{"as_of":"2026-10-09","company":{"cik":1752828,"exchange":"Nasdaq","has_companyfacts":true,"name":"Celularity Inc","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"CELU"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":162,"latest_filed":"2026-04-30"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":107329000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493152-26-020424","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-020424","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":26550000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":107329000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-020424","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-044892","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1447000}],"method":"direct","unit":"USD","value":1447000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-020424","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13254000},{"accession":"0001493152-25-023467","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315225023467/0001493152-25-023467-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8151000}],"method":"annual_less_ytd_q3","unit":"USD","value":-5103000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-023467","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315225023467/0001493152-25-023467-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8151000},{"accession":"0001641172-25-026067","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-08-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225026067/0001641172-25-026067-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3992000}],"method":"ytd_difference","unit":"USD","value":-4159000},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0001641172-25-026067","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-08-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225026067/0001641172-25-026067-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3992000},{"accession":"0001493152-26-044892","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2993000}],"method":"ytd_difference","unit":"USD","value":-999000}],"cash_input":{"accession":"0001493152-26-044892","concept":"cash","end":"2026-03-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":368000},"detail":null,"kind":"diagnostic","months":0.5010211027910143,"name":"cash_runway","period_end":"2026-03-31","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-8814000.0},"filing_gap":{"ceased":false,"days":10,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-044892","last_filing_date":"2026-09-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001493152-26-038318","filing_date":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226038318/0001493152-26-038318-index.html","form":"NT 10-Q"},{"accession":"0001493152-26-023840","filing_date":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226023840/0001493152-26-023840-index.html","form":"NT 10-Q"},{"accession":"0001493152-26-014319","filing_date":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226014319/0001493152-26-014319-index.html","form":"NT 10-K"},{"accession":"0001641172-25-001823","filing_date":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225001823/0001641172-25-001823-index.html","form":"NT 10-K"},{"accession":"0001493152-24-046341","filing_date":"2024-11-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315224046341/0001493152-24-046341-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":74844.0,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-020424","concept":"net_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-91716000},{"accession":"0001493152-26-020424","concept":"assets","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":132682000}],"metric":-0.6912467403264949,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-020424","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13254000}],"metric":-13254000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-020424","concept":"net_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-91716000},{"accession":"0001493152-26-020424","concept":"net_income","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-57892000},{"accession":"0001493152-26-020424","concept":"assets","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":132682000},{"accession":"0001641172-25-009319","concept":"assets","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":143889000}],"metric":-0.2889088270739183,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-020424","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13254000},{"accession":"0001493152-26-020424","concept":"net_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-91716000}],"metric":78462000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001493152-26-020424","concept":"long_term_debt","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":33812000},{"accession":"0001493152-26-020424","concept":"assets","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":107329000},{"accession":"0001493152-26-020424","concept":"assets","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":132682000},{"accession":"0001641172-25-009319","concept":"assets","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":143889000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001493152-26-020424","concept":"current_assets","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12319000},{"accession":"0001493152-26-020424","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":80759000},{"accession":"0001493152-26-020424","concept":"current_assets","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":20561000},{"accession":"0001493152-26-020424","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":53680000}],"metric":-0.23048878695382033,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-020424","concept":"shares_outstanding","end":"2026-04-28","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28945961},{"accession":"0001641172-25-011942","concept":"shares_outstanding","end":"2025-05-06","filed":"2025-05-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225011942/0001641172-25-011942-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23949229}],"metric":0.2086385327895106,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001493152-26-020424","concept":"revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26550000},{"accession":"0001493152-26-020424","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":20074000},{"accession":"0001493152-26-020424","concept":"revenue","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":54220000},{"accession":"0001493152-26-020424","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfRevenue","unit":"USD","value":14989000}],"metric":-0.47963505728562095,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-020424","concept":"revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26550000},{"accession":"0001493152-26-020424","concept":"revenue","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":54220000},{"accession":"0001493152-26-020424","concept":"assets","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":132682000},{"accession":"0001641172-25-009319","concept":"assets","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":143889000}],"metric":-0.17671574112319785,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001493152-26-020424","concept":"revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26550000},{"accession":"0001493152-26-020424","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":20074000},{"accession":"0001493152-26-020424","concept":"assets","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":107329000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.060337839726448586},{"detail":"a