{"as_of":"2026-10-09","company":{"cik":1777319,"exchange":"Nasdaq","has_companyfacts":true,"name":"CISO Global, Inc.","reason":null,"sector":"other","sic":8742,"sic_description":"Services-Management Consulting Services","status":"eligible","ticker":"CISO"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":190,"latest_filed":"2026-04-02"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":25028253,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493152-26-013324","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-013324","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":26605998,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":25028253,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-013324","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-038417","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-948415},{"accession":"0001493152-26-023156","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226023156/0001493152-26-023156-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-879816}],"method":"ytd_difference","unit":"USD","value":-68599},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-023156","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226023156/0001493152-26-023156-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-879816}],"method":"direct","unit":"USD","value":-879816},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-013324","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7971902},{"accession":"0001493152-25-022410","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315225022410/0001493152-25-022410-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6180042}],"method":"annual_less_ytd_q3","unit":"USD","value":-1791860},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-022410","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315225022410/0001493152-25-022410-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6180042},{"accession":"0001493152-26-038417","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5303332}],"method":"ytd_difference","unit":"USD","value":-876710}],"cash_input":{"accession":"0001493152-26-038417","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":721771},"detail":null,"kind":"diagnostic","months":2.3946054517782076,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-3616985.0},"filing_gap":{"ceased":false,"days":56,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-038417","last_filing_date":"2026-08-14","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001493152-24-045824","filing_date":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224045824/0001493152-24-045824-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":28770.336,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-013324","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-8073930},{"accession":"0001493152-26-013324","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26654456}],"metric":-0.30291107798260825,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-013324","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7971902}],"metric":-7971902.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-013324","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-8073930},{"accession":"0001493152-26-013324","concept":"net_income","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-24243919},{"accession":"0001493152-26-013324","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26654456},{"accession":"0001641172-25-001660","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":51655383}],"metric":0.16642856470284045,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-013324","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7971902},{"accession":"0001493152-26-013324","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-8073930}],"metric":102028.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-013324","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3605},{"accession":"0001641172-25-001660","concept":"long_term_debt","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":37272},{"accession":"0001493152-26-013324","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25028253},{"accession":"0001493152-26-013324","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26654456},{"accession":"0001641172-25-001660","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":51655383}],"metric":-0.0008124059651419773,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-013324","concept":"current_assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3264224},{"accession":"0001493152-26-013324","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7738489},{"accession":"0001493152-26-013324","concept":"current_assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3481071},{"accession":"0001493152-26-013324","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":24955647}],"metric":0.2823264012780365,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-014976","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226014976/0001493152-26-014976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":45313337},{"accession":"0001641172-25-001660","concept":"shares_outstanding","end":"2025-03-24","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":16458933}],"metric":1.753115101689763,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001493152-26-013324","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6819977},{"accession":"0001493152-26-013324","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26605998},{"accession":"0001493152-26-013324","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4507645},{"accession":"0001493152-26-013324","concept":"revenue","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":30750695}],"metric":0.1097455445348996,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-013324","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26605998},{"accession":"0001493152-26-013324","concept":"revenue","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":30750695},{"accession":"0001493152-26-013324","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26654456},{"accession":"0001641172-25-001660","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":51655383}],"metric":0.4028772398815941,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001493152-26-013324","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6819977},{"accession":"0001493152-26-013324","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25028253}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.27249113232154076},{"detail":"prior invested-capital observation is 730 days