{"as_of":"2026-10-09","company":{"cik":1140859,"exchange":"NYSE","has_companyfacts":true,"name":"Cencora, Inc.","reason":null,"sector":"shops","sic":5122,"sic_description":"Wholesale-Drugs, Proprietaries & Druggists' Sundries","status":"eligible","ticker":"COR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":318,"latest_filed":"2025-11-25"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":76590112000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001140859-25-000131","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001140859-25-000131","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":321332819000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":76590112000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001140859-25-000131","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001140859-26-000034","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1687530000},{"accession":"0001140859-26-000020","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000020/0001140859-26-000020-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-966530000}],"method":"ytd_difference","unit":"USD","value":2654060000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001140859-26-000020","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000020/0001140859-26-000020-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-966530000},{"accession":"0001140859-26-000006","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000006/0001140859-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2305169000}],"method":"ytd_difference","unit":"USD","value":1338639000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001140859-26-000006","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000006/0001140859-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2305169000}],"method":"direct","unit":"USD","value":-2305169000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001140859-25-000131","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3875120000},{"accession":"0001140859-26-000034","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":741703000}],"method":"annual_less_ytd_q3","unit":"USD","value":3133417000}],"cash_input":{"accession":"0001140859-26-000034","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2815291000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":4820947000.0},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001140859-26-000034","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":365838733.48,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001140859-25-000131","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":1554169000},{"accession":"0001140859-25-000131","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":67101667000}],"metric":0.02316140670543997,"name":"positive_roa","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001140859-25-000131","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3875120000}],"metric":3875120000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001140859-25-000131","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":1554169000},{"accession":"0001140859-25-000131","concept":"net_income","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetIncomeLoss","unit":"USD","value":1509120000},{"accession":"0001140859-25-000131","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":67101667000},{"accession":"0001140859-24-000177","concept":"assets","end":"2023-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62558746000}],"metric":-0.0009618389874963933,"name":"improving_roa","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001140859-25-000131","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3875120000},{"accession":"0001140859-25-000131","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":1554169000}],"metric":2320951000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001140859-25-000131","concept":"long_term_debt","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":7542988000},{"accession":"0001140859-25-000131","concept":"long_term_debt","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":3811745000},{"accession":"0001140859-25-000131","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":76590112000},{"accession":"0001140859-25-000131","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":67101667000},{"accession":"0001140859-24-000177","concept":"assets","end":"2023-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62558746000}],"metric":0.046192624305903776,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001140859-25-000131","concept":"current_assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":52239073000},{"accession":"0001140859-25-000131","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":57820539000},{"accession":"0001140859-25-000131","concept":"current_assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":47717813000},{"accession":"0001140859-25-000131","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":54277053000}],"metric":0.024316532609123587,"name":"improving_current_ratio","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001140859-25-000131","concept":"shares_outstanding","end":"2025-10-31","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":193993444},{"accession":"0001140859-24-000177","concept":"shares_outstanding","end":"2024-10-31","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":193280140}],"metric":0.0036905188499967156,"name":"no_new_shares","passed":false,"period_end":"2025-09-30","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001140859-25-000131","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":11478539000},{"accession