{"as_of":"2026-10-09","company":{"cik":1058090,"exchange":"NYSE","has_companyfacts":true,"name":"CHIPOTLE MEXICAN GRILL INC","reason":null,"sector":"shops","sic":5812,"sic_description":"Retail-Eating  Places","status":"eligible","ticker":"CMG"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":247,"latest_filed":"2026-02-04"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":8994531000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001058090-26-000009","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001058090-26-000009","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":11925601000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":8994531000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001058090-26-000009","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001058090-26-000066","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1332003000},{"accession":"0001058090-26-000028","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000028/0001058090-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":651350000}],"method":"ytd_difference","unit":"USD","value":680653000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001058090-26-000028","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000028/0001058090-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":651350000}],"method":"direct","unit":"USD","value":651350000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001058090-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2113926000},{"accession":"0001058090-25-000088","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000088/0001058090-25-000088-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1688082000}],"method":"annual_less_ytd_q3","unit":"USD","value":425844000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001058090-25-000088","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000088/0001058090-25-000088-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1688082000},{"accession":"0001058090-26-000066","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1118402000}],"method":"ytd_difference","unit":"USD","value":569680000}],"cash_input":{"accession":"0001058090-26-000066","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":228199000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":2327527000.0},"filing_gap":{"ceased":false,"days":70,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001058090-26-000066","last_filing_date":"2026-07-31","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":516617160.15999997,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001058090-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1535761000},{"accession":"0001058090-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9204374000}],"metric":0.16685121660636562,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001058090-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2113926000}],"metric":2113926000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001058090-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1535761000},{"accession":"0001058090-26-000009","concept":"net_income","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":1534110000},{"accession":"0001058090-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9204374000},{"accession":"0001058090-25-000014","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8044362000}],"metric":-0.023855019637105263,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001058090-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2113926000},{"accession":"0001058090-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1535761000}],"metric":578165000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001058090-26-000009","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001058090-25-000014","concept":"long_term_debt","end":"2024-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001058090-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8994531000},{"accession":"0001058090-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9204374000},{"accession":"0001058090-25-000014","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8044362000}],"metric":0.0,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001058090-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1466953000},{"accession":"0001058090-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1188142000},{"accession":"0001058090-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1780587000},{"accession":"0001058090-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1168768000}],"metric":-0.28881209008268893,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001058090-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1302423000},{"accession":"0001058090-25-000014","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1355337000}],"metric":-0.039041212628298294,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001058090-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11925601000},{"accession":"0001058090-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":11313853000},{"accession":"0001058090-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9204374000},{"accession":"0001058090-25-000014","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8044362000}],"metric":-0.11078762102957729,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001058090-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1935798000},{"accession":"0001058090-26-000009","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":2009519000},{"accession":"0001058090-26-000009","concept":"income_tax","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":473758000},{"accession":"0001058090-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001058090-26-000009","concept":"book_equity","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2830607000},{"accession":"0001058090-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":350545000},{"accession":"0001058090-25-000014","concept":"total_debt","end":"2024-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001058090-26-000009","concept":"book_equity","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3655546000},{"accession":"0001058090-26-000009","concept":"cash","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":748537000