{"as_of":"2026-10-09","company":{"cik":1306830,"exchange":"NYSE","has_companyfacts":true,"name":"Celanese Corp","reason":null,"sector":"chemicals","sic":2820,"sic_description":"Plastic Material, Synth Resin/Rubber, Cellulos (No Glass)","status":"eligible","ticker":"CE"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":227,"latest_filed":"2026-02-24"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":21695000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001306830-26-000031","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001306830-26-000031","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":9544000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":21695000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001306830-26-000031","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001306830-26-000117","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000117/0001306830-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":285000000},{"accession":"0001306830-26-000096","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000096/0001306830-26-000096-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":76000000}],"method":"ytd_difference","unit":"USD","value":209000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001306830-26-000096","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000096/0001306830-26-000096-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":76000000}],"method":"direct","unit":"USD","value":76000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001306830-26-000031","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1146000000},{"accession":"0001306830-25-000225","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000225/0001306830-25-000225-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":894000000}],"method":"annual_less_ytd_q3","unit":"USD","value":252000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001306830-25-000225","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000225/0001306830-25-000225-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":894000000},{"accession":"0001306830-26-000117","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000117/0001306830-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":447000000}],"method":"ytd_difference","unit":"USD","value":447000000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001306830-26-000117","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000117/0001306830-26-000117-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":70503060.95,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001306830-26-000031","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1165000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":22838000000}],"metric":-0.05101147210789036,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001306830-26-000031","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1146000000}],"metric":1146000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001306830-26-000031","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1165000000},{"accession":"0001306830-26-000031","concept":"net_income","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1542000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":22838000000},{"accession":"0001306830-25-000027","concept":"assets","end":"2023-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26597000000}],"metric":0.006964991403031924,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001306830-26-000031","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1146000000},{"accession":"0001306830-26-000031","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1165000000}],"metric":2311000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001306830-26-000031","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":11394000000},{"accession":"0001306830-26-000031","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":11078000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21695000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":22838000000},{"accession":"0001306830-25-000027","concept":"assets","end":"2023-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26597000000}],"metric":0.06352593231729081,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001306830-26-000031","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":5693000000},{"accession":"0001306830-26-000031","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3683000000},{"accession":"0001306830-26-000031","concept":"current_assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":5126000000},{"accession":"0001306830-26-000031","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3890000000}],"metric":0.2280129574708223,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001306830-26-000031","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":109571972},{"accession":"0001306830-25-000027","concept":"shares_outstanding","end":"2025-02-17","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":109332326}],"metric":0.0021919043412650385,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001306830-26-000031","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1952000000},{"accession":"0001306830-26-000031","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9544000000},{"accession":"0001306830-26-000031","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2336000000},{"accession":"0001306830-26-000031","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10268000000}],"metric":-0.022976517675010466,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001306830-26-000031","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9544000000},{"accession":"0001306830-26-000031","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10268000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":22838000000},{"accession":"0001306830-25-000027","concept":"assets","end":"2023-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26597000000}],"metric":0.03184141320754902,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":5,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001306830-26-000031","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1952000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21695000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.08997464853652916},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001306830-25-000027","concept":"operating_income","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1378000000},{"accession":"0001306830-25-000027","concept":"pretax_income","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1421000000},{"accession":"0001306830-25-000027","concept":"income_tax","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-489000000},{"accession":"0001306830