{"as_of":"2026-10-09","company":{"cik":1857853,"exchange":"NYSE","has_companyfacts":true,"name":"Traeger, Inc.","reason":null,"sector":"consumer_durables","sic":3630,"sic_description":"Household Appliances","status":"eligible","ticker":"COOK"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":217,"latest_filed":"2026-03-06"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":675976000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-015450","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-015450","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":559520000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":675976000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001628280-26-015450","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-053737","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":45002000},{"accession":"0001628280-26-033681","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026033681/0001628280-26-033681-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":17896000}],"method":"ytd_difference","unit":"USD","value":27106000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-033681","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026033681/0001628280-26-033681-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":17896000}],"method":"direct","unit":"USD","value":17896000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-015450","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":20520000},{"accession":"0001628280-25-049776","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828025049776/0001628280-25-049776-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5009000}],"method":"annual_less_ytd_q3","unit":"USD","value":15511000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-049776","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828025049776/0001628280-25-049776-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5009000},{"accession":"0001628280-26-053737","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2545000}],"method":"ytd_difference","unit":"USD","value":7554000}],"cash_input":{"accession":"0001628280-26-053737","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":59687000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":68067000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-053737","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":2499973.04,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-015450","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-115181000},{"accession":"0001628280-26-015450","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":830677000}],"metric":-0.13865919003415286,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-015450","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":20520000}],"metric":20520000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-015450","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-115181000},{"accession":"0001628280-26-015450","concept":"net_income","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-34008000},{"accession":"0001628280-26-015450","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":830677000},{"accession":"0001857853-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":860759000}],"metric":-0.09914987325675059,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-015450","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":20520000},{"accession":"0001628280-26-015450","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-115181000}],"metric":135701000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-015450","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":399590000},{"accession":"0001628280-26-015450","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":398445000},{"accession":"0001628280-26-015450","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":675976000},{"accession":"0001628280-26-015450","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":830677000},{"accession":"0001857853-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":860759000}],"metric":0.05930179362005117,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-015450","concept":"current_assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":214849000},{"accession":"0001628280-26-015450","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":80085000},{"accession":"0001628280-26-015450","concept":"current_assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":243123000},{"accession":"0001628280-26-015450","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":122241000}],"metric":0.6938794481804256,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-015450","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":137251532},{"accession":"0001857853-25-000018","concept":"shares_outstanding","end":"2025-03-03","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":130648819}],"metric":0.050412507253975836,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-26-015450","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":219346000},{"accession":"0001628280-26-015450","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":559520000},{"accession":"0001628280-26-015450","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":255469000},{"accession":"0001628280-26-015450","concept":"revenue","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":604072000}],"metric":-0.030886199831199557,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-015450","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":559520000},{"accession":"0001628280-26-015450","concept":"revenue","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":604072000},{"accession":"0001628280-26-015450","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":830677000},{"accession":"0001857853-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":860759000}],"metric":-0.028218856749754218,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":3,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001628280-26-015450","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":219346000},{"accession":"0001628280-26-015450","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":675976000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3244878516397032},{"direction":"higher","inputs":[{"accession":"0001628280-26-015450","concept":"operating_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-97727000},{"accession":"0001628280-26-015450","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-119322000},{"accession":"0001628280-26-015450","concept":"income_tax","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-4141000},{"accession":"0001628280-26-015450","concept":"total_debt","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":403325000},{"accession":"0001628280-26-015450","concept":"book_equity","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":170848000},{"accession":"0001628280-26-015450","concept":"cash","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":19624000},{"accession":"0001857853-25-000018","concept":"total_debt","end":"2024-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":403575000},{"accession":"0001628280-26-015450","concept":"book_equity","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":276430000},{"accession":"0001628280-26-015450","concept":"cash","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":14981000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.1547024110972101},{"direction":"lower","inputs":[{"accession":"0001628280-26-015450","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-115181000},{"accession":"0001628280-26-015450","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":20520000},{"accession":"0001628280-26-015450","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":675976000},{"accession":"0001628280-26-015450","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":830677000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.18013570477077337},{"direction":"lower","inputs":[{"accession":"0001628280-26-015450","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":219346000},{"accession":"0001628280-26-015450","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":559520000},{"accession":"0001628280-26-015450","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":255469000},{"accession":"0001628280-26-015450","concept":"revenue","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":604072000},{"accession":"0001628280-26-015450","concept":"gross