{"as_of":"2026-10-09","company":{"cik":1512762,"exchange":"Nasdaq","has_companyfacts":true,"name":"Coherus Oncology, Inc.","reason":null,"sector":"healthcare","sic":2836,"sic_description":"Biological Products, (No Diagnostic Substances)","status":"eligible","ticker":"CHRS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":214,"latest_filed":"2026-03-09"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":258343000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-025308","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-025308","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"}},"revenue":42172000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":258343000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001104659-26-025308","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-091262","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-119976000},{"accession":"0001104659-26-058703","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926058703/0001104659-26-058703-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-57886000}],"method":"ytd_difference","unit":"USD","value":-62090000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-058703","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926058703/0001104659-26-058703-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-57886000}],"method":"direct","unit":"USD","value":-57886000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-025308","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-138513000},{"accession":"0001104659-25-107852","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465925107852/0001104659-25-107852-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-118797000}],"method":"annual_less_ytd_q3","unit":"USD","value":-19716000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-107852","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465925107852/0001104659-25-107852-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-118797000},{"accession":"0001104659-26-091262","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-72458000}],"method":"ytd_difference","unit":"USD","value":-46339000}],"cash_input":{"accession":"0001104659-26-091262","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":82923000},"detail":null,"kind":"diagnostic","months":5.348979471163408,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-186031000.0},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-091262","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":1190854.26,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-025308","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":168024000},{"accession":"0001104659-26-025308","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":448533000}],"metric":0.3746078883827946,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-025308","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-138513000}],"metric":-138513000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-025308","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":168024000},{"accession":"0001104659-26-025308","concept":"net_income","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":28507000},{"accession":"0001104659-26-025308","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":448533000},{"accession":"0001558370-25-003126","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":629604000}],"metric":0.3293302217860131,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-025308","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-138513000},{"accession":"0001104659-26-025308","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":168024000}],"metric":-306537000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001104659-26-025308","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":258343000},{"accession":"0001104659-26-025308","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":448533000},{"accession":"0001558370-25-003126","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":629604000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-025308","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":206706000},{"accession":"0001104659-26-025308","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":140386000},{"accession":"0001104659-26-025308","concept":"current_assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":341583000},{"accession":"0001104659-26-025308","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":282981000}],"metric":0.26532367056341477,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-025308","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":149889902},{"accession":"0001558370-25-003126","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":115896849}],"metric":0.2933043762043954,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001104659-26-025308","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":42172000},{"accession":"0001104659-26-025308","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":13814000},{"accession":"0001104659-26-025308","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":26389000},{"accession":"0001104659-26-025308","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":8727000}],"metric":0.003142663824596159,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-025308","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":42172000},{"accession":"0001104659-26-025308","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":26389000},{"accession":"0001104659-26-025308","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":448533000},{"accession":"0001558370-25-003126","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":629604000}],"metric":0.05210842018712427,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001104659-26-025308","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":42172000},{"accession":"0001104659-26-025308","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":13814000},{"accession":"0001104659-26-025308","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":258343000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.10976879574828813},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001104659-26-025308","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":168024000},{"accession":"0001104659-26-025308","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-138513000},{"accession":"0001104659-26-025308","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":258343000},{"accession":"0001104659-26-025308","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":448533000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.8673006298134326},{"direction":"lower","inputs":[{"accession":"0001104659-26-025308","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":42172000},{"accession":"0001104659-26-025308","