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.549248463785981},{"direction":"lower","inputs":[{"accession":"0001058090-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1535761000},{"accession":"0001058090-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2113926000},{"accession":"0001058090-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8994531000},{"accession":"0001058090-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9204374000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.06353843816427417},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001058090-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1466953000},{"accession":"0001058090-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1188142000},{"accession":"0001058090-26-000009","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":619908000},{"accession":"0001058090-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1935798000},{"accession":"0001058090-26-000009","concept":"book_equity","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2830607000},{"accession":"0001058090-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8994531000},{"accession":"0001058090-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6163924000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.3564841567890555},{"direction":"lower","inputs":[{"accession":"0001058090-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001058090-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":350545000},{"accession":"0001058090-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1935798000},{"accession":"0001058090-26-000009","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":361382000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-0.1525979679433044},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001058090-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1466953000},{"accession":"0001058090-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1188142000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.2346613451927464},{"direction":"higher","inputs":[{"accession":"0001058090-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11925601000},{"accession":"0001058090-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":11313853000},{"accession":"0001058090-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":9871649000},{"accession":"0001058090-25-000014","concept":"revenue","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":8634652000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.11364082990765789},{"direction":"higher","inputs":[{"accession":"0001058090-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2113926000},{"accession":"0001058090-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":666336000},{"accession":"0001058090-26-000009","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2105076000},{"accession":"0001058090-26-000009","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":593603000},{"accession":"0001058090-26-000009","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1783477000},{"accession":"0001058090-26-000009","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":560731000},{"accession":"0001058090-25-000014","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1323179000},{"accession":"0001058090-25-000014","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":479164000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.19701190502328325},{"direction":"higher","inputs":[{"accession":"0001058090-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":666336000},{"accession":"0001058090-26-000009","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":361382000},{"accession":"0001058090-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1935798000},{"accession":"0001058090-26-000009","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":2009519000},{"accession":"0001058090-26-000009","concept":"income_tax","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":473758000},{"accession":"0001058090-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1466953000},{"accession":"0001058090-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1188142000},{"accession":"0001058090-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1780587000},{"accession":"0001058090-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1168768000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.01896283376845088},{"direction":"higher","inputs":[{"accession":"0001058090-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8994531000},{"accession":"0001058090-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9204374000},{"accession":"0001058090-25-000014","concept":"assets","end":"2023-12-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8044362000},{"accession":"0001562762-24-000023","concept":"assets","end":"2022-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000156276224000023/0001562762-24-000023-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6927504000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0909392803568958},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0005392172706505457},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001058090-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1302423000},{"accession":"0001058090-25-000014","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1355337000}],"name":"net_share_issuance","period_end":"2026-01-30","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.039041212628298294}],"facts":[{"accession":"0001058090-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11925601000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001058090-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1535761000},{"accession":"0001058090-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2113926000},{"accession":"0001058090-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8994531000},{"accession":"0001058090-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6163924000},{"accession":"0001058090-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":350545000},{"accession":"0001058090-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1302423000}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -3.9%","inputs":[{"accession":"0001058090-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1302423000},{"accession":"0001058090-25-000014","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000014/0001058090-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1355337000}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001058090-26-000066","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":228199000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001058090-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11925601000},{"accession":"0001058090-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8994531000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.053922%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 