prior annual debt, equity, and cash observation is required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001493152-26-020424","concept":"operating_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-61308000},{"accession":"0001493152-26-020424","concept":"pretax_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-91713000},{"accession":"0001493152-26-020424","concept":"income_tax","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":3000},{"accession":"0001493152-26-020424","concept":"total_debt","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":33812000},{"accession":"0001493152-26-020424","concept":"book_equity","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-38062000},{"accession":"0001493152-26-020424","concept":"cash","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6175000}],"name":"roic","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-020424","concept":"net_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-91716000},{"accession":"0001493152-26-020424","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13254000},{"accession":"0001493152-26-020424","concept":"assets","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":107329000},{"accession":"0001493152-26-020424","concept":"assets","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":132682000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.6538200332484762},{"direction":"lower","inputs":[{"accession":"0001493152-26-020424","concept":"revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26550000},{"accession":"0001493152-26-020424","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfRevenue","unit":"USD","value":20074000},{"accession":"0001493152-26-020424","concept":"revenue","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":54220000},{"accession":"0001493152-26-020424","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfRevenue","unit":"USD","value":14989000},{"accession":"0000950170-24-087886","concept":"gross_profit","end":"2023-12-31","filed":"2024-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017024087886/0000950170-24-087886-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":6755000},{"accession":"0001641172-25-009319","concept":"revenue","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22771000},{"accession":"0000950170-24-087886","concept":"gross_profit","end":"2022-12-31","filed":"2024-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017024087886/0000950170-24-087886-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":-1690000},{"accession":"0000950170-24-087886","concept":"revenue","end":"2022-12-31","filed":"2024-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017024087886/0000950170-24-087886-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17975000},{"accession":"0000950170-23-011440","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017023011440/0000950170-23-011440-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":11682000},{"accession":"0000950170-23-011440","concept":"revenue","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017023011440/0000950170-23-011440-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":21335000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.2791456584509608},{"direction":"higher","inputs":[{"accession":"0001493152-26-020424","concept":"current_assets","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12319000},{"accession":"0001493152-26-020424","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":80759000},{"accession":"0001493152-26-020424","concept":"retained_earnings","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-991483000},{"accession":"0001493152-26-020424","concept":"operating_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-61308000},{"accession":"0001493152-26-020424","concept":"book_equity","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-38062000},{"accession":"0001493152-26-020424","concept":"assets","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":107329000},{"accession":"0001493152-26-020424","concept":"liabilities","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":145391000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-38.41173729096097},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-020424","concept":"total_debt","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":33812000},{"accession":"0001493152-26-020424","concept":"cash","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6175000},{"accession":"0001493152-26-020424","concept":"operating_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-61308000},{"accession":"0001493152-26-020424","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":7295000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-020424","concept":"current_assets","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12319000},{"accession":"0001493152-26-020424","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":80759000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.15254027414901125},{"direction":"higher","inputs":[{"accession":"0001493152-26-020424","concept":"revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26550000},{"accession":"0001493152-26-020424","concept":"revenue","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":54220000},{"accession":"0001641172-25-009319","concept":"revenue","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":22771000},{"accession":"0000950170-24-087886","concept":"revenue","end":"2022-12-31","filed":"2024-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017024087886/0000950170-24-087886-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":17975000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.13884654553519105},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-020424","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6401000},{"accession":"0001493152-26-020424","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":161000},{"accession":"0001641172-25-009319","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-38685000},{"accession":"0001641172-25-009319","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1048000},{"accession":"0000950170-24-087886","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017024087886/0000950170-24-087886-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-137876000},{"accession":"0000950170-24-087