{"as_of":"2026-10-09","company":{"cik":1603454,"exchange":"Nasdaq","has_companyfacts":true,"name":"Celcuity Inc.","reason":null,"sector":"healthcare","sic":8071,"sic_description":"Services-Medical Laboratories","status":"eligible","ticker":"CELC"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":197,"latest_filed":"2026-03-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":null},"standard_universe":{"assets":466558000,"assets_min":10000000,"detail":"revenue not resolved","inside":null,"reason":"missing_input","receipts":{"assets":{"accession":"0001493152-26-012801","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","form":"10-K","tag":"us-gaap:Assets"}},"revenue":null,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":466558000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001493152-26-012801","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":6,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-349608","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-110491000},{"accession":"0001493152-26-023180","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226023180/0001493152-26-023180-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-55065000}],"method":"ytd_difference","unit":"USD","value":-55426000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-023180","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226023180/0001493152-26-023180-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-55065000}],"method":"direct","unit":"USD","value":-55065000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-012801","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-153280000},{"accession":"0001493152-25-022401","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315225022401/0001493152-25-022401-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-116881000}],"method":"annual_less_ytd_q3","unit":"USD","value":-36399000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-022401","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315225022401/0001493152-25-022401-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-116881000},{"accession":"0001193125-26-349608","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-72065000}],"method":"ytd_difference","unit":"USD","value":-44816000}],"cash_input":{"accession":"0001193125-26-349608","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":182049000},"detail":null,"kind":"diagnostic","months":11.395511877562518,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-191706000.0},"filing_gap":{"ceased":false,"days":57,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-349608","last_filing_date":"2026-08-13","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":82414078.89,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-012801","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-177042000},{"accession":"0001493152-26-012801","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":245123000}],"metric":-0.7222578052651119,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-012801","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-153280000}],"metric":-153280000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-012801","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-177042000},{"accession":"0001493152-26-012801","concept":"net_income","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-111779000},{"accession":"0001493152-26-012801","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":245123000},{"accession":"0001641172-25-001826","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":191219398}],"metric":-0.1376989102517513,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-012801","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-153280000},{"accession":"0001493152-26-012801","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-177042000}],"metric":23762000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-012801","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":137547000},{"accession":"0001641172-25-001826","concept":"long_term_debt","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":105093288},{"accession":"0001493152-26-012801","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":466558000},{"accession":"0001493152-26-012801","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":245123000},{"accession":"0001641172-25-001826","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":191219398}],"metric":-0.09515985399283167,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-012801","concept":"current_assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":465659000},{"accession":"0001493152-26-012801","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":44152000},{"accession":"0001493152-26-012801","concept":"current_assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":244571000},{"accession":"0001493152-26-012801","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":31723000}],"metric":2.837145150027127,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-012801","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48336675},{"accession":"0001641172-25-001826","concept":"shares_outstanding","end":"2025-03-24","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37839392}],"metric":0.2774167988745697,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001493152-26-012801","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":245123000},{"accession":"0001641172-25-001826","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":191219398}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"roic","period_end":null,"reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-012801","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-177042000},{"accession":"0001493152-26-012801","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-153280000},{"accession":"0001493152-26-012801","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":466558000},{"accession":"0001493152-26-012801","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":245123000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.06677710940716416},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-012801","concept":"current_assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":465659000},{"accession":"0001493152-26-012801","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":44152000},{"accession":"0001493152-26-012801","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-448897000},{"accession":"0001493152-26-012801","concept":"operating_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-172192000},{"accession":"0001493152-26-012801","concept":"book_equity","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":100555000},{"accession":"0001493152-26-012801","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":466558000},{"accession":"0001493152-26-012801","concept":"liabilities","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":366003000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.5983003680658628},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-012801","concept":"total_debt","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":137547000},{"accession":"0001493152-26-012801","concept":"cash","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":165703000},{"accession":"0001493152-26-012801","concept":"operating_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-172192000},{"accession":"0001493152-26-012801","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":167000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001641172-25-001826","concept":"operating_income","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-66230331},{"accession":"0001493152-24-011549","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315224011549/0001493152-24-011549-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":5326387}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-012801","concept":"current_assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":465659000},{"accession":"0001493152-26-012801","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":44152000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":10.546724950172132},{"detail":"four annual observations are required; found 0","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"revenue_cagr_3y","period_end":null,"reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-012801","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-153280000},{"accession":"0001493152-26-012801","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":249000},{"accession":"0001493152-26-012801","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-83467000},{"accession":"0001493152-26-012801","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":250000},{"accession":"0001641172-25-001826","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-53812253},{"accession":"0001641172-25-001826","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":97644},{"accession":"0001493152-24-011549","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315224011549/0001493152-24-011549-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-36008171},{"accession":"0001493152-24-011549","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315224011549/0001493152-24-011549-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":158768}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-22-007560","concept":"capital_expenditure","end":"2020-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315222007560/0001493152-22-007560-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":89371},{"accession":"0001493152-22-007560","concept":"depreciation_amortization","end":"2020-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315222007560/0001493152-22-007560-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"Depreciation","unit":"USD","value":385591},{"accession":"0001493152-22-007560","concept":"operating_income","end":"2020-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315222007560/0001493152-22-007560-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-9556164},{"accession":"0001493152-22-007560","concept":"pretax_income","end":"2020-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315222007560/0001493152-22-007560-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-9474175},{"accession":"0001654954-21-001743","concept":"income_tax","end":"2020-12-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000165495421001743/0001654954-21-001743-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001493152-22-007560","concept":"current_assets","end":"2020-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315222007560/0001493152-22-007560-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12166960},{"accession":"0001493152-22-007560","concept":"current_liabilities","end":"2020-12-31","filed":"2022-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315222007560/0001493152-22-007560-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1185317},{"accession":"0001654954-21-001743","concept":"current_assets","end":"2019-12-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000165495421001743/0001654954-21-001743-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":19250354},{"accession":"0001654954-21-001743","concept":"current_liabilities","end":"2019-12-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000165495421001743/0001654954-21-001743-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":911327}],"name":"reinvestment_rate","period_end":"2020-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-012801","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":466558000},{"accession":"0001493152-26-012801","concept":"assets","end":"2024-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":245123000},{"accession":"0001641172-25-001826","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":191219398},{"accession":"0001493152-24-011549","concept":"assets","end":"2022-12-31","filed":"2024-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315224011549/0001493152-24-011549-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":175697097}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.38477862599035517},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0012650206609506633},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001493152-26-012801","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48336675},{"accession":"0001641172-25-001826","concept":"shares_outstanding","end":"2025-03-24","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37839392}],"name":"net_share_issuance","period_end":"2026-03-17","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.2774167988745697}],"facts":[{"concept":"revenue","detail":"no