-24-000029","concept":"total_debt","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683024000029/0001306830-24-000029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":13373000000},{"accession":"0001306830-25-000027","concept":"book_equity","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5637000000},{"accession":"0001306830-23-000023","concept":"cash","end":"2022-12-31","filed":"2023-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683023000023/0001306830-23-000023-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1508000000},{"accession":"0001306830-23-000023","concept":"total_debt","end":"2021-12-31","filed":"2023-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683023000023/0001306830-23-000023-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3176000000},{"accession":"0001306830-24-000029","concept":"book_equity","end":"2021-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683024000029/0001306830-24-000029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4189000000},{"accession":"0001306830-23-000023","concept":"cash","end":"2021-12-31","filed":"2023-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683023000023/0001306830-23-000023-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":536000000}],"name":"roic","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001306830-26-000031","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1165000000},{"accession":"0001306830-26-000031","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1146000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21695000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":22838000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.10378820200750005},{"direction":"lower","inputs":[{"accession":"0001306830-26-000031","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1952000000},{"accession":"0001306830-26-000031","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9544000000},{"accession":"0001306830-26-000031","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2336000000},{"accession":"0001306830-26-000031","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10268000000},{"accession":"0001306830-26-000031","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":2583000000},{"accession":"0001306830-26-000031","concept":"revenue","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10926000000},{"accession":"0001306830-25-000027","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":2380000000},{"accession":"0001306830-25-000027","concept":"revenue","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9673000000},{"accession":"0001306830-24-000029","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683024000029/0001306830-24-000029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":2682000000},{"accession":"0001306830-24-000029","concept":"revenue","end":"2021-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683024000029/0001306830-24-000029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8537000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.03687783662374617},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"latest aligned inputs end 2022-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001306830-24-000029","concept":"total_debt","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683024000029/0001306830-24-000029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":13373000000},{"accession":"0001306830-23-000023","concept":"cash","end":"2022-12-31","filed":"2023-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683023000023/0001306830-23-000023-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1508000000},{"accession":"0001306830-25-000027","concept":"operating_income","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1378000000},{"accession":"0001306830-25-000027","concept":"depreciation_amortization","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":462000000}],"name":"net_debt_to_ebitda","period_end":"2022-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001306830-26-000031","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-786000000},{"accession":"0001306830-26-000031","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":701000000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-1.1212553495007134},{"direction":"higher","inputs":[{"accession":"0001306830-26-000031","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":5693000000},{"accession":"0001306830-26-000031","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3683000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.545750746673907},{"direction":"higher","inputs":[{"accession":"0001306830-26-000031","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9544000000},{"accession":"0001306830-26-000031","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10268000000},{"accession":"0001306830-26-000031","concept":"revenue","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10926000000},{"accession":"0001306830-25-000027","concept":"revenue","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9673000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.0044652723627061075},{"direction":"higher","inputs":[{"accession":"0001306830-26-000031","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1146000000},{"accession":"0001306830-26-000031","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":343000000},{"accession":"0001306830-26-000031","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":966000000},{"accession":"0001306830-26-000031","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":435000000},{"accession":"0001306830-26-000031","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1899000000},{"accession":"0001306830-26-000031","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":568000000},{"accession":"0001306830-25-000027","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1819000000},{"accession":"0001306830-25-000027","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":543000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.14305103820209608},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001306830-26-000031","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":343000000},{"accession":"0001306830-26-000031","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":760000000},{"accession":"0001306830-26-000031","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-786000000},{"accession":"0001306830-26-000031","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-1220000000},{"accession":"0001306830-26-000031","concept":"income_tax","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-90000000},{"accession":"0001306830-26-000031","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":5693000000},{"accession":"0001