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":13814000},{"accession":"0001104659-26-025308","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":26389000},{"accession":"0001104659-26-025308","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":8727000},{"accession":"0001558370-25-003126","concept":"revenue","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":257244000},{"accession":"0001558370-25-003126","concept":"cost_of_revenue","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":158992000},{"accession":"0001558370-25-003126","concept":"revenue","end":"2022-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":211042000},{"accession":"0001558370-25-003126","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":70083000},{"accession":"0001558370-24-003436","concept":"revenue","end":"2021-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":326551000},{"accession":"0001558370-24-003436","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":57591000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.1434998309672124},{"direction":"higher","inputs":[{"accession":"0001104659-26-025308","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":206706000},{"accession":"0001104659-26-025308","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":140386000},{"accession":"0001104659-26-025308","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-1382969000},{"accession":"0001104659-26-025308","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-181134000},{"accession":"0001104659-26-025308","concept":"book_equity","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":61014000},{"accession":"0001104659-26-025308","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":258343000},{"accession":"0001104659-26-025308","concept":"liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":197329000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-20.154471984635943},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-025308","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-181134000},{"accession":"0001104659-26-025308","concept":"interest_expense","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":9001000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-20.12376402621931},{"direction":"higher","inputs":[{"accession":"0001104659-26-025308","concept":"current_assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":206706000},{"accession":"0001104659-26-025308","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":140386000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.4724117789523172},{"direction":"higher","inputs":[{"accession":"0001104659-26-025308","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":42172000},{"accession":"0001104659-26-025308","concept":"revenue","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":26389000},{"accession":"0001558370-25-003126","concept":"revenue","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":257244000},{"accession":"0001558370-25-003126","concept":"revenue","end":"2022-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":211042000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.4153646098113857},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001558370-25-003126","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-174884000},{"accession":"0001558370-24-003436","concept":"capital_expenditure","end":"2023-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":286000},{"accession":"0001558370-25-003126","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-241124000},{"accession":"0001558370-24-003436","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2039000},{"accession":"0001558370-24-003436","concept":"operating_cash_flow","end":"2021-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-37432000},{"accession":"0001558370-24-003436","concept":"capital_expenditure","end":"2021-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1289000},{"accession":"0001558370-23-002917","concept":"operating_cash_flow","end":"2020-12-31","filed":"2023-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837023002917/0001558370-23-002917-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":154145000},{"accession":"0001558370-23-002917","concept":"capital_expenditure","end":"2020-12-31","filed":"2023-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837023002917/0001558370-23-002917-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7231000}],"name":"fcf_cagr_3y","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001558370-24-003436","concept":"capital_expenditure","end":"2023-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":286000},{"accession":"0001558370-25-003126","concept":"depreciation_amortization","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3200000},{"accession":"0001558370-25-003126","concept":"operating_income","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-203199000},{"accession":"0001558370-25-003126","concept":"pretax_income","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-238272000},{"accession":"0001558370-25-003126","concept":"income_tax","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-380000},{"accession":"0001558370-25-003126","concept":"current_assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":475631000},{"accession":"0001558370-25-003126","concept":"current_liabilities","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":331771000},{"accession":"0001558370-24-003436","concept":"current_assets","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":381234000},{"accession":"0001558370-24-003436","concept":"current_liabilities","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":138694000}],"name":"reinvestment_rate","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-025308","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":258343000},{"accession":"0001104659-26-025308","concept":"assets","end":"2024-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":448533000},{"accession":"0001558370-25-003126","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":629604000},{"accession":"0001558370-24-003436","concept":"assets","end":"2022-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":480847000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.18705107228724316},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.003707536767484084},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-025308","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":149889902},{"accession":"0001558370-25-003126","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":115896849}],"name":"net_share_issuance","period_end":"2026-02-28","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.2933043762043954}],"facts":[{"accession":"0001104659-26-025308","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":42172000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001104659-26-025308","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":168024000},{"accession":"0001104659-26-025308","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-138513000},{"accession":"0001104659-26-025308","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":258343000},{"accession":"0001104659-26-025308","concept":"liabilities","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":197329000},{"accession":"0001104659-26-025308","concept":"cash","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":88879000},{"accession":"0001104659-26-025308","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":149889902}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 