earlier","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001641172-25-001660","concept":"operating_income","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62963845},{"accession":"0001641172-25-001660","concept":"pretax_income","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-64984498},{"accession":"0001493152-24-014818","concept":"income_tax","end":"2023-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-435678},{"accession":"0001493152-24-014818","concept":"total_debt","end":"2023-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":13490252},{"accession":"0001493152-26-013324","concept":"book_equity","end":"2023-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":16139451},{"accession":"0001641172-25-001660","concept":"cash","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":241643},{"accession":"0001493152-22-010123","concept":"total_debt","end":"2021-12-31","filed":"2022-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315222010123/0001493152-22-010123-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":6997500},{"accession":"0001493152-24-014818","concept":"book_equity","end":"2021-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":25298205},{"accession":"0001493152-23-010229","concept":"cash","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315223010229/0001493152-23-010229-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2725035}],"name":"roic","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-013324","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-8073930},{"accession":"0001493152-26-013324","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7971902},{"accession":"0001493152-26-013324","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25028253},{"accession":"0001493152-26-013324","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26654456}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.003948245050390064},{"direction":"lower","inputs":[{"accession":"0001493152-26-013324","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6819977},{"accession":"0001493152-26-013324","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26605998},{"accession":"0001493152-26-013324","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4507645},{"accession":"0001493152-26-013324","concept":"revenue","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":30750695},{"accession":"0001641172-25-001660","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":2579842},{"accession":"0001641172-25-001660","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":33941139},{"accession":"0001493152-24-014818","concept":"gross_profit","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":2725321},{"accession":"0001493152-24-014818","concept":"revenue","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46549617},{"accession":"0001493152-23-010229","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315223010229/0001493152-23-010229-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":1808263},{"accession":"0001493152-23-010229","concept":"revenue","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315223010229/0001493152-23-010229-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":15142559}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.069796972206892},{"direction":"higher","inputs":[{"accession":"0001493152-26-013324","concept":"current_assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3264224},{"accession":"0001493152-26-013324","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7738489},{"accession":"0001493152-26-013324","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-190341517},{"accession":"0001493152-26-013324","concept":"operating_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-8785052},{"accession":"0001493152-26-013324","concept":"book_equity","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":14819934},{"accession":"0001493152-26-013324","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25028253},{"accession":"0001493152-26-013324","concept":"liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8036339}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-26.38767257684257},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001641172-25-001660","concept":"total_debt","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":11719302},{"accession":"0001493152-26-013324","concept":"cash","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":992589},{"accession":"0001493152-26-013324","concept":"operating_income","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-14589635},{"accession":"0001493152-26-013324","concept":"depreciation_amortization","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Depreciation","unit":"USD","value":322126}],"name":"net_debt_to_ebitda","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-013324","concept":"operating_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-8785052},{"accession":"0001493152-26-013324","concept":"interest_expense","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestAndDebtExpense","unit":"USD","value":7898323}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-1.11226800929767},{"direction":"higher","inputs":[{"accession":"0001493152-26-013324","concept":"current_assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3264224},{"accession":"0001493152-26-013324","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7738489}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.42181671383134356},{"direction":"higher","inputs":[{"accession":"0001493152-26-013324","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26605998},{"accession":"0001493152-26-013324","concept":"revenue","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":30750695},{"accession":"0001641172-25-001660","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":33941139},{"accession":"0001493152-24-014818","concept":"revenue","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46549617}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.17010882310498876},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-013324","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7971902},{"accession":"0001493152-26-013324","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7491},{"accession":"0001493152-26-013324","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3841706},{"accession":"0001493152-26-013324","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":83095},{"accession":"0001641172-25-001660","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5920112},{"accession":"0001641172-25-001660","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":213629},{"accession":"0001493152-24-014818","