306830-26-000031","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3683000000},{"accession":"0001306830-26-000031","concept":"current_assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":5126000000},{"accession":"0001306830-26-000031","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3890000000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001306830-26-000031","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21695000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":22838000000},{"accession":"0001306830-25-000027","concept":"assets","end":"2023-12-31","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26597000000},{"accession":"0001306830-24-000029","concept":"assets","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683024000029/0001306830-24-000029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26272000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.0618142338734986},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001306830-26-000031","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":109571972},{"accession":"0001306830-25-000027","concept":"shares_outstanding","end":"2025-02-17","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":109332326}],"name":"net_share_issuance","period_end":"2026-02-20","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.0021919043412650385}],"facts":[{"accession":"0001306830-26-000031","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9544000000},{"accession":"0001306830-26-000031","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":1952000000},{"accession":"0001306830-26-000031","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1165000000},{"accession":"0001306830-26-000031","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1146000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21695000000},{"concept":"liabilities","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001306830-23-000023","concept":"cash","end":"2022-12-31","filed":"2023-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683023000023/0001306830-23-000023-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1508000000},{"accession":"0001306830-26-000031","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":109571972}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.2%","inputs":[{"accession":"0001306830-26-000031","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":109571972},{"accession":"0001306830-25-000027","concept":"shares_outstanding","end":"2025-02-17","filed":"2025-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000027/0001306830-25-000027-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":109332326}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001306830-26-000031","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9544000000},{"accession":"0001306830-26-000031","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":21695000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -11,865,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001306830-23-000023","concept":"cash","end":"2022-12-31","filed":"2023-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683023000023/0001306830-23-000023-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1508000000},{"accession":"0001306830-24-000029","concept":"total_debt","end":"2022-12-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683024000029/0001306830-24-000029-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":13373000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.3986767232272835,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":400,"peer_group":"industrial","percentile":0.19548872180451127,"raw_value":-0.10378820200750005},"asset_growth_3y":{"direction":"higher","peer_count":369,"peer_group":"industrial","percentile":0.8125,"raw_value":-0.0618142338734986},"current_ratio":{"direction":"higher","peer_count":423,"peer_group":"industrial","percentile":0.7085308056872038,"raw_value":1.545750746673907},"fcf_cagr_3y":{"direction":"higher","peer_count":179,"peer_group":"industrial","percentile":0.8539325842696629,"raw_value":-0.14305103820209608},"gross_margin_stability_5y":{"direction":"lower","peer_count":301,"peer_group":"industrial","percentile":0.73,"raw_value":0.03687783662374617},"gross_profitability":{"direction":"higher","peer_count":359,"peer_group":"industrial","percentile":0.8240223463687151,"raw_value":0.08997464853652916},"interest_coverage":{"direction":"higher","peer_count":88,"peer_group":"industrial","percentile":0.7586206896551724,"raw_value":-1.1212553495007134},"net_share_issuance":{"direction":"lower","peer_count":321,"peer_group":"industrial","percentile":0.575,"raw_value":0.0021919043412650385},"revenue_cagr_3y":{"direction":"higher","peer_count":350,"peer_group":"industrial","percentile":0.5759312320916905,"raw_value":-0.0044652723627061075}},"grade":"E","normalization":{"correlation_standard_deviation":0.43568052966245835,"factor_weights":{"accruals":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.16666666666666666,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.16666666666666666,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":331,"peer_group":"industrial","percentile":0.906060606060606,"reason":null,"sampling_standard_deviation":0.026613296951345632,"sleeve_scores":{"growth_and_financing":0.7043409540903384,"profitability":0.583170356057742,"solvency":0.7335757476711882},"status":"resolved","ticker":"CE"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2013-02-21","grade":"E","percentile":0.8333333333333334,"stratum":"Q5"},{"date":"2013-08-21","grade":"D/E","percentile":0.8157894736842105,"stratum":"Q5"},{"date":"2013-12-21","grade":"E","percentile":0.9090909090909091,"stratum":"Q5"},{"date":"2014-02-21","grade":"D","percentile":0.7413793103448276,"stratum":"Q5"},{"date":"2015-02-21","grade":"E","percentile":0.9161290322580645,"stratum":"Q5"},{"date":"2017-02-21","grade":"D","percentile":0.7333333333333333,"stratum":"Q5"},{"date":"2018-03-21","grade":"D/E","percentile":0.7958333333333333,"stratum":"Q5"},{"date":"2018-11-21","grade":"E","percentile":0.8410041841004184,"stratum":"Q5"},{"date":"2019-02-21","grade":"B","percentile":0.34439834024896265,"stratum":"Q5"},{"date":"2020-02-21","grade":"C","percentile":0.532258064516129,"stratum":"Q5"},{"date":"2020-08-21","grade":"C/D","percentile":0.5714285714285714,"stratum":"Q5"},{"date":"2020-09-21","grade":"C","percentile":0.5595238095238095,"stratum":"Q5"},{"date":"2021-02-21","grade":"D","percentile":0.6411290322580645,"stratum":"Q5"},{"date":"2021-03-21","grade":"C/D","percentile":0.5903614457831325,"stratum":"Q5"},{"date":"2022-02-21","grade":"B/C","percentile":0.39473684210526316,"stratum":"Q5"},{"date":"2022-09-21","grade":"B","percentile":0.3712374581939