29.3%","inputs":[{"accession":"0001104659-26-025308","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":149889902},{"accession":"0001558370-25-003126","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":115896849}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 5.3 months","inputs":[{"accession":"0001104659-26-091262","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":82923000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-025308","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":42172000},{"accession":"0001104659-26-025308","concept":"assets","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":258343000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.370754%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.6747770559631303,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.9925925925925926,"raw_value":0.8673006298134326},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.7364238410596027,"raw_value":-20.154471984635943},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.8165007112375533,"raw_value":-0.18705107228724316},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.7854251012145749,"raw_value":0.003707536767484084},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.8162291169451074,"raw_value":1.4724117789523172},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.8884297520661157,"raw_value":0.1434998309672124},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.7466307277628033,"raw_value":0.10976879574828813},"interest_coverage":{"direction":"higher","peer_count":81,"peer_group":"healthcare","percentile":0.7,"raw_value":-20.12376402621931},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.6714060031595577,"raw_value":0.2933043762043954},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.9420289855072463,"raw_value":-0.4153646098113857}},"grade":"E","normalization":{"correlation_standard_deviation":0.46700977286197654,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.1111111111111111,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.08333333333333333,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.9837837837837838,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.8099785666347857,"profitability":0.8758843574738372,"solvency":0.7595195148048213},"status":"resolved","ticker":"CHRS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2015-04-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2019-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2020-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2021-03-21","grade":"A","percentile":0.013422818791946308,"stratum":"Q4"},{"date":"2022-03-21","grade":"A/B","percentile":0.17370892018779344,"stratum":"Q4"},{"date":"2022-04-21","grade":"A","percentile":0.14473684210526316,"stratum":"Q4"},{"date":"2023-03-21","grade":"D/E","percentile":0.7735849056603774,"stratum":"Q3"},{"date":"2023-04-21","grade":"D","percentile":0.7546468401486989,"stratum":"Q3"},{"date":"2024-03-21","grade":"E","percentile":0.8951048951048951,"stratum":"Q4"},{"date":"2025-03-21","grade":"E","percentile":0.9136212624584718,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9977303676804358,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.9837837837837838,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.9958949096880131,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.9864864864864865,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":60838000,"cash":82923000,"debt":73663000,"ebit":-181134000,"free_cash_flow":-175170000.0,"market_equity":165316033.62,"price":{"close":1.07,"date":"2026-10-08","volume":2141515},"sales":42172000,"shares":{"accession":"0001104659-26-091262","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":154500966}},"metrics":[{"detail":null,"inputs":[{"accession":"0001104659-26-025308","concept":"operating_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-181134000},{"accession":"0001558370-20-005749","concept":"total_debt","end":"2019-12-31","filed":"2020-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837020005749/0001558370-20-005749-index.html","fiscal_period":"Q1","fiscal_year":2020,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":73663000},{"accession":"0001104659-26-091262","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":82923000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":156056033.62,"market_equity":165316033.62,"price":{"close":1.07,"date":"2026-10-08","volume":2141515},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-1.160698473479503},{"detail":null,"inputs":[{"accession":"0001558370-25-003126","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837025003126/0001558370-25-003126-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-174884000},{"accession":"0001558370-24-003436","concept":"capital_expenditure","end":"2023-12-31","filed":"2024-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837024003436/0001558370-24-003436-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":286000}],"market_inputs":{"current_split_factor":1.0,"market_equity":165316033.62,"price":{"close":1.07,"date":"2026-10-08","volume":2141515},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2023-12-31","reason":null,"status":"resolved","unit":"ratio","value":-1.0596068400881828},{"detail":null,"inputs":[{"accession":"0001104659-26-091262","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":60838000}],"market_inputs":{"current_split_factor":1.0,"market_equity":165316033.62,"price":{"close":1.07,"date":"2026-10-08","volume":2141515},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.3680102810828616},{"detail":null,"inputs":[{"accession":"0001104659-26-025308","concept":"revenue","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":42172000}],"market_inputs":{"current_split_factor":1.0,"market_equity":165316033.62,"price":{"close":1.07,"date":"2026-10-08","volume":2141515},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.2550992730501732},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.17682926829268275},