_profit","end":"2023-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":223557000},{"accession":"0001628280-26-015450","concept":"revenue","end":"2023-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":605882000},{"accession":"0001857853-25-000018","concept":"gross_profit","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":228772000},{"accession":"0001857853-25-000018","concept":"revenue","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":655901000},{"accession":"0001857853-24-000020","concept":"gross_profit","end":"2021-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785324000020/0001857853-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":300765000},{"accession":"0001857853-24-000020","concept":"revenue","end":"2021-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785324000020/0001857853-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":785545000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.0246627229420163},{"direction":"higher","inputs":[{"accession":"0001628280-26-015450","concept":"current_assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":214849000},{"accession":"0001628280-26-015450","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":80085000},{"accession":"0001628280-26-015450","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-804066000},{"accession":"0001628280-26-015450","concept":"operating_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-97727000},{"accession":"0001628280-26-015450","concept":"book_equity","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":170848000},{"accession":"0001628280-26-015450","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":675976000},{"accession":"0001628280-26-015450","concept":"liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":505128000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-3.186301965793336},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-015450","concept":"total_debt","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":403325000},{"accession":"0001628280-26-015450","concept":"cash","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":19624000},{"accession":"0001628280-26-015450","concept":"operating_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-97727000},{"accession":"0001628280-26-015450","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":12143000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-015450","concept":"operating_income","end":"2023-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-55447000},{"accession":"0001857853-24-000020","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785324000020/0001857853-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":31275000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-015450","concept":"current_assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":214849000},{"accession":"0001628280-26-015450","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":80085000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.682762065305613},{"direction":"higher","inputs":[{"accession":"0001628280-26-015450","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":559520000},{"accession":"0001628280-26-015450","concept":"revenue","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":604072000},{"accession":"0001628280-26-015450","concept":"revenue","end":"2023-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":605882000},{"accession":"0001857853-25-000018","concept":"revenue","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":655901000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.05159804478712171},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-015450","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":20520000},{"accession":"0001628280-26-015450","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":6934000},{"accession":"0001628280-26-015450","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":23888000},{"accession":"0001628280-26-015450","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11996000},{"accession":"0001628280-26-015450","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":64042000},{"accession":"0001628280-26-015450","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":19946000},{"accession":"0001857853-25-000018","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5094000},{"accession":"0001857853-25-000018","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":18398000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-015450","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":6934000},{"accession":"0001628280-26-015450","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":12143000},{"accession":"0001628280-26-015450","concept":"operating_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-97727000},{"accession":"0001628280-26-015450","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-119322000},{"accession":"0001628280-26-015450","concept":"income_tax","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-4141000},{"accession":"0001628280-26-015450","concept":"current_assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":214849000},{"accession":"0001628280-26-015450","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":80085000},{"accession":"0001628280-26-015450","concept":"current_assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":243123000},{"accession":"0001628280-26-015450","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":122241000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-015450","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":675976000},{"accession":"0001628280-26-015450","concept":"assets","end":"2024-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":830677000},{"accession":"0001857853-25-000018","concept":"assets","end":"2023-12-31","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":860759000},{"accession":"0001857853-24-000020","concept":"assets","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785324000020/0001857853-24-000020-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":946715000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.10620619628257821},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=0.019997613, prior=0.02","direction":"lower","inputs":[{"accession":"0001628280-26-015450","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":137251532},{"accession":"0001857853-25-000018","concept":"shares_outstanding","end":"2025-03-03","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":130648819}],"name":"net_share_issuance","period_end":"2026-03-03","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.050412507253975836}],"facts":[{"accession":"0001628280-26-015450","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":559520000},{"accession":"0001628280-26-015450","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":219346000},{"accession":"0001628280-26-015450","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-115181000},{"accession":"0001628280-26-015450","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":20520000},{"accession":"0001628280-26-015450","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":675976000},{"accession":"0001628280-26-015450","concept":"liabilities","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":505128000},{"accession":"0001628280-26-015450","concept":"cash","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":19624000},{"accession":"0001628280-26-015450","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":137251532}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 