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-10681007},{"accession":"0001493152-24-014818","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":512247}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001641172-25-001660","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":213629},{"accession":"0001641172-25-001660","concept":"depreciation_amortization","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Depreciation","unit":"USD","value":263770},{"accession":"0001641172-25-001660","concept":"operating_income","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-62963845},{"accession":"0001641172-25-001660","concept":"pretax_income","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-64984498},{"accession":"0001493152-24-014818","concept":"income_tax","end":"2023-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-435678},{"accession":"0001641172-25-001660","concept":"current_assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":26290840},{"accession":"0001641172-25-001660","concept":"current_liabilities","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":29760789},{"accession":"0001493152-24-014818","concept":"current_assets","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":14398795},{"accession":"0001493152-24-014818","concept":"current_liabilities","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":23213039}],"name":"reinvestment_rate","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-013324","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25028253},{"accession":"0001493152-26-013324","concept":"assets","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":26654456},{"accession":"0001641172-25-001660","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":51655383},{"accession":"0001493152-24-014818","concept":"assets","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315224014818/0001493152-24-014818-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":104496815}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.3789748892667024},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001493152-26-014976","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226014976/0001493152-26-014976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":45313337},{"accession":"0001641172-25-001660","concept":"shares_outstanding","end":"2025-03-24","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":16458933}],"name":"net_share_issuance","period_end":"2026-03-20","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":1.753115101689763}],"facts":[{"accession":"0001493152-26-013324","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26605998},{"accession":"0001493152-26-013324","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6819977},{"accession":"0001493152-26-013324","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-8073930},{"accession":"0001493152-26-013324","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7971902},{"accession":"0001493152-26-013324","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25028253},{"accession":"0001493152-26-013324","concept":"liabilities","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8036339},{"accession":"0001493152-26-013324","concept":"cash","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1695994},{"accession":"0001493152-26-014976","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226014976/0001493152-26-014976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":45313337}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 175.3%","inputs":[{"accession":"0001493152-26-014976","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226014976/0001493152-26-014976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":45313337},{"accession":"0001641172-25-001660","concept":"shares_outstanding","end":"2025-03-24","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":16458933}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 2.4 months","inputs":[{"accession":"0001493152-26-038417","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":721771}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-013324","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26605998},{"accession":"0001493152-26-013324","concept":"assets","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25028253}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -10,726,713 USD; Altman Z is not used","inputs":[{"accession":"0001493152-26-013324","concept":"cash","end":"2024-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":992589},{"accession":"0001641172-25-001660","concept":"total_debt","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000164117225001660/0001641172-25-001660-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":11719302}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.7305881801591939,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.8257425742574257,"raw_value":-0.003948245050390064},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.9584415584415584,"raw_value":-26.38767257684257},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.988558352402746,"raw_value":-0.3789748892667024},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.9168316831683169,"raw_value":0.42181671383134356},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":0.7980295566502463,"raw_value":0.069796972206892},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.4444444444444444,"raw_value":0.27249113232154076},"interest_coverage":{"direction":"higher","peer_count":88,"peer_group":"other","percentile":0.7011494252873564,"raw_value":-1.11226800929767},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.9690140845070423,"raw_value":1.753115101689763},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.9402985074626866,"raw_value":-0.17010882310498876}},"grade":"E","normalization":{"correlation_standard_deviation":0.46271852814367026,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.9970149253731343,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.9659569814574916,"profitability":0.6894055251173722,"solvency":0.8588075556324105},"status":"resolved","ticker":"CISO"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2020-04-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2021-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2023-04-21","grade":"D","percentile":0.7205387205387206,"stratum":"Q2"},{"date":"2024-04-21","grade":"E","percentile":0.8753993610223643,"stratum":"Q2"},{"date":"2025-03-21","grade":"D/E","percentile":0.8242811501597445,"stratum":"Q2"},{"date":"2025-04-21","grade":"E","percentile":0.9646302250803859,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9927371765773945,