350,545,000 USD; Altman Z is not used","inputs":[{"accession":"0001058090-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":350545000},{"accession":"0001058090-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.39965132334719267,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.4125874125874126,"raw_value":-0.06353843816427417},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.3961352657004831,"raw_value":2.3564841567890555},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.23616236162361623,"raw_value":0.0909392803568958},"chs_12m":{"direction":"lower","peer_count":20,"peer_group":"shops","percentile":0.5789473684210527,"raw_value":0.0005392172706505457},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.5816326530612245,"raw_value":1.2346613451927464},"fcf_cagr_3y":{"direction":"higher","peer_count":147,"peer_group":"shops","percentile":0.2876712328767123,"raw_value":0.19701190502328325},"net_debt_to_ebitda":{"direction":"lower","peer_count":100,"peer_group":"shops","percentile":0.13131313131313133,"raw_value":-0.1525979679433044},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.20476190476190476,"raw_value":-0.039041212628298294},"reinvestment_rate":{"direction":"higher","peer_count":152,"peer_group":"shops","percentile":0.6291390728476821,"raw_value":-0.01896283376845088},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.13432835820895522,"raw_value":0.11364082990765789},"roic":{"direction":"higher","peer_count":84,"peer_group":"shops","percentile":0.07228915662650602,"raw_value":0.549248463785981}},"grade":"A","normalization":{"correlation_standard_deviation":0.4480088795124189,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.06666666666666667,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.054474708171206226,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.29841258606377413,"profitability":0.24243828460695932,"solvency":0.4220071046239729},"status":"resolved","ticker":"CMG"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2016-02-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2017-02-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2020-02-21","grade":"A","percentile":0.016042780748663103,"stratum":"Q5"},{"date":"2021-04-21","grade":"A/B","percentile":0.1956521739130435,"stratum":"Q5"},{"date":"2021-11-21","grade":"A","percentile":0.1657754010695187,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.09668633681343622,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.054474708171206226,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.07324516785350967,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.08560311284046693,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":2199791000,"cash":228199000,"debt":0,"ebit":1935798000,"free_cash_flow":1447590000.0,"market_equity":41353860240.0,"price":{"close":32.68,"date":"2026-10-08","volume":72037832},"sales":11925601000,"shares":{"accession":"0001058090-26-000066","concept":"shares_outstanding","end":"2026-07-24","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1265418000}},"metrics":[{"detail":null,"inputs":[{"accession":"0001058090-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1935798000},{"accession":"0001058090-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001058090-26-000066","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":228199000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":41125661240.0,"market_equity":41353860240.0,"price":{"close":32.68,"date":"2026-10-08","volume":72037832},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0470703191543383},{"detail":null,"inputs":[{"accession":"0001058090-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2113926000},{"accession":"0001058090-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":666336000}],"market_inputs":{"current_split_factor":1.0,"market_equity":41353860240.0,"price":{"close":32.68,"date":"2026-10-08","volume":72037832},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.035004954594294486},{"detail":null,"inputs":[{"accession":"0001058090-26-000066","concept":"book_equity","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2199791000}],"market_inputs":{"current_split_factor":1.0,"market_equity":41353860240.0,"price":{"close":32.68,"date":"2026-10-08","volume":72037832},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.053194332699132804},{"detail":null,"inputs":[{"accession":"0001058090-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":11925601000}],"market_inputs":{"current_split_factor":1.0,"market_equity":41353860240.0,"price":{"close":32.68,"date":"2026-10-08","volume":72037832},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.2883793902380321},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.029599387598876703},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.2285174693106704},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.006429834207236716},{"detail":null,"inputs":[{"accession":"0001058090-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1302423000},{"accession":"0001058090-21-000010","concept":"shares_outstanding","end":"2021-02-05","filed":"2021-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809021000010/0001058090-21-000010-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":28144065}],"market_inputs":{"cumulative_log_return":0.0809100767934526,"current_split_factor":1.0,"current_total_return_price":{"close":32.68,"date":"2026-10-08","volume":72037832},"market_equity":41353860240.0,"price":{"close":32.68,"date":"2026-10-08","volume":72037832},"prior_market_equity":42409728667.200005,"prior_raw_price":{"close":1506.88,"date":"2021-02-05","volume":323