":"0001140859-25-000131","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"Revenues","unit":"USD","value":321332819000},{"accession":"0001140859-25-000131","concept":"gross_profit","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"GrossProfit","unit":"USD","value":9910029000},{"accession":"0001140859-25-000131","concept":"revenue","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"Revenues","unit":"USD","value":293958599000}],"metric":0.002009322581567635,"name":"improving_gross_margin","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001140859-25-000131","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"Revenues","unit":"USD","value":321332819000},{"accession":"0001140859-25-000131","concept":"revenue","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"Revenues","unit":"USD","value":293958599000},{"accession":"0001140859-25-000131","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":67101667000},{"accession":"0001140859-24-000177","concept":"assets","end":"2023-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62558746000}],"metric":0.08982479630802942,"name":"improving_asset_turnover","passed":true,"period_end":"2025-09-30","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-09-30","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001140859-25-000131","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":11478539000},{"accession":"0001140859-25-000131","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":76590112000}],"name":"gross_profitability","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.14986972469762155},{"direction":"higher","inputs":[{"accession":"0001140859-25-000131","concept":"operating_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":2628601000},{"accession":"0001140859-25-000131","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":2258336000},{"accession":"0001140859-25-000131","concept":"income_tax","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":690522000},{"accession":"0001140859-25-000131","concept":"total_debt","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7660773000},{"accession":"0001140859-25-000131","concept":"book_equity","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1508019000},{"accession":"0001140859-25-000131","concept":"cash","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4356138000},{"accession":"0001140859-25-000131","concept":"total_debt","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4388076000},{"accession":"0001140859-25-000131","concept":"book_equity","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":645938000},{"accession":"0001140859-25-000131","concept":"cash","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":3132648000}],"name":"roic","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.5435982055207297},{"direction":"lower","inputs":[{"accession":"0001140859-25-000131","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":1554169000},{"accession":"0001140859-25-000131","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3875120000},{"accession":"0001140859-25-000131","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":76590112000},{"accession":"0001140859-25-000131","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":67101667000}],"name":"accruals","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.03230457603284319},{"direction":"lower","inputs":[{"accession":"0001140859-25-000131","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":11478539000},{"accession":"0001140859-25-000131","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"Revenues","unit":"USD","value":321332819000},{"accession":"0001140859-25-000131","concept":"gross_profit","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"GrossProfit","unit":"USD","value":9910029000},{"accession":"0001140859-25-000131","concept":"revenue","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"Revenues","unit":"USD","value":293958599000},{"accession":"0001140859-25-000131","concept":"gross_profit","end":"2023-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"GrossProfit","unit":"USD","value":8959493000},{"accession":"0001140859-25-000131","concept":"revenue","end":"2023-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"Revenues","unit":"USD","value":262173411000},{"accession":"0001140859-24-000177","concept":"gross_profit","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"GrossProfit","unit":"USD","value":8296367000},{"accession":"0001140859-24-000177","concept":"revenue","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"Revenues","unit":"USD","value":238587006000},{"accession":"0001140859-23-000197","concept":"gross_profit","end":"2021-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085923000197/0001140859-23-000197-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"GrossProfit","unit":"USD","value":6943228000},{"accession":"0001140859-23-000197","concept":"revenue","end":"2021-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085923000197/0001140859-23-000197-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-10-01","tag":"Revenues","unit":"USD","value":213988843000}],"name":"gross_margin_stability_5y","period_end":"2025-09-30","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.0010909020703225869},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"direction":"lower","inputs":[{"accession":"0001140859-25-000131","concept":"total_debt","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7660773000},{"accession":"0001140859-25-000131","concept":"cash","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4356138000},{"accession":"0001140859-25-000131","concept":"operating