{"as_of":"2026-10-09","company":{"cik":764065,"exchange":"NYSE","has_companyfacts":true,"name":"CLEVELAND-CLIFFS INC.","reason":null,"sector":"other","sic":1000,"sic_description":"Metal Mining","status":"eligible","ticker":"CLF"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":242,"latest_filed":"2026-02-09"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":20012000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000764065-26-000025","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000764065-26-000025","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":18610000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":20012000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000764065-26-000025","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000764065-26-000100","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-95000000},{"accession":"0000764065-26-000070","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000070/0000764065-26-000070-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-325000000}],"method":"ytd_difference","unit":"USD","value":230000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000764065-26-000070","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000070/0000764065-26-000070-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-325000000}],"method":"direct","unit":"USD","value":-325000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000764065-26-000025","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-462000000},{"accession":"0000764065-25-000149","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000149/0000764065-25-000149-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-449000000}],"method":"annual_less_ytd_q3","unit":"USD","value":-13000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000764065-25-000149","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000149/0000764065-25-000149-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-449000000},{"accession":"0000764065-26-000100","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-306000000}],"method":"ytd_difference","unit":"USD","value":-143000000}],"cash_input":{"accession":"0000764065-26-000100","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":70000000},"detail":null,"kind":"diagnostic","months":3.3466135458167328,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-251000000.0},"filing_gap":{"ceased":false,"days":78,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000764065-26-000100","last_filing_date":"2026-07-23","last_filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":173287236.6,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000764065-26-000025","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1478000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20947000000}],"metric":-0.07055902993268726,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000764065-26-000025","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-462000000}],"metric":-462000000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000764065-26-000025","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1478000000},{"accession":"0000764065-26-000025","concept":"net_income","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-760000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20947000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17537000000}],"metric":-0.027222085187291807,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000764065-26-000025","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-462000000},{"accession":"0000764065-26-000025","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1478000000}],"metric":1016000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000764065-26-000025","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":7253000000},{"accession":"0000764065-26-000025","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":7065000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20012000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20947000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17537000000}],"metric":-0.01300653821815606,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000764065-26-000025","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6435000000},{"accession":"0000764065-26-000025","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3302000000},{"accession":"0000764065-26-000025","concept":"current_assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6907000000},{"accession":"0000764065-26-000025","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3361000000}],"metric":-0.10622424428425159,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000764065-26-000025","concept":"shares_outstanding","end":"2026-02-09","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":570390499},{"accession":"0000764065-25-000058","concept":"shares_outstanding","end":"2025-02-25","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000058/0000764065-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":494481275}],"metric":0.1535128382768387,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000764065-26-000025","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":18610000000},{"accession":"0000764065-26-000025","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":19470000000},{"accession":"0000764065-26-000025","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":19185000000},{"accession":"0000764065-26-000025","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":19122000000}],"metric":-0.04949552961303141,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000764065-26-000025","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":18610000000},{"accession":"0000764065-26-000025","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":19185000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20947000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17537000000}],"metric":-0.20554003221456174,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":2,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0000764065-26-000025","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":18610000000},{"accession":"0000764065-26-000025","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":19470000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20012000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.04297421547071757},{"direction":"higher","inputs":[{"accession":"0000764065-26-000025","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1579000000},{"accession":"0000764065-26-000025","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-2004000000},{"accession":"0000764065-26-000025","concept":"income_tax","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-581000000},{"accession":"0000764065-26-000025","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7253000000},{"accession":"0000764065-26-000025","concept":"book_equity