839},"prior_total_return_price":{"close":30.14,"date":"2021-02-05","volume":16191950},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-01-30","reason":null,"status":"resolved","unit":"log_growth","value":-0.10612209003757692}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T20:00:00.006049548Z","enterprise_value":41081371610.0,"feeds_grade":false,"market_equity":41309570610.0,"metrics":{"book_to_price":0.05325136445420922,"ebit_to_enterprise_value":0.04712106544000565,"fcf_yield":0.03504248479526861,"sales_to_price":0.28868857322649377},"predictive_claim":false,"price":32.645,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":34.23,"bid":31.48,"daily_bar":{"c":32.645,"h":33.39,"l":30.46,"n":30808,"o":30.68,"t":"2026-10-08T04:00:00Z","v":4337748,"vw":32.631714},"day_change":1.8750000000000036,"day_change_percent":0.0609359766005851,"feed":"iex","feeds_grade":false,"minute_bar":{"c":32.645,"h":32.645,"l":32.645,"n":1,"o":32.645,"t":"2026-10-08T20:00:00Z","v":300,"vw":32.645},"previous_close":30.77,"price":32.645,"price_timestamp":"2026-10-08T20:00:00.006049548Z","quoted_spread":2.7499999999999964,"quoted_spread_percent":0.08370111094201786,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CMG"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001058090-26-000066","concept":"book_equity","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2199791000}],"cash_and_short_term_investments":[{"accession":"0001058090-26-000066","concept":"cash","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":228199000},{"accession":"0001058090-26-000066","concept":"short_term_investments","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":449658000}],"liabilities":[{"accession":"0001058090-26-000066","concept":"liabilities","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6664794000},{"accession":"0001058090-26-000028","concept":"liabilities","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000028/0001058090-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6395584000},{"accession":"0001058090-26-000066","concept":"liabilities","end":"2025-12-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6163924000},{"accession":"0001058090-25-000088","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000088/0001058090-25-000088-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6060010000}],"net_income":[{"accession":"0001058090-26-000066","concept":"net_income","end":"2026-06-30","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":403547000},{"accession":"0001058090-26-000066","concept":"net_income","end":"2026-03-31","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":302824000},{"accession":"0001058090-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1535761000},{"accession":"0001058090-25-000088","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000088/0001058090-25-000088-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1204829000},{"accession":"0001058090-25-000088","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000088/0001058090-25-000088-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":382103000}],"shares_outstanding":[{"accession":"0001058090-26-000066","concept":"shares_outstanding","end":"2026-07-24","filed":"2026-07-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000066/0001058090-26-000066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1265418000},{"accession":"0001058090-26-000028","concept":"shares_outstanding","end":"2026-04-24","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000028/0001058090-26-000028-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1282734000},{"accession":"0001058090-26-000009","concept":"shares_outstanding","end":"2026-01-30","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809026000009/0001058090-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1302423000},{"accession":"0001058090-25-000088","concept":"shares_outstanding","end":"2025-10-27","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1058090/000105809025000088/0001058090-25-000088-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1322278000}]},"conditional_failure_probability":0.0005392172706505457,"contributions":{"cashmta":-0.04481662234040807,"exretavg":0.25910482425287534,"mb":0.5071854675099801,"nimtaavg":-0.14762316348286147,"price":-0.1570669116639282,"rsize":0.33261336438878125,"sigma":0.6932153917092354,"tlmta":0.19653504358601115},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.014116534724443373,"exretavg":-0.036345185054408105,"mb":6.762472900133068,"nimtaavg":0.007284996223986453,"price":2.70805020110221,"rsize":-7.391408097528473,"sigma":0.49129368654091804,"tlmta":0.13879593473588359},"log_odds":-7.524852606040314,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.17090423383234893,-0.002437477342010913,0.0901376210916835,0.07536027271607561,-0.11601253881438464,-0.03986868991922849,-0.10020859825971942,-0.03469417354846697,0.034669282373877126,0.0685825979569321,0.08358814383560725,-0.23598015178100806],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":43024212000.0,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":34.0,"date":"2026-06-30","volume":16569049},"share_fact_end":"2026-07-24","split_adjusted_shares":1265418000.0},{"cover_split_factor":1.0,"market_equity":41060315340.0,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":32.01,"date":"2026-03-31","volume":17778814},"share_fact_end":"2026-04-24","split_adjusted_shares":1282734000.0},{"cover_split_factor":1.0,"market_equity":48189651000.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":37.0,"date":"2025-12-31","volume":9885604},"share_fact_end":"2026-01-30","split_adjusted_shares":1302423000.0},{"cover_split_factor":1.0,"market_equity":51820074820.0,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":39.19,"date":"2025-09-30","volume":19388885},"share_fact_end":"2025-10-27","split_adjusted_shares":1322278000.0}],"price_as_of":{"close":32.68,"date":"2026-10-08","volume":72037832},"sigma":0.49129368654091804,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.021020929803193276,"exretavg":-0.036345185054408105,"mb":6.762472900133068,"nimtaavg":0.007284996223986453,"price":2.70805020110221,"rsize":-7.391408097528473,"sigma":0.49129368654091804,"tlmta":0.13879593473588359}}},"schema_version":1,"status":"analyzed"}