_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":2628601000},{"accession":"0001140859-25-000131","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1051075000}],"name":"net_debt_to_ebitda","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.8980777111897895},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001140859-25-000131","concept":"current_assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":52239073000},{"accession":"0001140859-25-000131","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":57820539000}],"name":"current_ratio","period_end":"2025-09-30","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.9034691461454554},{"direction":"higher","inputs":[{"accession":"0001140859-25-000131","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"Revenues","unit":"USD","value":321332819000},{"accession":"0001140859-25-000131","concept":"revenue","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"Revenues","unit":"USD","value":293958599000},{"accession":"0001140859-25-000131","concept":"revenue","end":"2023-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"Revenues","unit":"USD","value":262173411000},{"accession":"0001140859-24-000177","concept":"revenue","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"Revenues","unit":"USD","value":238587006000}],"name":"revenue_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1043399050694318},{"direction":"higher","inputs":[{"accession":"0001140859-25-000131","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3875120000},{"accession":"0001140859-25-000131","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":667981000},{"accession":"0001140859-25-000131","concept":"operating_cash_flow","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3484685000},{"accession":"0001140859-25-000131","concept":"capital_expenditure","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":487173000},{"accession":"0001140859-25-000131","concept":"operating_cash_flow","end":"2023-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3911334000},{"accession":"0001140859-25-000131","concept":"capital_expenditure","end":"2023-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":458359000},{"accession":"0001140859-24-000177","concept":"operating_cash_flow","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2703088000},{"accession":"0001140859-24-000177","concept":"capital_expenditure","end":"2022-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":496318000}],"name":"fcf_cagr_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1327139190078339},{"direction":"higher","inputs":[{"accession":"0001140859-25-000131","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":667981000},{"accession":"0001140859-25-000131","concept":"depreciation_amortization","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1051075000},{"accession":"0001140859-25-000131","concept":"operating_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":2628601000},{"accession":"0001140859-25-000131","concept":"pretax_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":2258336000},{"accession":"0001140859-25-000131","concept":"income_tax","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":690522000},{"accession":"0001140859-25-000131","concept":"current_assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":52239073000},{"accession":"0001140859-25-000131","concept":"current_liabilities","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":57820539000},{"accession":"0001140859-25-000131","concept":"current_assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":47717813000},{"accession":"0001140859-25-000131","concept":"current_liabilities","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":54277053000}],"name":"reinvestment_rate","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.3258762300047563},{"direction":"higher","inputs":[{"accession":"0001140859-25-000131","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":76590112000},{"accession":"0001140859-25-000131","concept":"assets","end":"2024-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":67101667000},{"accession":"0001140859-24-000177","concept":"assets","end":"2023-09-30","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62558746000},{"accession":"0001140859-23-000197","concept":"assets","end":"2022-09-30","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085923000197/0001140859-23-000197-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":56560616000}],"name":"asset_growth_3y","period_end":"2025-09-30","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.10633382654607293},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001140859-25-000131","concept":"shares_outstanding","end":"2025-10-31","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":193993444},{"accession":"0001140859-24-000177","concept":"shares_outstanding","end":"2024-10-31","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":193280140}],"name":"net_share_issuance","period_end":"2025-10-31","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.0036905188499967156}],"facts":[{"accession":"0001140859-25-000131","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"Revenues","unit":"USD","value":321332819000},{"accession":"0001140859-25-000131","concept":"gross_profit","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"GrossProfit","unit":"USD","value":11478539000},{"accession":"0001140859-25-000131","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":1554169000},{"accession":"0001140859-25-000131","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3875120000},{"accession":"0001140859-25-000131","