matching annual XBRL fact","reason":"missing_input"},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001493152-26-012801","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-177042000},{"accession":"0001493152-26-012801","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-153280000},{"accession":"0001493152-26-012801","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":466558000},{"accession":"0001493152-26-012801","concept":"liabilities","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":366003000},{"accession":"0001493152-26-012801","concept":"cash","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":165703000},{"accession":"0001493152-26-012801","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48336675}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 27.7%","inputs":[{"accession":"0001493152-26-012801","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48336675},{"accession":"0001641172-25-001826","concept":"shares_outstanding","end":"2025-03-24","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000164117225001826/0001641172-25-001826-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37839392}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 11.4 months","inputs":[{"accession":"0001193125-26-349608","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":182049000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"6 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":null,"detail":"latest revenue and assets are required","inputs":[{"accession":"0001493152-26-012801","concept":"assets","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":466558000}],"name":"degenerate_inputs","status":"unresolved"},{"active":false,"detail":"CHS probability 0.126502%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 28,156,000 USD; Altman Z is not used","inputs":[{"accession":"0001493152-26-012801","concept":"cash","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":165703000},{"accession":"0001493152-26-012801","concept":"total_debt","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":137547000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":6,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.5567901234567901,"raw_value":-0.06677710940716416},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.34966887417218545,"raw_value":0.5983003680658628},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.11522048364153627,"raw_value":0.38477862599035517},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.6194331983805668,"raw_value":0.0012650206609506633},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.1467780429594272,"raw_value":10.546724950172132},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.6682464454976303,"raw_value":0.2774167988745697}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":879,"peer_group":"healthcare","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.3917334645695833,"profitability":0.5567901234567901,"solvency":0.3719600385040598},"status":"unresolved","ticker":"CELC"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2018-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2023-04-21","grade":null,"percentile":null,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-12781000,"cash":182049000,"debt":0,"ebit":-172192000,"free_cash_flow":-153529000.0,"market_equity":3321008595.96,"price":{"close":67.87,"date":"2026-10-08","volume":2590933},"sales":null,"shares":{"accession":"0001193125-26-349608","concept":"shares_outstanding","end":"2026-08-05","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48931908}},"metrics":[{"detail":null,"inputs":[{"accession":"0001493152-26-012801","concept":"operating_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-172192000},{"accession":"0001193125-26-349608","concept":"total_debt","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001193125-26-349608","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":182049000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":3138959595.96,"market_equity":3321008595.96,"price":{"close":67.87,"date":"2026-10-08","volume":2590933},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.054856392615444886},{"detail":null,"inputs":[{"accession":"0001493152-26-012801","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-153280000},{"accession":"0001493152-26-012801","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":249000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3321008595.96,"price":{"close":67.87,"date":"2026-10-08","volume":2590933},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.0462296304161235},{"detail":null,"inputs":[{"accession":"0001193125-26-349608","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-12781000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3321008595.96,"price":{"close":67.87,"date":"2026-10-08","volume":2590933},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":-0.0038485296351078585},{"detail":"required accounting or market input is