886","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017024087886/0000950170-24-087886-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5236000},{"accession":"0000950170-23-011440","concept":"operating_cash_flow","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017023011440/0000950170-23-011440-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-110096000},{"accession":"0000950170-23-011440","concept":"capital_expenditure","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017023011440/0000950170-23-011440-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":6203000}],"name":"fcf_cagr_3y","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001641172-25-009319","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1048000},{"accession":"0001641172-25-009319","concept":"depreciation_amortization","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":9324000},{"accession":"0001641172-25-009319","concept":"operating_income","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-192287000},{"accession":"0001641172-25-009319","concept":"pretax_income","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-196285000},{"accession":"0001641172-25-009319","concept":"income_tax","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":10000},{"accession":"0001641172-25-009319","concept":"current_assets","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":19793000},{"accession":"0001641172-25-009319","concept":"current_liabilities","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":67298000},{"accession":"0000950170-24-087886","concept":"current_assets","end":"2022-12-31","filed":"2024-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017024087886/0000950170-24-087886-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":33502000},{"accession":"0000950170-24-087886","concept":"current_liabilities","end":"2022-12-31","filed":"2024-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017024087886/0000950170-24-087886-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":62088000}],"name":"reinvestment_rate","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-020424","concept":"assets","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":107329000},{"accession":"0001493152-26-020424","concept":"assets","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":132682000},{"accession":"0001641172-25-009319","concept":"assets","end":"2023-12-31","filed":"2025-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225009319/0001641172-25-009319-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":143889000},{"accession":"0000950170-24-087886","concept":"assets","end":"2022-12-31","filed":"2024-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017024087886/0000950170-24-087886-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":401066000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.35558286643572734},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-03-31","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001493152-26-020424","concept":"shares_outstanding","end":"2026-04-28","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28945961},{"accession":"0001641172-25-011942","concept":"shares_outstanding","end":"2025-05-06","filed":"2025-05-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225011942/0001641172-25-011942-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23949229}],"name":"net_share_issuance","period_end":"2026-04-28","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.2086385327895106}],"facts":[{"accession":"0001493152-26-020424","concept":"revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26550000},{"accession":"0000950170-24-087886","concept":"gross_profit","end":"2023-12-31","filed":"2024-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000095017024087886/0000950170-24-087886-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":6755000},{"accession":"0001493152-26-020424","concept":"net_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-91716000},{"accession":"0001493152-26-020424","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-13254000},{"accession":"0001493152-26-020424","concept":"assets","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":107329000},{"accession":"0001493152-26-020424","concept":"liabilities","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":145391000},{"accession":"0001493152-26-020424","concept":"cash","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6175000},{"accession":"0001493152-26-020424","concept":"shares_outstanding","end":"2026-04-28","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28945961}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 20.9%","inputs":[{"accession":"0001493152-26-020424","concept":"shares_outstanding","end":"2026-04-28","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28945961},{"accession":"0001641172-25-011942","concept":"shares_outstanding","end":"2025-05-06","filed":"2025-05-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225011942/0001641172-25-011942-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":23949229}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 0.5 months","inputs":[{"accession":"0001493152-26-044892","concept":"cash","end":"2026-03-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":368000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 5 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-020424","concept":"revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26550000},{"accession":"0001493152-26-020424","concept":"assets","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":107329000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -27,637,000 USD; Altman Z is not used","inputs":[{"accession":"0001493152-26-020424","concept":"cash","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6175000},{"accession":"0001493152-26-020424","concept":"total_debt","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":33812000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.512423986238675,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.06419753086419754,"raw_value":-0.6538200332484762},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.8529801324503311,"raw_value":-38.41173729096097},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.9459459459459459,"raw_value":-0.35558286643572734},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.9785202863961814,"raw_value":0.15254027414901125},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.9752066115702479,"raw_value":0.2791456584509608},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.816711590296496,"raw_value":0.060337839726448586},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.6113744075829384,"raw_value":0.2086385327895106},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.4106280193236715,"raw_value":0.13884654553519105}},"grade":"E","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.9459459459459459,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.6559827909508519,"profitability":0.6187052442436471,"solvency":0.9157502