799,"stratum":"Q5"},{"date":"2022-10-21","grade":"B/C","percentile":0.37666666666666665,"stratum":"Q5"},{"date":"2022-12-21","grade":"B","percentile":0.36,"stratum":"Q5"},{"date":"2023-03-21","grade":"D/E","percentile":0.7788461538461539,"stratum":"Q5"},{"date":"2024-03-21","grade":"D","percentile":0.7685185185185185,"stratum":"Q5"},{"date":"2025-02-21","grade":"E","percentile":0.8286604361370716,"stratum":"Q5"},{"date":"2025-03-21","grade":"D/E","percentile":0.803680981595092,"stratum":"Q5"},{"date":"2026-02-21","grade":"D","percentile":0.7727272727272727,"stratum":"Q5"},{"date":"2026-03-21","grade":"E","percentile":0.9272727272727272,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.8729005901044031,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":331,"peer_group":"industrial","peer_policy":"auto","percentile":0.906060606060606,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.9186164801627671,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":331,"peer_group":"industrial","peer_policy":"auto","percentile":0.8787878787878788,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":4167000000,"cash":1508000000,"debt":10696000000,"ebit":-786000000,"free_cash_flow":803000000.0,"market_equity":4917849374.06,"price":{"close":44.81,"date":"2026-10-08","volume":2564576},"sales":9544000000,"shares":{"accession":"0001306830-26-000117","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000117/0001306830-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":109748926}},"metrics":[{"detail":null,"inputs":[{"accession":"0001306830-26-000031","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-786000000},{"accession":"0001306830-26-000117","concept":"total_debt","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000117/0001306830-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":10696000000},{"accession":"0001306830-23-000023","concept":"cash","end":"2022-12-31","filed":"2023-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683023000023/0001306830-23-000023-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1508000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":14105849374.060001,"market_equity":4917849374.06,"price":{"close":44.81,"date":"2026-10-08","volume":2564576},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.055721564803138855},{"detail":null,"inputs":[{"accession":"0001306830-26-000031","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1146000000},{"accession":"0001306830-26-000031","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":343000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4917849374.06,"price":{"close":44.81,"date":"2026-10-08","volume":2564576},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.16328275612416163},{"detail":null,"inputs":[{"accession":"0001306830-26-000117","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000117/0001306830-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4167000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4917849374.06,"price":{"close":44.81,"date":"2026-10-08","volume":2564576},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.84732159996187},{"detail":null,"inputs":[{"accession":"0001306830-26-000031","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9544000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4917849374.06,"price":{"close":44.81,"date":"2026-10-08","volume":2564576},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.9406857091519285},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.08337303477846603},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.35283073367995366},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.09060380492315757},{"detail":null,"inputs":[{"accession":"0001306830-26-000031","concept":"shares_outstanding","end":"2026-02-20","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":109571972},{"accession":"0001306830-21-000020","concept":"shares_outstanding","end":"2021-01-28","filed":"2021-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683021000020/0001306830-21-000020-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114173336}],"market_inputs":{"cumulative_log_return":-0.9097979294834474,"current_split_factor":1.0,"current_total_return_price":{"close":44.81,"date":"2026-10-08","volume":2564576},"market_equity":4917849374.06,"price":{"close":44.81,"date":"2026-10-08","volume":2564576},"prior_market_equity":13892611524.480001,"prior_raw_price":{"close":121.68,"date":"2021-01-28","volume":1506491},"prior_total_return_price":{"close":111.3,"date":"2021-01-28","volume":1506491},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-20","reason":null,"status":"resolved","unit":"log_growth","value":-0.12868790848531464}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:45.16816713Z","enterprise_value":14110239331.1,"feeds_grade":false,"market_equity":4922239331.1,"metrics":{"book_to_price":0.8465659062272328,"ebit_to_enterprise_value":-0.055704228791328754,"fcf_yield":0.16313713047767409,"sales_to_price":1.9389548857769883},"predictive_claim":false,"price":44.85,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":47.98,"bid":41.81,"daily_bar":{"c":44.85,"h":45.165,"l":43.59,"n":3032,"o":43.59,"t":"2026-10-08T04:00:00Z","v":153507,"vw":44.710186},"day_change":0.9450000000000003,"day_change_percent":0.021523744448240525,"feed":"iex","feeds_grade":false,"minute_bar":{"c":44.85,"h":44.895,"l":44.85,"n":97,"o":44.895,"t":"2026-10-08T19:59:00Z","v":2925,"vw":44.87049},"previous_close":43.905,"price":44.85,"price_timestamp":"2026-10-08T19:59:45.16816713Z","quoted_spread":6.169999999999995,"quoted_spread_percent":0.13743178527675676,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CE"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001306830-26-000117","concept":"net_income","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000117/0001306830-26-000117-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":125000000},{"accession":"0001306830-26-000096","concept":"net_income","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000096/0001306830-26-000096-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":44000000},{"accession":"0001306830-26-000031","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683026000031/0001306830-26-000031-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1165000000},{"accession":"0001306830-25-000225","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000225/0001306830-25-000225-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1184000000},{"accession":"0001306830-25-000225","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1306830/000130683025000225/0001306830-25-000225-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-1357000000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}