missing","inputs":[],"market_inputs":{"current_split_factor":1.0,"market_equity":3321008595.96,"price":{"close":67.87,"date":"2026-10-08","volume":2590933},"statement_split_factor":1.0},"name":"sales_to_price","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.8028340080971657},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5318664643399089},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.37717786424953925},{"detail":null,"inputs":[{"accession":"0001493152-26-012801","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":48336675},{"accession":"0001654954-21-001743","concept":"shares_outstanding","end":"2021-02-05","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000165495421001743/0001654954-21-001743-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10304089}],"market_inputs":{"cumulative_log_return":1.5102107986011608,"current_split_factor":1.0,"current_total_return_price":{"close":67.87,"date":"2026-10-08","volume":2590933},"market_equity":3321008595.96,"price":{"close":67.87,"date":"2026-10-08","volume":2590933},"prior_market_equity":154458294.11,"prior_raw_price":{"close":14.99,"date":"2021-02-05","volume":5193},"prior_total_return_price":{"close":14.99,"date":"2021-02-05","volume":5193},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-17","reason":null,"status":"resolved","unit":"log_growth","value":1.557888892275624}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:55.285982973Z","enterprise_value":3138714936.4199996,"feeds_grade":false,"market_equity":3320763936.4199996,"metrics":{"book_to_price":-0.00384881317814441,"ebit_to_enterprise_value":-0.054860668613761154,"fcf_yield":-0.046233036415564754,"sales_to_price":null},"predictive_claim":false,"price":67.865,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":79.23,"bid":52.46,"daily_bar":{"c":67.865,"h":68.99,"l":63.24,"n":1503,"o":65.505,"t":"2026-10-08T04:00:00Z","v":85785,"vw":66.009703},"day_change":2.1700000000000017,"day_change_percent":0.03303143313798618,"feed":"iex","feeds_grade":false,"minute_bar":{"c":67.865,"h":67.93,"l":67.8,"n":69,"o":67.81,"t":"2026-10-08T19:59:00Z","v":3318,"vw":67.858065},"previous_close":65.695,"price":67.865,"price_timestamp":"2026-10-08T19:59:55.285982973Z","quoted_spread":26.770000000000003,"quoted_spread_percent":0.4065608626319387,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CELC"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-349608","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-12781000}],"cash_and_short_term_investments":[{"accession":"0001193125-26-349608","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":754000000}],"liabilities":[{"accession":"0001193125-26-349608","concept":"liabilities","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":841001000},{"accession":"0001493152-26-023180","concept":"liabilities","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226023180/0001493152-26-023180-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":356639000},{"accession":"0001193125-26-349608","concept":"liabilities","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":366003000},{"accession":"0001493152-25-022401","concept":"liabilities","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315225022401/0001493152-25-022401-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":359041000}],"net_income":[{"accession":"0001193125-26-349608","concept":"net_income","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-78864000},{"accession":"0001193125-26-349608","concept":"net_income","end":"2026-03-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-52841000},{"accession":"0001493152-26-012801","concept":"net_income","end":"2025-12-31","filed":"2026-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226012801/0001493152-26-012801-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-177042000},{"accession":"0001493152-25-022401","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315225022401/0001493152-25-022401-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-126069000},{"accession":"0001493152-25-022401","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315225022401/0001493152-25-022401-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-43804000}],"shares_outstanding":[{"accession":"0001193125-26-349608","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":48922556},{"accession":"0001493152-26-023180","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315226023180/0001493152-26-023180-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":48347390},{"accession":"0001193125-26-349608","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000119312526349608/0001193125-26-349608-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":48244960},{"accession":"0001493152-25-022401","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1603454/000149315225022401/0001493152-25-022401-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":43274548}]},"conditional_failure_probability":0.0012650206609506633,"contributions":{"cashmta":-0.386297329130163,"exretavg":0.38018732002222455,"mb":0.7769149665153023,"nimtaavg":0.24192489197569964,"price":-0.1570669116639282,"rsize":0.44610734160648596,"sigma":0.9046594946914883,"tlmta":0.2861692232892039},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.1811901168527969,"exretavg":-0.05332968439082965,"mb":10.358866220204032,"nimtaavg":-0.01193865436121692,"price":2.70805020110221,"rsize":-9.913496480144133,"sigma":0.6411477637785176,"tlmta":0.20209690910254516},"log_odds":-6.6714010026936865,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.11000283026096212,0.006587584292926597,-0.19192667591616988,-0.22876067478075776,0.03947005354416665,-0.03863353258143332,0.07210883649841876,0.029394859048637062,0.07799133867167307,-0.014735344005925702,0.2686749589375181,0.422371050571354],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":5118277808.72,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":104.62,"date":"2026-06-30","volume":1088392},"share_fact_end":"2026-06-30","split_adjusted_shares":48922556.0},{"cover_split_factor":1.0,"market_equity":5518371094.6,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":114.14,"date":"2026-03-31","volume":521520},"share_fact_end":"2026-03-31","split_adjusted_shares":48347390.0},{"cover_split_factor":1.0,"market_equity":4811952310.4,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":99.74,"date":"2025-12-31","volume":549573},"share_fact_end":"2025-12-31","split_adjusted_shares":48244960.0},{"cover_split_factor":1.0,"market_equity":2137762671.2,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":49.4,"date":"2025-09-30","volume":1132626},"share_fact_end":"2025-09-30","split_adjusted_shares":43274548.0}],"price_as_of":{"close":67.87,"date":"2026-10-08","volume":2590933},"sigma":0.6411477637785176,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.1811901168527969,"exretavg":-0.05332968439082965,"mb":10.358866220204032,"nimtaavg":-0.01193865436121692,"price":2.70805020110221,"rsize":-9.913496480144133,"sigma":0.6411477637785176,"tlmta":0.20209690910254516}}},"schema_version":1,"status":"analyzed"}