{"as_of":"2026-10-09","company":{"cik":1474167,"exchange":"Nasdaq","has_companyfacts":true,"name":"Cosmos Health Inc.","reason":null,"sector":"shops","sic":5122,"sic_description":"Wholesale-Drugs, Proprietaries & Druggists' Sundries","status":"eligible","ticker":"COSM"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":177,"latest_filed":"2026-04-15"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":65477518,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001477932-26-002278","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001477932-26-002278","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":65271815,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":65477518,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001477932-26-002278","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001477932-26-005146","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2785320},{"accession":"0001477932-26-003357","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226003357/0001477932-26-003357-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1067066}],"method":"ytd_difference","unit":"USD","value":-1718254},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001477932-26-003357","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226003357/0001477932-26-003357-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1067066}],"method":"direct","unit":"USD","value":-1067066},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001477932-26-002278","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8447614},{"accession":"0001477932-25-008322","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225008322/0001477932-25-008322-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3851273}],"method":"annual_less_ytd_q3","unit":"USD","value":-4596341},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001477932-25-008322","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225008322/0001477932-25-008322-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3851273},{"accession":"0001477932-26-005146","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1396236}],"method":"ytd_difference","unit":"USD","value":-2455037}],"cash_input":{"accession":"0001477932-26-005146","concept":"cash","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1800949},"detail":null,"kind":"diagnostic","months":2.197016519161206,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-9836698.0},"filing_gap":{"ceased":false,"days":52,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001477932-26-005146","last_filing_date":"2026-08-18","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001477932-26-005084","filing_date":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005084/0001477932-26-005084-index.html","form":"NT 10-Q"},{"accession":"0001477932-26-003236","filing_date":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226003236/0001477932-26-003236-index.html","form":"NT 10-Q"},{"accession":"0001477932-26-001897","filing_date":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226001897/0001477932-26-001897-index.html","form":"NT 10-K"},{"accession":"0001477932-25-005955","filing_date":"2025-08-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225005955/0001477932-25-005955-index.html","form":"NT 10-Q"},{"accession":"0001477932-25-002240","filing_date":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002240/0001477932-25-002240-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":863328.8715,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001477932-26-002278","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19144998},{"accession":"0001477932-26-002278","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54311892}],"metric":-0.3525010323705902,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001477932-26-002278","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8447614}],"metric":-8447614.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001477932-26-002278","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19144998},{"accession":"0001477932-26-002278","concept":"net_income","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-16183018},{"accession":"0001477932-26-002278","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54311892},{"accession":"0001477932-25-002759","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66014811}],"metric":-0.10735880209138818,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477932-26-002278","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8447614},{"accession":"0001477932-26-002278","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19144998}],"metric":10697384.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001477932-26-002278","concept":"long_term_debt","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3775337},{"accession":"0001477932-25-002759","concept":"long_term_debt","end":"2024-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4108913},{"accession":"0001477932-26-002278","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65477518},{"accession":"0001477932-26-002278","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54311892},{"accession":"0001477932-25-002759","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66014811}],"metric":-0.005263045091652652,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477932-26-002278","concept":"current_assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":38388256},{"accession":"0001477932-26-002278","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":38271844},{"accession":"0001477932-26-002278","concept":"current_assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":25461347},{"accession":"0001477932-26-002278","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25757540}],"metric":0.014540987514063297,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477932-26-002278","concept":"shares_outstanding","end":"2026-04-14","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":50824657},{"accession":"0001477932-25-002759","concept":"shares_outstanding","end":"2025-04-15","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":27284658}],"metric":36.255117509627574,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001477932-26-002278","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":7895575