094232562},"status":"resolved","ticker":"CELU"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2020-04-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2026-05-21","grade":"E","percentile":0.9558359621451105,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9736722650930549,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.9459459459459459,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.9671592775041051,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.9351351351351351,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-35261000,"cash":368000,"debt":33812000,"ebit":-61308000,"free_cash_flow":-6562000.0,"market_equity":47376659.82,"price":{"close":1.46,"date":"2026-10-08","volume":103718},"sales":26550000,"shares":{"accession":"0001493152-26-044892","concept":"shares_outstanding","end":"2026-09-24","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":32449767}},"metrics":[{"detail":null,"inputs":[{"accession":"0001493152-26-020424","concept":"operating_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-61308000},{"accession":"0001493152-26-020424","concept":"total_debt","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":33812000},{"accession":"0001493152-26-044892","concept":"cash","end":"2026-03-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":368000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":80820659.82,"market_equity":47376659.82,"price":{"close":1.46,"date":"2026-10-08","volume":103718},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.7585684172406204},{"detail":null,"inputs":[{"accession":"0001493152-26-020424","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6401000},{"accession":"0001493152-26-020424","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":161000}],"market_inputs":{"current_split_factor":1.0,"market_equity":47376659.82,"price":{"close":1.46,"date":"2026-10-08","volume":103718},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2024-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.13850702064964612},{"detail":null,"inputs":[{"accession":"0001493152-26-044892","concept":"book_equity","end":"2026-03-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-35261000}],"market_inputs":{"current_split_factor":1.0,"market_equity":47376659.82,"price":{"close":1.46,"date":"2026-10-08","volume":103718},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"ratio","value":-0.7442694384527845},{"detail":null,"inputs":[{"accession":"0001493152-26-020424","concept":"revenue","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26550000}],"market_inputs":{"current_split_factor":1.0,"market_equity":47376659.82,"price":{"close":1.46,"date":"2026-10-08","volume":103718},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.560402529449574},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.10628019323671489},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3568281938325991},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3245449796371842},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001493152-26-020424","concept":"shares_outstanding","end":"2026-04-28","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28945961}],"market_inputs":{"current_split_factor":1.0,"market_equity":47376659.82,"price":{"close":1.46,"date":"2026-10-08","volume":103718},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-04-28","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:54:12.481022998Z","enterprise_value":81469655.16,"feeds_grade":false,"market_equity":48025655.160000004,"metrics":{"book_to_price":-0.7342117433385577,"ebit_to_enterprise_value":-0.7525255861166457,"fcf_yield":-0.13663530415438063,"sales_to_price":0.55282952229485},"predictive_claim":false,"price":1.48,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1.87,"bid":1.26,"daily_bar":{"c":1.48,"h":1.48,"l":1.45,"n":12,"o":1.45,"t":"2026-10-08T04:00:00Z","v":1123,"vw":1.459091},"day_change":-0.010000000000000009,"day_change_percent":-0.00671140939597316,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.48,"h":1.48,"l":1.48,"n":3,"o":1.48,"t":"2026-10-08T19:54:00Z","v":202,"vw":1.48},"previous_close":1.49,"price":1.48,"price_timestamp":"2026-10-08T19:54:12.481022998Z","quoted_spread":0.6100000000000001,"quoted_spread_percent":0.3897763578274761,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CELU"},"models":{"chs_12m":{"accounting_period_end":"2026-03-31","accounting_receipts":{"liabilities":[{"accession":"0001493152-26-044892","concept":"liabilities","end":"2026-03-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":134741000},{"accession":"0001493152-26-044892","concept":"liabilities","end":"2025-12-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":145391000},{"accession":"0001493152-25-023467","concept":"liabilities","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315225023467/0001493152-25-023467-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":134333000},{"accession":"0001641172-25-026067","concept":"liabilities","end":"2025-06-30","filed":"2025-08-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225026067/0001641172-25-026067-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":145780000}],"net_income":[{"accession":"0001493152-26-044892","concept":"net_income","end":"2026-03-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":874000},{"accession":"0001493152-26-020424","concept":"net_income","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226020424/0001493152-26-020424-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-91716000},{"accession":"0001493152-25-023467","concept":"net_income","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315225023467/0001493152-25-023467-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-67354000},{"accession":"0001493152-25-023467","concept":"net_income","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315225023467/0001493152-25-023467-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-23076000},{"accession":"0001493152-25-023467","concept":"net_income","end":"2025-06-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315225023467/0001493152-25-023467-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":-24524000}],"shares_outstanding":[{"accession":"0001493152-26-044892","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":29179751},{"accession":"0001493152-26-044892","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-09-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315226044892/0001493152-26-044892-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":28837787},{"accession":"0001493152-25-023467","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000149315225023467/0001493152-25-023467-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":28216485},{"accession":"0001641172-25-026067","concept":"shares_outstanding","end":"2025-06-30","filed":"2025-08-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1752828/000164117225026067/0001641172-25-026067-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":24610151}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}