{"as_of":"2026-10-09","company":{"cik":1868275,"exchange":"Nasdaq","has_companyfacts":true,"name":"Constellation Energy Corp","reason":null,"sector":"utilities","sic":4911,"sic_description":"Electric Services","status":"eligible","ticker":"CEG"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":227,"latest_filed":"2026-02-24"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":57249000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001868275-26-000032","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001868275-26-000032","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":22663000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":57249000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001868275-26-000032","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001868275-26-000104","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1553000000},{"accession":"0001868275-26-000067","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000067/0001868275-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":425000000}],"method":"ytd_difference","unit":"USD","value":1128000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001868275-26-000067","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000067/0001868275-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":425000000}],"method":"direct","unit":"USD","value":425000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001868275-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4237000000},{"accession":"0001868275-25-000092","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000092/0001868275-25-000092-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3432000000}],"method":"annual_less_ytd_q3","unit":"USD","value":805000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001868275-25-000092","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000092/0001868275-25-000092-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3432000000},{"accession":"0001868275-26-000104","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1584000000}],"method":"ytd_difference","unit":"USD","value":1848000000}],"cash_input":{"accession":"0001868275-26-000104","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":697000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":4206000000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001868275-26-000104","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":718949185.96,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001868275-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2319000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":52926000000}],"metric":0.04381589388958168,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001868275-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4237000000}],"metric":4237000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001868275-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2319000000},{"accession":"0001868275-26-000032","concept":"net_income","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":3749000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":52926000000},{"accession":"0001868275-25-000023","concept":"assets","end":"2023-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":50758000000}],"metric":-0.03004438429316783,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001868275-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4237000000},{"accession":"0001868275-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2319000000}],"metric":1918000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001868275-26-000032","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":7250000000},{"accession":"0001868275-26-000032","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":7384000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57249000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":52926000000},{"accession":"0001868275-25-000023","concept":"assets","end":"2023-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":50758000000}],"metric":-0.010823972338075943,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001868275-26-000032","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12119000000},{"accession":"0001868275-26-000032","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7944000000},{"accession":"0001868275-26-000032","concept":"current_assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":10776000000},{"accession":"0001868275-26-000032","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6846000000}],"metric":-0.04850396685651437,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001868275-26-000032","concept":"shares_outstanding","end":"2026-02-01","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":361990335},{"accession":"0001868275-25-000023","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":312847257}],"metric":0.1570832951237926,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001868275-26-000032","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22663000000},{"accession":"0001868275-26-000032","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18964000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":52926000000},{"accession":"0001868275-25-000023","concept":"assets","end":"2023-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":50758000000}],"metric":0.05458565830852852,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001868275-26-000032","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3086000000},{"accession":"0001868275-26-000032","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":3511000000},{"accession":"0001868275-26-000032","concept":"income_tax","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":1187000000},{"accession":"0001868275-26-000032","concept":"total_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7403000000},{"accession":"0001868275-26-000032","concept":"book_equity","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":14517000000},{"accession":"0001868275-26-000032","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3641000000},{"accession":"0001868275-25-000023","concept":"total_debt","end":"2024-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":8474000000},{"accession":"0001868275-26-000032","concept":"book_equity","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":13166000000},{"accession":"0001868275-26-000032","concept":"cash","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3022000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.11072358921180099},{"direction":"lower","inputs":[{"accession":"0001868275-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2319000000},{"accession":"0001868275-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4237000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57249000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":52926000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.03481733605627411},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001868275-26-000032","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12119000000},{"accession":"0001868275-26-000032","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7944000000},{"accession":"0001868275-26-000032","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":5899000000},{"accession":"0001868275-26-000032","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3086000000},{"accession":"0001868275-26-000032","concept":"book_equity","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":14517000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57249000000},{"accession":"0001868275-26-000032","concept":"liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":42396000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