},{"accession":"0001477932-26-002278","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":65271815},{"accession":"0001477932-26-002278","concept":"gross_profit","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4311323},{"accession":"0001477932-26-002278","concept":"revenue","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":54426402}],"metric":0.04175072271075515,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001477932-26-002278","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":65271815},{"accession":"0001477932-26-002278","concept":"revenue","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":54426402},{"accession":"0001477932-26-002278","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54311892},{"accession":"0001477932-25-002759","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66014811}],"metric":0.3773385693364716,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":5,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001477932-26-002278","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":7895575},{"accession":"0001477932-26-002278","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65477518}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.12058451879620727},{"detail":"prior invested-capital observation is 1096 days earlier","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001477932-26-002278","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-16703604},{"accession":"0001477932-26-002278","concept":"pretax_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-19144998},{"accession":"0001477932-26-002278","concept":"income_tax","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001477932-26-002278","concept":"total_debt","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3775337},{"accession":"0001477932-26-002278","concept":"book_equity","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":18424629},{"accession":"0001477932-26-002278","concept":"cash","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":715674},{"accession":"0001477932-23-002443","concept":"total_debt","end":"2022-12-31","filed":"2023-04-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793223002443/0001477932-23-002443-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":5017987},{"accession":"0001477932-25-002759","concept":"book_equity","end":"2022-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":39284295},{"accession":"0001477932-23-002443","concept":"cash","end":"2022-12-31","filed":"2023-04-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793223002443/0001477932-23-002443-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":20749683}],"name":"roic","period_end":"2025-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001477932-26-002278","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19144998},{"accession":"0001477932-26-002278","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8447614},{"accession":"0001477932-26-002278","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65477518},{"accession":"0001477932-26-002278","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54311892}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.17860316700783482},{"direction":"lower","inputs":[{"accession":"0001477932-26-002278","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":7895575},{"accession":"0001477932-26-002278","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":65271815},{"accession":"0001477932-26-002278","concept":"gross_profit","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":4311323},{"accession":"0001477932-26-002278","concept":"revenue","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":54426402},{"accession":"0001477932-25-002759","concept":"gross_profit","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":4349569},{"accession":"0001477932-25-002759","concept":"revenue","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":53376874},{"accession":"0001477932-24-004545","concept":"gross_profit","end":"2022-12-31","filed":"2024-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793224004545/0001477932-24-004545-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":5956957},{"accession":"0001477932-24-004545","concept":"revenue","end":"2022-12-31","filed":"2024-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793224004545/0001477932-24-004545-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":50347652},{"accession":"0001477932-23-002443","concept":"gross_profit","end":"2021-12-31","filed":"2023-04-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793223002443/0001477932-23-002443-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":8330487},{"accession":"0001477932-23-002443","concept":"revenue","end":"2021-12-31","filed":"2023-04-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793223002443/0001477932-23-002443-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":56239667}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.02608790941401435},{"direction":"higher","inputs":[{"accession":"0001477932-26-002278","concept":"current_assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":38388256},{"accession":"0001477932-26-002278","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":38271844},{"accession":"0001477932-26-002278","concept":"retained_earnings","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-133167273},{"accession":"0001477932-26-002278","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-16703604},{"accession":"0001477932-26-002278","concept":"book_equity","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":18424629},{"accession":"0001477932-26-002278","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65477518},{"accession":"0001477932-26-002278","concept":"liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":47052889}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-7.921630352123631},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001477932-26-002278","concept":"total_debt","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3775337},{"accession":"0001477932-26-002278","concept":"cash","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":715674},{"accession":"0001477932-26-002278","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-16703604},{"accession":"0001477932-26-002278","