","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":6116000000},{"accession":"0000764065-26-000025","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":57000000},{"accession":"0000764065-26-000025","concept":"total_debt","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7065000000},{"accession":"0000764065-26-000025","concept":"book_equity","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":6634000000},{"accession":"0000764065-26-000025","concept":"cash","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":54000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.08318552271130109},{"direction":"lower","inputs":[{"accession":"0000764065-26-000025","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1478000000},{"accession":"0000764065-26-000025","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-462000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20012000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20947000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.04961058619595205},{"direction":"lower","inputs":[{"accession":"0000764065-26-000025","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":18610000000},{"accession":"0000764065-26-000025","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":19470000000},{"accession":"0000764065-26-000025","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":19185000000},{"accession":"0000764065-26-000025","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":19122000000},{"accession":"0000764065-26-000025","concept":"revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":21996000000},{"accession":"0000764065-26-000025","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":20623000000},{"accession":"0000764065-25-000058","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000058/0000764065-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":22989000000},{"accession":"0000764065-25-000058","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000058/0000764065-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":20471000000},{"accession":"0000764065-24-000038","concept":"revenue","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406524000038/0000764065-24-000038-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":20444000000},{"accession":"0000764065-24-000038","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406524000038/0000764065-24-000038-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":15910000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.09231720290816602},{"direction":"higher","inputs":[{"accession":"0000764065-26-000025","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6435000000},{"accession":"0000764065-26-000025","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3302000000},{"accession":"0000764065-26-000025","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-529000000},{"accession":"0000764065-26-000025","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1579000000},{"accession":"0000764065-26-000025","concept":"book_equity","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":6116000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20012000000},{"accession":"0000764065-26-000025","concept":"liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13689000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.8797278282165042},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000764065-26-000025","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7253000000},{"accession":"0000764065-26-000025","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":57000000},{"accession":"0000764065-26-000025","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1579000000},{"accession":"0000764065-26-000025","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1235000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2011-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000764065-14-000018","concept":"operating_income","end":"2011-12-31","filed":"2014-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406514000018/0000764065-14-000018-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":"2011-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":2296800000},{"accession":"0001193125-12-065138","concept":"interest_expense","end":"2011-12-31","filed":"2012-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000119312512065138/0001193125-12-065138-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"us-gaap","start":"2011-01-01","tag":"InterestExpense","unit":"USD","value":216500000}],"name":"interest_coverage","period_end":"2011-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000764065-26-000025","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6435000000},{"accession":"0000764065-26-000025","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3302000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.9488188976377954},{"direction":"higher","inputs":[{"accession":"0000764065-26-000025","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":18610000000},{"accession":"0000764065-26-000025","concept":"revenue","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":19185000000},{"accession":"0000764065-26-000025","concept":"revenue","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":21996000000},{"accession":"0000764065-25-000058","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000058/0000764065-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":22989000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.06801533969673612},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000764065-26-000025","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-462000000},{"accession":"0000764065-26-000025","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":561000000},{"accession":"0000764065-26-000025","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":105000000},{"accession":"0000764065-26-000025","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":695000000},{"accession":"0000764065-26-000025","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2267000000},{"accession":"0000764065-26-000025","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":646000000},{"accession":"0000764065-25-000058","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000058/0000764065-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2423000000},{"accession":"0000764065-25-000058","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000058/0000764065-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":943000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000764065-26-000025","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":561000000},{"accession":"0000764065-26-000025","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1235000000},{"accession":"0000764065-26-000025","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1579000000},{"accession":"0000764065-26-000025","