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":76590112000},{"concept":"liabilities","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001140859-25-000131","concept":"cash","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4356138000},{"accession":"0001140859-25-000131","concept":"shares_outstanding","end":"2025-10-31","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":193993444}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.4%","inputs":[{"accession":"0001140859-25-000131","concept":"shares_outstanding","end":"2025-10-31","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":193993444},{"accession":"0001140859-24-000177","concept":"shares_outstanding","end":"2024-10-31","filed":"2024-11-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085924000177/0001140859-24-000177-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":193280140}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001140859-26-000034","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2815291000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001140859-25-000131","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"Revenues","unit":"USD","value":321332819000},{"accession":"0001140859-25-000131","concept":"assets","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":76590112000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -3,304,635,000 USD; Altman Z is not used","inputs":[{"accession":"0001140859-25-000131","concept":"cash","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4356138000},{"accession":"0001140859-25-000131","concept":"total_debt","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":7660773000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.12742955939780873,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.7167832167832168,"raw_value":-0.03230457603284319},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.17343173431734318,"raw_value":0.10633382654607293},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.7857142857142857,"raw_value":0.9034691461454554},"fcf_cagr_3y":{"direction":"higher","peer_count":147,"peer_group":"shops","percentile":0.3493150684931507,"raw_value":0.1327139190078339},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.0045871559633027525,"raw_value":0.0010909020703225869},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.8547717842323651,"raw_value":0.14986972469762155},"net_debt_to_ebitda":{"direction":"lower","peer_count":100,"peer_group":"shops","percentile":0.37373737373737376,"raw_value":0.8980777111897895},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.638095238095238,"raw_value":0.0036905188499967156},"reinvestment_rate":{"direction":"higher","peer_count":152,"peer_group":"shops","percentile":0.36423841059602646,"raw_value":0.3258762300047563},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.15671641791044777,"raw_value":0.1043399050694318},"roic":{"direction":"higher","peer_count":84,"peer_group":"shops","percentile":0.08433734939759036,"raw_value":0.5435982055207297}},"grade":"B","normalization":{"correlation_standard_deviation":0.4415378467269316,"factor_weights":{"accruals":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"current_ratio":0.16666666666666666,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.16666666666666666,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.35019455252918286,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.3363593738824412,"profitability":0.41511987659411875,"solvency":0.5797258297258298},"status":"resolved","ticker":"COR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-12-21","grade":"D/E","percentile":0.7848101265822784,"stratum":"Q5"},{"date":"2013-01-21","grade":"D","percentile":0.75625,"stratum":"Q5"},{"date":"2014-03-21","grade":"D/E","percentile":0.7777777777777778,"stratum":"Q5"},{"date":"2014-12-21","grade":"C","percentile":0.4880952380952381,"stratum":"Q5"},{"date":"2015-12-21","grade":"B","percentile":0.3007518796992481,"stratum":"Q5"},{"date":"2017-11-21","grade":"D","percentile":0.6625,"stratum":"Q5"},{"date":"2017-12-21","grade":"C/D","percentile":0.63125,"stratum":"Q5"},{"date":"2018-10-21","grade":"C","percentile":0.5647058823529412,"stratum":"Q5"},{"date":"2018-11-21","grade":"E","percentile":0.8596491228070176,"stratum":"Q5"},{"date":"2020-02-21","grade":"D/E","percentile":0.8235294117647058,"stratum":"Q5"},{"date":"2020-11-21","grade":"C","percentile":0.5591397849462365,"stratum":"Q5"},{"date":"2021-03-21","grade":"C/D","percentile":0.585635359116022,"stratum":"Q5"},{"date":"2021-12-21","grade":"D","percentile":0.7473684210526316,"stratum":"Q5"},{"date":"2022-11-21","grade":"D/E","percentile":0.7906976744186046,"stratum":"Q5"},{"date":"2022-12-21","grade":"D","percentile":0.6898148148148148,"stratum":"Q5"},{"date":"2023-03-21","grade":"C/D","percentile":0.6255506607929515,"stratum":"Q5"},{"date":"2023-11-21","grade":"C","percentile":0.4592274678111588,"stratum":"Q5"},{"date":"2024-11-21","grade":"B/C","percentile":0.37339055793991416,"stratum":"Q5"},{"date":"2025-04-21","grade":"B","percentile":0.36904761904761907,"stratum":"Q5"},{"date":"2025-11-21","grade":"B/C","percentile":0.3745019920318725,"stratum":"Q5"},{"date":"2026-02-21","grade":"B","percentile":0.356,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.3209260099863822,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.35019455252918286,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.2990844354018311,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.23346303501945526,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":3050958000,"cash":2815291000,"debt":11723241000,"ebit":2628601000,"free_cash_flow":3207