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1361064}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001477932-26-002278","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-16703604},{"accession":"0001477932-26-002278","concept":"interest_expense","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":1899872}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-8.791962826969396},{"direction":"higher","inputs":[{"accession":"0001477932-26-002278","concept":"current_assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":38388256},{"accession":"0001477932-26-002278","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":38271844}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.003041713903307},{"direction":"higher","inputs":[{"accession":"0001477932-26-002278","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":65271815},{"accession":"0001477932-26-002278","concept":"revenue","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":54426402},{"accession":"0001477932-25-002759","concept":"revenue","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":53376874},{"accession":"0001477932-24-004545","concept":"revenue","end":"2022-12-31","filed":"2024-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793224004545/0001477932-24-004545-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":50347652}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.09039074294905358},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001477932-26-002278","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8447614},{"accession":"0001477932-26-002278","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":55675},{"accession":"0001477932-26-002278","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7717034},{"accession":"0001477932-26-002278","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":418075},{"accession":"0001477932-25-002759","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-15635999},{"accession":"0001477932-25-002759","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1313195},{"accession":"0001477932-24-004545","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793224004545/0001477932-24-004545-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-14870639},{"accession":"0001477932-24-004545","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793224004545/0001477932-24-004545-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":74207}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001477932-26-002278","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":55675},{"accession":"0001477932-26-002278","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1361064},{"accession":"0001477932-26-002278","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-16703604},{"accession":"0001477932-26-002278","concept":"pretax_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-19144998},{"accession":"0001477932-26-002278","concept":"income_tax","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001477932-26-002278","concept":"current_assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":38388256},{"accession":"0001477932-26-002278","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":38271844},{"accession":"0001477932-26-002278","concept":"current_assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":25461347},{"accession":"0001477932-26-002278","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25757540}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001477932-26-002278","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65477518},{"accession":"0001477932-26-002278","concept":"assets","end":"2024-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":54311892},{"accession":"0001477932-25-002759","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66014811},{"accession":"0001477932-24-004545","concept":"assets","end":"2022-12-31","filed":"2024-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793224004545/0001477932-24-004545-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":68038621}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.012708112168974273},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.015169804090251433},{"detail":"provider split factors current=1, prior=0.05","direction":"lower","inputs":[{"accession":"0001477932-26-002278","concept":"shares_outstanding","end":"2026-04-14","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":50824657},{"accession":"0001477932-25-002759","concept":"shares_outstanding","end":"2025-04-15","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":27284658}],"name":"net_share_issuance","period_end":"2026-04-14","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":36.255117509627574}],"facts":[{"accession":"0001477932-26-002278","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":65271815},{"accession":"0001477932-26-002278","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":7895575},{"accession":"0001477932-26-002278","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19144998},{"accession":"0001477932-26-002278","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8447614},{"accession":"0001477932-26-002278","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65477518},{"accession":"0001477932-26-002278","concept":"liabilities","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":47052889},{"accession":"0001477932-26-002278","concept":"cash","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":715674},{"accession":"0001477932-26-002278","concept":"shares_outstanding","end":"2026-04-14","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":50824657}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 3625.5%","inputs":[{"accession":"0001477932-26-002278","concept":"shares_outstanding","end":"2026-04-14","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":50824657},{"accession":"0001477932-25-002759","concept":"shares_outstanding","end":"2025-04-15","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225002759/0001477932-25-002759-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":27284658}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 2.2 months","inputs":[{"accession":"0001477932-26-005146","concept":"cash","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1800949}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 