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-2004000000},{"accession":"0000764065-26-000025","concept":"income_tax","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-581000000},{"accession":"0000764065-26-000025","concept":"current_assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6435000000},{"accession":"0000764065-26-000025","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3302000000},{"accession":"0000764065-26-000025","concept":"current_assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6907000000},{"accession":"0000764065-26-000025","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3361000000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000764065-26-000025","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20012000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2024-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20947000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2023-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17537000000},{"accession":"0000764065-25-000058","concept":"assets","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000058/0000764065-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":18755000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.021859394310417724},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000764065-26-000025","concept":"shares_outstanding","end":"2026-02-09","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":570390499},{"accession":"0000764065-25-000058","concept":"shares_outstanding","end":"2025-02-25","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000058/0000764065-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":494481275}],"name":"net_share_issuance","period_end":"2026-02-09","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.1535128382768387}],"facts":[{"accession":"0000764065-26-000025","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":18610000000},{"accession":"0000764065-20-000041","concept":"gross_profit","end":"2019-12-31","filed":"2020-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406520000041/0000764065-20-000041-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"GrossProfit","unit":"USD","value":575700000},{"accession":"0000764065-26-000025","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1478000000},{"accession":"0000764065-26-000025","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-462000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20012000000},{"accession":"0000764065-26-000025","concept":"liabilities","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13689000000},{"accession":"0000764065-26-000025","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":57000000},{"accession":"0000764065-26-000025","concept":"shares_outstanding","end":"2026-02-09","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":570390499}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 15.4%","inputs":[{"accession":"0000764065-26-000025","concept":"shares_outstanding","end":"2026-02-09","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":570390499},{"accession":"0000764065-25-000058","concept":"shares_outstanding","end":"2025-02-25","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000058/0000764065-25-000058-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":494481275}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 3.3 months","inputs":[{"accession":"0000764065-26-000100","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":70000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000764065-26-000025","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":18610000000},{"accession":"0000764065-26-000025","concept":"assets","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":20012000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -7,196,000,000 USD; Altman Z is not used","inputs":[{"accession":"0000764065-26-000025","concept":"cash","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":57000000},{"accession":"0000764065-26-000025","concept":"total_debt","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7253000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.35560151802587175,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.5564356435643565,"raw_value":-0.04961058619595205},"altman_z_double_prime":{"direction":"higher","peer_count":386,"peer_group":"other","percentile":0.5428571428571428,"raw_value":0.8797278282165042},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.5926773455377574,"raw_value":0.021859394310417724},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.2811881188118812,"raw_value":1.9488188976377954},"gross_margin_stability_5y":{"direction":"lower","peer_count":204,"peer_group":"other","percentile":0.8325123152709359,"raw_value":0.09231720290816602},"gross_profitability":{"direction":"higher","peer_count":289,"peer_group":"other","percentile":0.9791666666666666,"raw_value":-0.04297421547071757},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.8676056338028169,"raw_value":0.1535128382768387},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.8557213930348259,"raw_value":-0.06801533969673612},"roic":{"direction":"higher","peer_count":151,"peer_group":"other","percentile":0.9266666666666666,"raw_value":-0.08318552271130109}},"grade":"E","normalization":{"correlation_standard_deviation":0.47592542550975653,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.9223880597014925,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.7720014574584667,"profitability":0.8236953230421564,"solvency":0.412022630834512},"status":"resolved","ticker":"CLF"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2014-02-21","grade":"E","percentile":0.8434237995824635,"stratum":"Q5"},{"date":"2016-03-21","grade":"E","percentile":0.9748427672955975,"stratum":"Q4"},{"date":"2018-02-21","grade":"E","percentile":0.8771929824561403,"stratum":"Q5"},{"date":"2018-03-21","grade":"D/E","percentile":0.8313253012048193,"stratum":"Q5"},{"date":"2018-04-21","grade":"E","percentile":0.844311377245509,"stratum":"Q5"},{"date":"2019-02-21","grade":"D","percentile":0.6758241758241759,"stratum":"Q5"},{"date":"2020-04-21","grade":"C/D","percentile":0.6222222222222222,"stratum":"Q5"},{"date":"2021-01-21","grade":"D","percentile":0.6331877729257642,"stratum":"Q5"},{"date":"2022-02-21","grade":"B","percentile":0.3073394495412844,"stratum":"Q5"},{"date":"2024-02-21","grade":"C","percentile":0.5050167224080268,"stratum":"Q5"},{"date":"2025-03-21","grade":"E","percentile":0.9009584664536742,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9155696777122107,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.9223880597014925,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.9420142421159715,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.9552238805970149,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":5604000000,"cash":70000000,"debt":7703000000,"ebit":-1579000000,"free_cash_flow":-1023