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5737051792828685},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.4067736608359088},{"detail":null,"inputs":[{"accession":"0001104659-26-025308","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":149889902},{"accession":"0001558370-21-001829","concept":"shares_outstanding","end":"2021-01-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000155837021001829/0001558370-21-001829-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":72793660}],"market_inputs":{"cumulative_log_return":-2.866198221362089,"current_split_factor":1.0,"current_total_return_price":{"close":1.07,"date":"2026-10-08","volume":2141515},"market_equity":165316033.62,"price":{"close":1.07,"date":"2026-10-08","volume":2141515},"prior_market_equity":1368520808.0,"prior_raw_price":{"close":18.8,"date":"2021-01-29","volume":761017},"prior_total_return_price":{"close":18.8,"date":"2021-01-29","volume":761017},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-28","reason":null,"status":"resolved","unit":"log_growth","value":0.7525714852472585}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:52.067736393Z","enterprise_value":155283528.79,"feeds_grade":false,"market_equity":164543528.79,"metrics":{"book_to_price":0.3697380288813727,"ebit_to_enterprise_value":-1.166472718719313,"fcf_yield":-1.0645815200885969,"sales_to_price":0.2562969222194229},"predictive_claim":false,"price":1.065,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1.25,"bid":0.8686,"daily_bar":{"c":1.065,"h":1.07,"l":0.9769,"n":284,"o":1.015,"t":"2026-10-08T04:00:00Z","v":92424,"vw":1.022806},"day_change":0.04499999999999993,"day_change_percent":0.044117647058823456,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.065,"h":1.065,"l":1.06,"n":11,"o":1.06,"t":"2026-10-08T19:59:00Z","v":6769,"vw":1.064242},"previous_close":1.02,"price":1.065,"price_timestamp":"2026-10-08T19:59:52.067736393Z","quoted_spread":0.38139999999999996,"quoted_spread_percent":0.36004908902105165,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CHRS"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001104659-26-091262","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":60838000}],"cash_and_short_term_investments":[{"accession":"0001104659-26-091262","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":105300000}],"liabilities":[{"accession":"0001104659-26-091262","concept":"liabilities","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":130345000},{"accession":"0001104659-26-058703","concept":"liabilities","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926058703/0001104659-26-058703-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":187399000},{"accession":"0001104659-26-091262","concept":"liabilities","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":197329000},{"accession":"0001104659-25-107852","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465925107852/0001104659-25-107852-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":428745000}],"net_income":[{"accession":"0001104659-26-091262","concept":"net_income","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-20631000},{"accession":"0001104659-26-091262","concept":"net_income","end":"2026-03-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-38327000},{"accession":"0001104659-26-025308","concept":"net_income","end":"2025-12-31","filed":"2026-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926025308/0001104659-26-025308-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":168024000},{"accession":"0001104659-25-107852","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465925107852/0001104659-25-107852-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":205667000},{"accession":"0001104659-25-107852","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465925107852/0001104659-25-107852-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-35531000}],"shares_outstanding":[{"accession":"0001104659-26-091262","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":154470363},{"accession":"0001104659-26-058703","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926058703/0001104659-26-058703-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":154217609},{"accession":"0001104659-26-091262","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465926091262/0001104659-26-091262-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":121154925},{"accession":"0001104659-25-107852","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1512762/000110465925107852/0001104659-25-107852-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":116236018}]},"conditional_failure_probability":0.003707536767484084,"contributions":{"cashmta":-0.7593982335298264,"exretavg":0.4388205709736915,"mb":0.1739030142771811,"nimtaavg":1.4584151007616672,"price":-0.003924201611481263,"rsize":0.5811150711471693,"sigma":1.057069222457925,"tlmta":0.624326315295058},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.35619054105526565,"exretavg":-0.06155429526913894,"mb":2.3187068570290816,"nimtaavg":-0.07197074125353668,"price":0.06765864847381486,"rsize":-12.913668247714874,"sigma":0.7491631626207831,"tlmta":0.4409084147563969},"log_odds":-5.593673140228615,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.10618532555741275,-0.06745166000781333,0.0067693622626041295,-0.11691072702911068,-0.16136388628350123,-0.05081480565308471,0.06249420147893203,-0.24860227516584993,0.40481580023687413,0.042375723393143445,-0.2132586423439974,0.0005378383067630894],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":216258508.2,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":1.4,"date":"2026-06-30","volume":664896},"share_fact_end":"2026-06-30","split_adjusted_shares":154470363.0},{"cover_split_factor":1.0,"market_equity":260627759.20999998,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":1.69,"date":"2026-03-31","volume":865563},"share_fact_end":"2026-03-31","split_adjusted_shares":154217609.0},{"cover_split_factor":1.0,"market_equity":172039993.5,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":1.42,"date":"2025-12-31","volume":1167606},"share_fact_end":"2025-12-31","split_adjusted_shares":121154925.0},{"cover_split_factor":1.0,"market_equity":190627069.51999998,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":1.64,"date":"2025-09-30","volume":940080},"share_fact_end":"2025-09-30","split_adjusted_shares":116236018.0}],"price_as_of":{"close":1.07,"date":"2026-10-08","volume":2141515},"sigma":0.7491631626207831,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.35619054105526565,"exretavg":-0.06155429526913894,"mb":2.3187068570290816,"nimtaavg":-0.07197074125353668,"price":0.06765864847381486,"rsize":-12.913668247714874,"sigma":0.7491631626207831,"tlmta":0.4409084147563969}}},"schema_version":1,"status":"analyzed"}
