038,"current_split_factor":1.0,"current_total_return_price":{"close":139.88,"date":"2026-10-08","volume":2330817},"market_equity":17487437548.88,"price":{"close":139.88,"date":"2026-10-08","volume":2330817},"prior_market_equity":22160980312.100002,"prior_raw_price":{"close":157.18,"date":"2021-02-23","volume":868269},"prior_total_return_price":{"close":146.44,"date":"2021-02-23","volume":868269},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-17","reason":null,"status":"resolved","unit":"log_growth","value":-0.19101945395545805}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:36.158027363Z","enterprise_value":20986261938.97,"feeds_grade":false,"market_equity":17483061938.97,"metrics":{"book_to_price":0.13968376984105532,"ebit_to_enterprise_value":0.07888970436062595,"fcf_yield":0.06223738174687863,"sales_to_price":1.2826185755263129},"predictive_claim":false,"price":139.845,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":146.64,"bid":133.61,"daily_bar":{"c":139.845,"h":141.75,"l":135.87,"n":3400,"o":136.41,"t":"2026-10-08T04:00:00Z","v":172268,"vw":138.477717},"day_change":2.9250000000000114,"day_change_percent":0.021362839614373443,"feed":"iex","feeds_grade":false,"minute_bar":{"c":139.845,"h":139.9,"l":139.845,"n":106,"o":139.88,"t":"2026-10-08T19:59:00Z","v":4114,"vw":139.853566},"previous_close":136.92,"price":139.845,"price_timestamp":"2026-10-08T19:59:36.158027363Z","quoted_spread":13.029999999999973,"quoted_spread_percent":0.09298840321141819,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CDW"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001402057-26-000065","concept":"net_income","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000065/0001402057-26-000065-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":274400000},{"accession":"0001402057-26-000025","concept":"net_income","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000025/0001402057-26-000025-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":235400000},{"accession":"0001402057-26-000011","concept":"net_income","end":"2025-12-31","filed":"2026-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205726000011/0001402057-26-000011-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1066600000},{"accession":"0001402057-25-000193","concept":"net_income","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000193/0001402057-25-000193-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":787100000},{"accession":"0001402057-25-000193","concept":"net_income","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1402057/000140205725000193/0001402057-25-000193-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":291000000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}