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.9970149253731343,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.986863711001642,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.9940298507462687,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":12469654,"cash":721771,"debt":2053884,"ebit":-8785052,"free_cash_flow":-7979393.0,"market_equity":8813766.808,"price":{"close":0.1936,"date":"2026-10-08","volume":189782},"sales":26605998,"shares":{"accession":"0001493152-26-038417","concept":"shares_outstanding","end":"2026-08-12","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":45525655}},"metrics":[{"detail":null,"inputs":[{"accession":"0001493152-26-013324","concept":"operating_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-8785052},{"accession":"0001493152-25-022410","concept":"total_debt","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315225022410/0001493152-25-022410-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2053884},{"accession":"0001493152-26-038417","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":721771}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":10145879.808,"market_equity":8813766.808,"price":{"close":0.1936,"date":"2026-10-08","volume":189782},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.8658738489167799},{"detail":null,"inputs":[{"accession":"0001493152-26-013324","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7971902},{"accession":"0001493152-26-013324","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7491}],"market_inputs":{"current_split_factor":1.0,"market_equity":8813766.808,"price":{"close":0.1936,"date":"2026-10-08","volume":189782},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.9053328927147626},{"detail":null,"inputs":[{"accession":"0001493152-26-038417","concept":"book_equity","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":12469654}],"market_inputs":{"current_split_factor":1.0,"market_equity":8813766.808,"price":{"close":0.1936,"date":"2026-10-08","volume":189782},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.4147928203275877},{"detail":null,"inputs":[{"accession":"0001493152-26-013324","concept":"revenue","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":26605998}],"market_inputs":{"current_split_factor":1.0,"market_equity":8813766.808,"price":{"close":0.1936,"date":"2026-10-08","volume":189782},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":3.018686400444644},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.7819047619047619},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.8617142857142857},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-1.669640861016601},{"detail":"five-year total-return history is required","inputs":[{"accession":"0001493152-26-014976","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226014976/0001493152-26-014976-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":45313337},{"accession":"0001493152-21-007433","concept":"shares_outstanding","end":"2021-03-31","filed":"2021-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315221007433/0001493152-21-007433-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":117729971}],"market_inputs":{"current_split_factor":1.0,"market_equity":8813766.808,"price":{"close":0.1936,"date":"2026-10-08","volume":189782},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-20","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:58:40.434469748Z","enterprise_value":10373508.083,"feeds_grade":false,"market_equity":9041395.083,"metrics":{"book_to_price":1.3791736657372657,"ebit_to_enterprise_value":-0.8468737797965236,"fcf_yield":-0.8825400202899196,"sales_to_price":2.9426872463548994},"predictive_claim":false,"price":0.1986,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":0.1677,"daily_bar":{"c":0.1986,"h":0.1986,"l":0.1986,"n":2,"o":0.1986,"t":"2026-10-08T04:00:00Z","v":158,"vw":0.1986},"day_change":-0.009700000000000014,"day_change_percent":-0.046567450792126805,"feed":"iex","feeds_grade":false,"minute_bar":{"c":0.1986,"h":0.1986,"l":0.1986,"n":1,"o":0.1986,"t":"2026-10-08T19:58:00Z","v":156,"vw":0.1986},"previous_close":0.2083,"price":0.1986,"price_timestamp":"2026-10-08T19:58:40.434469748Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CISO"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001493152-26-038417","concept":"liabilities","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":11204323},{"accession":"0001493152-26-023156","concept":"liabilities","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226023156/0001493152-26-023156-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8085267},{"accession":"0001493152-26-038417","concept":"liabilities","end":"2025-12-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8036339},{"accession":"0001493152-25-022410","concept":"liabilities","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315225022410/0001493152-25-022410-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8744278}],"net_income":[{"accession":"0001493152-26-038417","concept":"net_income","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-1612705},{"accession":"0001493152-26-023156","concept":"net_income","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226023156/0001493152-26-023156-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1588906},{"accession":"0001493152-26-013324","concept":"net_income","end":"2025-12-31","filed":"2026-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226013324/0001493152-26-013324-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-8073930},{"accession":"0001493152-25-022410","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315225022410/0001493152-25-022410-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-5857097},{"accession":"0001493152-25-022410","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315225022410/0001493152-25-022410-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":2532428}],"shares_outstanding":[{"accession":"0001493152-26-038417","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":45525655},{"accession":"0001493152-26-023156","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226023156/0001493152-26-023156-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":45313337},{"accession":"0001493152-26-038417","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315226038417/0001493152-26-038417-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":44671637},{"accession":"0001493152-25-022410","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1777319/000149315225022410/0001493152-25-022410-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":34123634}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}