":1.536091194700452},{"direction":"lower","inputs":[{"accession":"0001868275-26-000032","concept":"total_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7403000000},{"accession":"0001868275-26-000032","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3641000000},{"accession":"0001868275-26-000032","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3086000000},{"accession":"0001868275-26-000032","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":967000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.9282013323464101},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001868275-26-000032","concept":"operating_income","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1610000000},{"accession":"0001868275-24-000014","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827524000014/0001868275-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":431000000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001868275-26-000032","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12119000000},{"accession":"0001868275-26-000032","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7944000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.52555387713998},{"direction":"higher","inputs":[{"accession":"0001868275-26-000032","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22663000000},{"accession":"0001868275-26-000032","concept":"revenue","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18964000000},{"accession":"0001868275-26-000032","concept":"revenue","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20841000000},{"accession":"0001868275-25-000023","concept":"revenue","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":24440000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.024848561521353285},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001868275-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4237000000},{"accession":"0001868275-26-000032","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2949000000},{"accession":"0001868275-26-000032","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2464000000},{"accession":"0001868275-26-000032","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2565000000},{"accession":"0001868275-26-000032","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5301000000},{"accession":"0001868275-26-000032","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2422000000},{"accession":"0001868275-25-000023","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2353000000},{"accession":"0001868275-25-000023","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1689000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001868275-26-000032","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2949000000},{"accession":"0001868275-26-000032","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":967000000},{"accession":"0001868275-26-000032","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3086000000},{"accession":"0001868275-26-000032","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":3511000000},{"accession":"0001868275-26-000032","concept":"income_tax","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":1187000000},{"accession":"0001868275-26-000032","concept":"current_assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12119000000},{"accession":"0001868275-26-000032","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7944000000},{"accession":"0001868275-26-000032","concept":"current_assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":10776000000},{"accession":"0001868275-26-000032","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6846000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":1.0902321906829244},{"direction":"higher","inputs":[{"accession":"0001868275-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57249000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2024-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":52926000000},{"accession":"0001868275-25-000023","concept":"assets","end":"2023-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":50758000000},{"accession":"0001868275-24-000014","concept":"assets","end":"2022-12-31","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827524000014/0001868275-24-000014-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":46909000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0686543142973084},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001868275-26-000032","concept":"shares_outstanding","end":"2026-02-01","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":361990335},{"accession":"0001868275-25-000023","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":312847257}],"name":"net_share_issuance","period_end":"2026-02-01","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.1570832951237926}],"facts":[{"accession":"0001868275-26-000032","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22663000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001868275-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2319000000},{"accession":"0001868275-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4237000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57249000000},{"accession":"0001868275-26-000032","concept":"liabilities","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":42396000000},{"accession":"0001868275-26-000032","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3641000000},{"accession":"0001868275-26-000032","concept":"shares_outstanding","end":"2026-02-01","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":361990335}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 15.7%","inputs":[{"accession":"0001868275-26-000032","concept":"shares_outstanding","end":"2026-02-01","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":361990335},{"accession":"0001868275-25-000023","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000023/0001868275-25-000023-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":312847257}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001868275-26-000104","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":697000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001868275-26-000032","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22663000000},{"accession":"0001868275-26-000032","concept":"assets","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":57249000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -3,762,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001868275-26-000032","concept":"cash","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3641000000},{"accession":"0001868275-26-000032","concept":"total_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7403000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.15697402621573756,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":271,"peer_group":"energy_and_utilities","percentile":0.6814814814814815,"raw_value":-0.03481733605627411},"altman_z_double_prime":{"direction":"higher","peer_count":152,"peer_group":"energy_and_utilities","percentile":0.39072847682119205,"raw_value":1.536091194700452},"asset_growth_3y":{"direction":"higher","peer_count":246,"peer_group":"energy_and_utilities","percentile":0.5183673469387755,"raw_value":0.0686543142973084},"current_ratio":{"direction":"higher","peer_count":282,"peer_group":"energy_and_utilities","percentile":0.2491103202846975,"raw_value":1.52555387713998},"net_debt_to_ebitda":{"direction":"lower","peer_count":117,"peer_group":"energy_and_utilities","percentile":0.16379310344827586,"raw_value":0.9282013323464101},"net_share_issuance":{"direction":"lower","peer_count":157,"peer_group":"energy_and_utilities","percentile":0.8589743589743589,"raw_value":0.1570832951237926},"reinvestment_rate":{"direction":"higher","peer_count":72,"peer_group":"energy_and_utilities","percentile":0.352112676056338,"raw_value":1.0902321906829244},"revenue_cagr_3y":{"direction":"higher","peer_count":222,"peer_group":"energy_and_utilities","percentile":0.6742081447963801,"raw_value":-0.024848561521353285},"roic":{"direction":"higher","peer_count":91,"peer_group":"energy_and_utilities","percentile":0.15555555555555556,"raw_value":0.11072358921180099}},"grade":"B","normalization":{"correlation_standard_deviation":0.45164276479937643,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":148,"peer_group":"energy_and_utilities","percentile":0.3129251700680272,"reason":null,"sampling_standard_deviation":0.035615389990847277,"sleeve_scores":{"growth_and_financing":0.6009156316914631,"profitability":0.4185185185185185,"solvency":0.26787730018472183},"status":"resolved","ticker":"CEG"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2023-02-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2024-03-21","grade":"C","percentile":0.4697986577181208,"stratum":"Q5"},{"date":"2025-02-21","grade":"A/B","percentile":0.22758620689655173,"stratum":"Q5"},{"date":"2026-03-21","grade":"B/C","percentile":0.3819444444444444,"stratum":"Q5"},{"date":"2026-04-21","grade":"B","percentile":0.3424657534246575,"stratum":"Q5"},{"date":"2026-05-21","grade":"B/C","percentile":0.3680555555555556,"stratum":"Q5"},{"date":"2026-06-21","grade":"B","percentile":0.3263888888888889,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5301861098502043,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.3129251700680272,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.5541871921182266,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.3333333333333333,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":31977000000,"cash":697000000,"debt":7403000000,"ebit":3086000000,"free_cash_flow":1288000000.0,"market_equity":101002404531.53,"price":{"close":285.07,"date":"2026-10-08","volume":6517109},"sales":22663000000,"shares":{"accession":"0001868275-26-000104","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":354307379}},"metrics":[{"detail":null,"inputs":[{"accession":"0001868275-26-000032","concept":"operating_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":3086000000},{"accession":"0001868275-26-000032","concept":"total_debt","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7403000000},{"accession":"0001868275-26-000104","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":697000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":107708404531.53,"market_equity":101002404531.53,"price":{"close":285.07,"date":"2026-10-08","volume":6517109},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.028651431737591288},{"detail":null,"inputs":[{"accession":"0001868275-26-000032","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":4237000000},{"accession":"0001868275-26-000032","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2949000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":101002404531.53,"price":{"close":285.07,"date":"2026-10-08","volume":6517109},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.012752171653477062},{"detail":null,"inputs":[{"accession":"0001868275-26-000104","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":31977000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":101002404531.53,"price":{"close":285.07,"date":"2026-10-08","volume":6517109},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.3165964231081025},{"detail":null,"inputs":[{"accession":"0001868275-26-000032","concept":"revenue","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22663000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":101002404531.53,"price":{"close":285.07,"date":"2026-10-08","volume":6517109},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.22438079672573807},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.16034103410341027},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.29429384824854565},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.1560894177219031},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001868275-26-000032","concept":"shares_outstanding","end":"2026-02-01","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":361990335}],"market_inputs":{"current_split_factor":1.0,"market_equity":101002404531.53,"price":{"close":285.07,"date":"2026-10-08","volume":6517109},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-01","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.91691145Z","enterprise_value":107688917625.685,"feeds_grade":false,"market_equity":100982917625.685,"metrics":{"book_to_price":0.31665751744794757,"ebit_to_enterprise_value":0.028656616372787786,"fcf_yield":0.012754632469367248,"sales_to_price":0.22442409600409155},"predictive_claim":false,"price":285.015,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":270.95,"daily_bar":{"c":285.015,"h":306.885,"l":280.57,"n":6136,"o":297.105,"t":"2026-10-08T04:00:00Z","v":238757,"vw":290.196912},"day_change":-14.514999999999986,"day_change_percent":-0.04845925282943274,"feed":"iex","feeds_grade":false,"minute_bar":{"c":285.015,"h":285.05,"l":284.98,"n":162,"o":285.025,"t":"2026-10-08T19:59:00Z","v":4643,"vw":285.006308},"previous_close":299.53,"price":285.015,"price_timestamp":"2026-10-08T19:59:59.91691145Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CEG"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001868275-26-000104","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":65931000000},{"accession":"0001868275-26-000067","concept":"liabilities","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000067/0001868275-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":63091000000},{"accession":"0001868275-26-000104","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":42396000000},{"accession":"0001868275-25-000092","concept":"liabilities","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000092/0001868275-25-000092-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":41469000000}],"net_income":[{"accession":"0001868275-26-000104","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":513000000},{"accession":"0001868275-26-000067","concept":"net_income","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000067/0001868275-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":1590000000},{"accession":"0001868275-26-000032","concept":"net_income","end":"2025-12-31","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000032/0001868275-26-000032-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":2319000000},{"accession":"0001868275-25-000092","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000092/0001868275-25-000092-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1887000000},{"accession":"0001868275-25-000092","concept":"net_income","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000092/0001868275-25-000092-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":930000000}],"shares_outstanding":[{"accession":"0001868275-26-000104","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":355000000},{"accession":"0001868275-26-000067","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000067/0001868275-26-000067-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":362000000},{"accession":"0001868275-26-000104","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827526000104/0001868275-26-000104-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":312000000},{"accession":"0001868275-25-000092","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1868275/000186827525000092/0001868275-25-000092-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":312000000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}