139000.0,"market_equity":61322309472.75001,"price":{"close":321.35,"date":"2026-10-08","volume":897848},"sales":321332819000,"shares":{"accession":"0001140859-26-000034","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":190827165}},"metrics":[{"detail":null,"inputs":[{"accession":"0001140859-25-000131","concept":"operating_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"OperatingIncomeLoss","unit":"USD","value":2628601000},{"accession":"0001140859-26-000034","concept":"total_debt","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":11723241000},{"accession":"0001140859-26-000034","concept":"cash","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2815291000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":70230259472.75,"market_equity":61322309472.75001,"price":{"close":321.35,"date":"2026-10-08","volume":897848},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.03742832533631635},{"detail":null,"inputs":[{"accession":"0001140859-25-000131","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3875120000},{"accession":"0001140859-25-000131","concept":"capital_expenditure","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":667981000}],"market_inputs":{"current_split_factor":1.0,"market_equity":61322309472.75001,"price":{"close":321.35,"date":"2026-10-08","volume":897848},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":0.052299709968117995},{"detail":null,"inputs":[{"accession":"0001140859-26-000034","concept":"book_equity","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3050958000}],"market_inputs":{"current_split_factor":1.0,"market_equity":61322309472.75001,"price":{"close":321.35,"date":"2026-10-08","volume":897848},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.04975282285080545},{"detail":null,"inputs":[{"accession":"0001140859-25-000131","concept":"revenue","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"Revenues","unit":"USD","value":321332819000}],"market_inputs":{"current_split_factor":1.0,"market_equity":61322309472.75001,"price":{"close":321.35,"date":"2026-10-08","volume":897848},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-09-30","reason":null,"status":"resolved","unit":"ratio","value":5.2400638815273535},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.043298836122126705},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.14249499666444287},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.06600410698175983},{"detail":null,"inputs":[{"accession":"0001140859-25-000131","concept":"shares_outstanding","end":"2025-10-31","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":193993444},{"accession":"0001140859-20-000050","concept":"shares_outstanding","end":"2020-10-31","filed":"2020-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085920000050/0001140859-20-000050-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":204249747}],"market_inputs":{"cumulative_log_return":1.318765139988437,"current_split_factor":1.0,"current_total_return_price":{"close":321.35,"date":"2026-10-08","volume":897848},"market_equity":61322309472.75001,"price":{"close":321.35,"date":"2026-10-08","volume":897848},"prior_market_equity":19622273194.289997,"prior_raw_price":{"close":96.07,"date":"2020-10-30","volume":1393775},"prior_total_return_price":{"close":85.95,"date":"2020-10-30","volume":1393775},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-10-31","reason":null,"status":"resolved","unit":"log_growth","value":-0.17928673256026717}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:48.974363749Z","enterprise_value":70220718114.5,"feeds_grade":false,"market_equity":61312768114.50001,"metrics":{"book_to_price":0.04976056527577445,"ebit_to_enterprise_value":0.03743341097301048,"fcf_yield":0.052307848734063855,"sales_to_price":5.240879328754482},"predictive_claim":false,"price":321.3,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":289.75,"daily_bar":{"c":321.3,"h":322.56,"l":314.98,"n":2258,"o":316.32,"t":"2026-10-08T04:00:00Z","v":51446,"vw":319.260561},"day_change":4.060000000000002,"day_change_percent":0.012797881729920572,"feed":"iex","feeds_grade":false,"minute_bar":{"c":321.3,"h":321.3,"l":320.98,"n":69,"o":321.12,"t":"2026-10-08T19:59:00Z","v":2112,"vw":321.133815},"previous_close":317.24,"price":321.3,"price_timestamp":"2026-10-08T19:59:48.974363749Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"COR"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001140859-26-000034","concept":"net_income","end":"2026-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":763518000},{"accession":"0001140859-26-000020","concept":"net_income","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000020/0001140859-26-000020-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":1641332000},{"accession":"0001140859-26-000006","concept":"net_income","end":"2025-12-31","filed":"2026-02-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000006/0001140859-26-000006-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-10-01","tag":"NetIncomeLoss","unit":"USD","value":559647000},{"accession":"0001140859-25-000131","concept":"net_income","end":"2025-09-30","filed":"2025-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085925000131/0001140859-25-000131-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":1554169000},{"accession":"0001140859-26-000034","concept":"net_income","end":"2025-06-30","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1140859/000114085926000034/0001140859-26-000034-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-10-01","tag":"NetIncomeLoss","unit":"USD","value":1893873000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}