5.0%","inputs":[{"accession":"0001628280-26-015450","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":137251532},{"accession":"0001857853-25-000018","concept":"shares_outstanding","end":"2025-03-03","filed":"2025-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000185785325000018/0001857853-25-000018-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":130648819}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-053737","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":59687000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-015450","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":559520000},{"accession":"0001628280-26-015450","concept":"assets","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":675976000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -383,701,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-26-015450","concept":"cash","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":19624000},{"accession":"0001628280-26-015450","concept":"total_debt","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":403325000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.26223430045095425,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":525,"peer_group":"consumer","percentile":0.12404580152671756,"raw_value":-0.18013570477077337},"altman_z_double_prime":{"direction":"higher","peer_count":402,"peer_group":"consumer","percentile":0.8079800498753117,"raw_value":-3.186301965793336},"asset_growth_3y":{"direction":"higher","peer_count":487,"peer_group":"consumer","percentile":0.8539094650205762,"raw_value":-0.10620619628257821},"current_ratio":{"direction":"higher","peer_count":541,"peer_group":"consumer","percentile":0.19814814814814816,"raw_value":2.682762065305613},"gross_margin_stability_5y":{"direction":"lower","peer_count":407,"peer_group":"consumer","percentile":0.6724137931034483,"raw_value":0.0246627229420163},"gross_profitability":{"direction":"higher","peer_count":476,"peer_group":"consumer","percentile":0.5052631578947369,"raw_value":0.3244878516397032},"net_share_issuance":{"direction":"lower","peer_count":382,"peer_group":"consumer","percentile":0.8372703412073491,"raw_value":0.050412507253975836},"revenue_cagr_3y":{"direction":"higher","peer_count":482,"peer_group":"consumer","percentile":0.7567567567567568,"raw_value":-0.05159804478712171},"roic":{"direction":"higher","peer_count":163,"peer_group":"consumer","percentile":0.9197530864197531,"raw_value":-0.1547024110972101}},"grade":"D/E","normalization":{"correlation_standard_deviation":0.47592542550975653,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":460,"peer_group":"consumer","percentile":0.7930283224400871,"reason":null,"sampling_standard_deviation":0.02293254231760516,"sleeve_scores":{"growth_and_financing":0.8159788543282275,"profitability":0.555368959736164,"solvency":0.5030640990117299},"status":"resolved","ticker":"COOK"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-04-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2025-03-21","grade":"E","percentile":0.9617117117117117,"stratum":"Q4"},{"date":"2026-04-21","grade":"D/E","percentile":0.8095238095238095,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7748524738992283,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D/E","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.7930283224400871,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.8341810783316378,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.8278867102396514,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":167289000,"cash":59687000,"debt":403325000,"ebit":-97727000,"free_cash_flow":13586000.0,"market_equity":143912660.32,"price":{"close":51.43,"date":"2026-10-08","volume":64536},"sales":559520000,"shares":{"accession":"0001628280-26-053737","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2798224}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-015450","concept":"operating_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-97727000},{"accession":"0001628280-26-015450","concept":"total_debt","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":403325000},{"accession":"0001628280-26-053737","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":59687000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":487550660.31999993,"market_equity":143912660.32,"price":{"close":51.43,"date":"2026-10-08","volume":64536},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.20044481108046838},{"detail":null,"inputs":[{"accession":"0001628280-26-015450","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":20520000},{"accession":"0001628280-26-015450","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":6934000}],"market_inputs":{"current_split_factor":1.0,"market_equity":143912660.32,"price":{"close":51.43,"date":"2026-10-08","volume":64536},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.09440448095247886},{"detail":null,"inputs":[{"accession":"0001628280-26-053737","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":167289000}],"market_inputs":{"current_split_factor":1.0,"market_equity":143912660.32,"price":{"close":51.43,"date":"2026-10-08","volume":64536},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.1624342127233356},{"detail":null,"inputs":[{"accession":"0001628280-26-015450","concept":"revenue","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":559520000}],"market_inputs":{"current_split_factor":1.0,"market_equity":143912660.32,"price":{"close":51.43,"date":"2026-10-08","volume":64536},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":3.8879136745569682},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.08114754098360655},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3728048780487805},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.06101325859100781},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001628280-26-015450","concept":"shares_outstanding","end":"2026-03-03","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":137251532}],"market_inputs":{"current_split_factor":1.0,"market_equity":143912660.32,"price":{"close":51.43,"date":"2026-10-08","volume":64536},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-03","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T15:57:00.808466816Z","enterprise_value":484920329.76,"feeds_grade":false,"market_equity":141282329.76,"metrics":{"book_to_price":1.1840758875096287,"ebit_to_enterprise_value":-0.20153207445100868,"fcf_yield":0.09616206091079398,"sales_to_price":3.9602970941268545},"predictive_claim":false,"price":50.49,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":43.38,"daily_bar":{"c":50.49,"h":50.49,"l":50.49,"n":71,"o":50.49,"t":"2026-10-08T04:00:00Z","v":526,"vw":50.49},"day_change":-1.509999999999998,"day_change_percent":-0.0290384615384615,"feed":"iex","feeds_grade":false,"minute_bar":{"c":50.49,"h":50.49,"l":50.49,"n":2,"o":50.49,"t":"2026-10-08T15:57:00Z","v":101,"vw":50.49},"previous_close":52.0,"price":50.49,"price_timestamp":"2026-10-08T15:57:00.808466816Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"COOK"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001628280-26-053737","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":487451000},{"accession":"0001628280-26-033681","concept":"liabilities","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026033681/0001628280-26-033681-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":486850000},{"accession":"0001628280-26-053737","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":505128000},{"accession":"0001628280-25-049776","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828025049776/0001628280-25-049776-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":503486000}],"net_income":[{"accession":"0001628280-26-053737","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-8563000},{"accession":"0001628280-26-033681","concept":"net_income","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026033681/0001628280-26-033681-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":2928000},{"accession":"0001628280-26-015450","concept":"net_income","end":"2025-12-31","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026015450/0001628280-26-015450-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-115181000},{"accession":"0001628280-25-049776","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828025049776/0001628280-25-049776-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-97981000},{"accession":"0001628280-25-049776","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828025049776/0001628280-25-049776-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-89819000}],"shares_outstanding":[{"accession":"0001628280-26-053737","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2798124},{"accession":"0001628280-26-033681","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026033681/0001628280-26-033681-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2745361},{"accession":"0001628280-26-053737","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828026053737/0001628280-26-053737-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2741312},{"accession":"0001628280-25-049776","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1857853/000162828025049776/0001628280-25-049776-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":136912932}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}