5 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001477932-26-002278","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":65271815},{"accession":"0001477932-26-002278","concept":"assets","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":65477518}],"name":"degenerate_inputs","status":"resolved"},{"active":true,"detail":"CHS probability 1.516980%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -3,059,663 USD; Altman Z is not used","inputs":[{"accession":"0001477932-26-002278","concept":"cash","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":715674},{"accession":"0001477932-26-002278","concept":"total_debt","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3775337}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.4000669110389458,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.12237762237762238,"raw_value":-0.17860316700783482},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.8840579710144928,"raw_value":-7.921630352123631},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.6642066420664207,"raw_value":-0.012708112168974273},"chs_12m":{"direction":"lower","peer_count":20,"peer_group":"shops","percentile":0.9473684210526315,"raw_value":0.015169804090251433},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.7380952380952381,"raw_value":1.003041713903307},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.7522935779816514,"raw_value":0.02608790941401435},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.8755186721991701,"raw_value":0.12058451879620727},"interest_coverage":{"direction":"higher","peer_count":64,"peer_group":"shops","percentile":0.8888888888888888,"raw_value":-8.791962826969396},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.9904761904761905,"raw_value":36.255117509627574},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.1828358208955224,"raw_value":0.09039074294905358}},"grade":"E","normalization":{"correlation_standard_deviation":0.46700977286197654,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.1111111111111111,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.08333333333333333,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.8910505836575876,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.6125062178127112,"profitability":0.583396624186148,"solvency":0.8646026297628129},"status":"resolved","ticker":"COSM"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-11-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2017-04-21","grade":"D/E","percentile":0.825,"stratum":"Q1"},{"date":"2017-11-21","grade":"E","percentile":0.85,"stratum":"Q1"},{"date":"2017-12-21","grade":"D/E","percentile":0.83125,"stratum":"Q1"},{"date":"2018-04-21","grade":"E","percentile":0.8705882352941177,"stratum":"Q1"},{"date":"2019-04-21","grade":"B/C","percentile":0.42696629213483145,"stratum":"Q2"},{"date":"2019-12-21","grade":"B","percentile":0.3602150537634409,"stratum":"Q2"},{"date":"2020-02-21","grade":"B/C","percentile":0.3689839572192513,"stratum":"Q2"},{"date":"2020-04-21","grade":"D","percentile":0.75,"stratum":"Q2"},{"date":"2022-12-21","grade":"D/E","percentile":0.7777777777777778,"stratum":"Q2"},{"date":"2023-04-21","grade":"E","percentile":0.908695652173913,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9033136631865638,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.8910505836575876,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.8825944170771757,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.9066147859922179,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":20674483,"cash":1800949,"debt":3194867,"ebit":-16703604,"free_cash_flow":-8503289.0,"market_equity":31639258.231200002,"price":{"close":0.3144,"date":"2026-10-08","volume":2391085},"sales":65271815,"shares":{"accession":"0001477932-26-005146","concept":"shares_outstanding","end":"2026-08-18","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":100633773}},"metrics":[{"detail":null,"inputs":[{"accession":"0001477932-26-002278","concept":"operating_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-16703604},{"accession":"0001477932-26-005146","concept":"total_debt","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":3194867},{"accession":"0001477932-26-005146","concept":"cash","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1800949}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":33033176.231200002,"market_equity":31639258.231200002,"price":{"close":0.3144,"date":"2026-10-08","volume":2391085},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.5056614563217012},{"detail":null,"inputs":[{"accession":"0001477932-26-002278","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-8447614},{"accession":"0001477932-26-002278","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":55675}],"market_inputs":{"current_split_factor":1.0,"market_equity":31639258.231200002,"price":{"close":0.3144,"date":"2026-10-08","volume":2391085},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.2687575333739893},{"detail":null,"inputs":[{"accession":"0001477932-26-005146","concept":"book_equity","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":20674483}],"market_inputs":{"current_split_factor":1.0,"market_equity":31639258.231200002,"price":{"close":0.3144,"date":"2026-10-08","volume":2391085},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.6534439855992751},{"detail":null,"inputs":[{"accession":"0001477932-26-002278","concept":"revenue","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":65271815}],"market_inputs":{"current_split_factor":1.0,"market_equity":31639258.231200002,"price":{"close":0.3144,"date":"2026-10-08","volume":2391085},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":2.063000798660772},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.989063063063063},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.987424},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-4.491993052610889},{"detail":"five-year total-return history is