000000.0,"market_equity":6954883172.929999,"price":{"close":12.19,"date":"2026-10-08","volume":17713441},"sales":18610000000,"shares":{"accession":"0000764065-26-000100","concept":"shares_outstanding","end":"2026-07-23","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":570540047}},"metrics":[{"detail":null,"inputs":[{"accession":"0000764065-26-000025","concept":"operating_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1579000000},{"accession":"0000764065-26-000100","concept":"total_debt","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7703000000},{"accession":"0000764065-26-000100","concept":"cash","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":70000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":14587883172.93,"market_equity":6954883172.929999,"price":{"close":12.19,"date":"2026-10-08","volume":17713441},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.10824051586388289},{"detail":null,"inputs":[{"accession":"0000764065-26-000025","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-462000000},{"accession":"0000764065-26-000025","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":561000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":6954883172.929999,"price":{"close":12.19,"date":"2026-10-08","volume":17713441},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.1470908963621058},{"detail":null,"inputs":[{"accession":"0000764065-26-000100","concept":"book_equity","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5604000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":6954883172.929999,"price":{"close":12.19,"date":"2026-10-08","volume":17713441},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.80576479297482},{"detail":null,"inputs":[{"accession":"0000764065-26-000025","concept":"revenue","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":18610000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":6954883172.929999,"price":{"close":12.19,"date":"2026-10-08","volume":17713441},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":2.675817772530585},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.05327868852459006},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.24660074165636592},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.20156793619067986},{"detail":null,"inputs":[{"accession":"0000764065-26-000025","concept":"shares_outstanding","end":"2026-02-09","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":570390499},{"accession":"0000764065-21-000084","concept":"shares_outstanding","end":"2021-02-24","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406521000084/0000764065-21-000084-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":498885558}],"market_inputs":{"cumulative_log_return":-0.32669767843584757,"current_split_factor":1.0,"current_total_return_price":{"close":12.19,"date":"2026-10-08","volume":17713441},"market_equity":6954883172.929999,"price":{"close":12.19,"date":"2026-10-08","volume":17713441},"prior_market_equity":8431165930.199999,"prior_raw_price":{"close":16.9,"date":"2021-02-24","volume":24567200},"prior_total_return_price":{"close":16.9,"date":"2021-02-24","volume":24567200},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-09","reason":null,"status":"resolved","unit":"log_growth","value":0.13420663639440988}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:54.807540195Z","enterprise_value":14596441273.634998,"feeds_grade":false,"market_equity":6963441273.634999,"metrics":{"book_to_price":0.8047745044131959,"ebit_to_enterprise_value":-0.10817705291303355,"fcf_yield":-0.14691012098763373,"sales_to_price":2.672529180429974},"predictive_claim":false,"price":12.205,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":12.92,"bid":11.51,"daily_bar":{"c":12.205,"h":12.29,"l":11.91,"n":5424,"o":11.935,"t":"2026-10-08T04:00:00Z","v":942963,"vw":12.141071},"day_change":0.15499999999999936,"day_change_percent":0.012863070539419033,"feed":"iex","feeds_grade":false,"minute_bar":{"c":12.205,"h":12.215,"l":12.19,"n":252,"o":12.215,"t":"2026-10-08T19:59:00Z","v":59193,"vw":12.201032},"previous_close":12.05,"price":12.205,"price_timestamp":"2026-10-08T19:59:54.807540195Z","quoted_spread":1.4100000000000001,"quoted_spread_percent":0.1154318460908719,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CLF"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0000764065-26-000100","concept":"liabilities","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":14297000000},{"accession":"0000764065-26-000070","concept":"liabilities","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000070/0000764065-26-000070-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":14096000000},{"accession":"0000764065-26-000100","concept":"liabilities","end":"2025-12-31","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":13689000000},{"accession":"0000764065-25-000149","concept":"liabilities","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000149/0000764065-25-000149-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":14583000000}],"net_income":[{"accession":"0000764065-26-000100","concept":"net_income","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-145000000},{"accession":"0000764065-26-000070","concept":"net_income","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000070/0000764065-26-000070-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-237000000},{"accession":"0000764065-26-000025","concept":"net_income","end":"2025-12-31","filed":"2026-02-09","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000025/0000764065-26-000025-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1478000000},{"accession":"0000764065-25-000149","concept":"net_income","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000149/0000764065-25-000149-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1235000000},{"accession":"0000764065-25-000149","concept":"net_income","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000149/0000764065-25-000149-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-251000000}],"shares_outstanding":[{"accession":"0000764065-26-000100","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":570527556},{"accession":"0000764065-26-000070","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-21","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000070/0000764065-26-000070-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":570397492},{"accession":"0000764065-26-000100","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-23","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406526000100/0000764065-26-000100-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":569759243},{"accession":"0000764065-25-000149","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/764065/000076406525000149/0000764065-25-000149-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":494699774}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}