required","inputs":[{"accession":"0001477932-26-002278","concept":"shares_outstanding","end":"2026-04-14","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":50824657},{"accession":"0001477932-21-002377","concept":"shares_outstanding","end":"2021-04-15","filed":"2021-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793221002377/0001477932-21-002377-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":16066962}],"market_inputs":{"current_split_factor":1.0,"market_equity":31639258.231200002,"price":{"close":0.3144,"date":"2026-10-08","volume":2391085},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-04-14","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:48.796716031Z","enterprise_value":32932542.4582,"feeds_grade":false,"market_equity":31538624.4582,"metrics":{"book_to_price":0.6555290015073775,"ebit_to_enterprise_value":-0.5072066337180385,"fcf_yield":-0.2696150877242573,"sales_to_price":2.0695834432002127},"predictive_claim":false,"price":0.3134,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":0.3725,"bid":0.2609,"daily_bar":{"c":0.3134,"h":0.3268,"l":0.2967,"n":160,"o":0.3268,"t":"2026-10-08T04:00:00Z","v":16359,"vw":0.307541},"day_change":-0.008299999999999974,"day_change_percent":-0.025800435188063332,"feed":"iex","feeds_grade":false,"minute_bar":{"c":0.3134,"h":0.3134,"l":0.3117,"n":4,"o":0.3128,"t":"2026-10-08T19:59:00Z","v":1354,"vw":0.312763},"previous_close":0.3217,"price":0.3134,"price_timestamp":"2026-10-08T19:59:48.796716031Z","quoted_spread":0.11159999999999998,"quoted_spread_percent":0.35238395958320173,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"COSM"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001477932-26-005146","concept":"book_equity","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":20674483}],"cash_and_short_term_investments":[{"accession":"0001477932-26-005146","concept":"cash","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1800949},{"accession":"0001477932-26-005146","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":37464}],"liabilities":[{"accession":"0001477932-26-005146","concept":"liabilities","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":40787471},{"accession":"0001477932-26-003357","concept":"liabilities","end":"2026-03-31","filed":"2026-05-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226003357/0001477932-26-003357-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":42542652},{"accession":"0001477932-26-005146","concept":"liabilities","end":"2025-12-31","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":47052889},{"accession":"0001477932-25-008322","concept":"liabilities","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225008322/0001477932-25-008322-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":46357874}],"net_income":[{"accession":"0001477932-26-005146","concept":"net_income","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-6086522},{"accession":"0001477932-26-005146","concept":"net_income","end":"2026-03-31","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-2805423},{"accession":"0001477932-26-002278","concept":"net_income","end":"2025-12-31","filed":"2026-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226002278/0001477932-26-002278-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-19144998},{"accession":"0001477932-25-008322","concept":"net_income","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225008322/0001477932-25-008322-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-8999055},{"accession":"0001477932-25-008322","concept":"net_income","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225008322/0001477932-25-008322-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-5352890}],"shares_outstanding":[{"accession":"0001477932-26-005146","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":80671217},{"accession":"0001477932-26-003357","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226003357/0001477932-26-003357-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":41067312},{"accession":"0001477932-26-005146","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793226005146/0001477932-26-005146-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":41067312},{"accession":"0001477932-25-008322","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1474167/000147793225008322/0001477932-25-008322-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":31869041}]},"conditional_failure_probability":0.015169804090251433,"contributions":{"cashmta":-0.059251198701879094,"exretavg":-0.061679769381183594,"mb":0.089968164829472,"nimtaavg":1.9486104285678838,"price":0.006899431608846052,"rsize":0.6654616435044669,"sigma":1.5277432131714992,"tlmta":0.873085729018077},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.02779136899712903,"exretavg":0.008651952501218066,"mb":1.1995755310596266,"nimtaavg":-0.09616119367192479,"price":-1.1570892184270856,"rsize":-14.788036522321487,"sigma":1.0827379257062362,"tlmta":0.6165859668206759},"log_odds":-4.173162357382817,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.5746134716011684,0.09484667208242643,0.1543438463233881,-0.2803043968409663,-0.4461804783658899,0.04485214599943012,-0.16445089070445737,-0.19136409066650448,-0.05061653666485473,-0.25431727620388195,-0.23498634075676653,-3.3342495842962228],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":14899973.7799,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":0.1847,"date":"2026-06-30","volume":40581112},"share_fact_end":"2026-06-30","split_adjusted_shares":80671217.0},{"cover_split_factor":1.0,"market_equity":13026551.3664,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":0.3172,"date":"2026-03-31","volume":366266},"share_fact_end":"2026-03-31","split_adjusted_shares":41067312.0},{"cover_split_factor":1.0,"market_equity":20451521.376,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":0.498,"date":"2025-12-31","volume":180672},"share_fact_end":"2025-12-31","split_adjusted_shares":41067312.0},{"cover_split_factor":0.05,"market_equity":35374635.510000005,"period_end":"2025-09-30","period_split_factor":0.05,"price":{"close":1.11,"date":"2025-09-30","volume":969749},"share_fact_end":"2025-09-30","split_adjusted_shares":31869041.0}],"price_as_of":{"close":0.3144,"date":"2026-10-08","volume":2391085},"sigma":1.0827379257062362,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.02779136899712903,"exretavg":0.008651952501218066,"mb":1.1995755310596266,"nimtaavg":-0.09616119367192479,"price":-0.11895571739389744,"rsize":-14.788036522321487,"sigma":1.0827379257062362,"tlmta":0.6165859668206759}}},"schema_version":1,"status":"analyzed"}