{"as_of":"2026-10-09","company":{"cik":1410098,"exchange":"Nasdaq","has_companyfacts":true,"name":"CorMedix Inc.","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"CRMD"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":218,"latest_filed":"2026-03-05"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":826142000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001213900-26-023889","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001213900-26-023889","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":311709000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":826142000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001213900-26-023889","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001410098-26-000056","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":128619000},{"accession":"0001410098-26-000021","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000021/0001410098-26-000021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":42382000}],"method":"ytd_difference","unit":"USD","value":86237000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001410098-26-000021","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000021/0001410098-26-000021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":42382000}],"method":"direct","unit":"USD","value":42382000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001213900-26-023889","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":175046000},{"accession":"0001213900-25-108777","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390025108777/0001213900-25-108777-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":80584819}],"method":"annual_less_ytd_q3","unit":"USD","value":94461181},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001213900-25-108777","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390025108777/0001213900-25-108777-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":80584819},{"accession":"0001410098-26-000056","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":49728000}],"method":"ytd_difference","unit":"USD","value":30856819}],"cash_input":{"accession":"0001410098-26-000056","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":256692000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":253937000.0},"filing_gap":{"ceased":false,"days":57,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001410098-26-000056","last_filing_date":"2026-08-13","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":7251403.93,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001213900-26-023889","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":163055000},{"accession":"0001213900-26-023889","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":118846000}],"metric":1.371985594803359,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001213900-26-023889","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":175046000}],"metric":175046000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001213900-26-023889","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":163055000},{"accession":"0001213900-26-023889","concept":"net_income","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17930000},{"accession":"0001213900-26-023889","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":118846000},{"accession":"0001013762-25-001852","concept":"assets","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000101376225001852/0001013762-25-001852-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82059957}],"metric":1.590484368815634,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-023889","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":175046000},{"accession":"0001213900-26-023889","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":163055000}],"metric":11991000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001213900-26-023889","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":826142000},{"accession":"0001213900-26-023889","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":118846000},{"accession":"0001013762-25-001852","concept":"assets","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000101376225001852/0001013762-25-001852-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82059957}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001213900-26-023889","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":367051000},{"accession":"0001213900-26-023889","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":174269000},{"accession":"0001213900-26-023889","concept":"current_assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":114575000},{"accession":"0001213900-26-023889","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":33840000}],"metric":-1.2795537330083717,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-023889","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":79050395},{"accession":"0001013762-25-001852","concept":"shares_outstanding","end":"2025-03-23","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000101376225001852/0001013762-25-001852-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":65181771}],"metric":0.21276844410993379,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001213900-26-023889","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":275748000},{"accession":"0001213900-26-023889","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":311709000},{"accession":"0001213900-26-023889","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":40282000},{"accession":"0001213900-26-023889","concept":"revenue","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":43472000}],"metric":-0.04198665069931895,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001213900-26-023889","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":311709000},{"accession":"0001213900-26-023889","concept":"revenue","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":43472000},{"accession":"0001213900-26-023889","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":118846000},{"accession":"0001013762-25-001852","concept":"assets","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000101376225001852/0001013762-25-001852-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82059957}],"metric":2.093038579230436,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001213900-26-023889","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":275748000},{"accession":"0001213900-26-023889","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":826142000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.333777970373132},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001213900-26-023889","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":163055000},{"accession":"0001213900-26-023889","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":175046000},{"accession":"0001213900-26-023889","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":826142000},{"accession":"0001213900-26-023889","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":118846000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.02537810003936558},{"detail":"five consecutive annual gross margins are required","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-023889","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":367051000},{"accession":"0001213900-26-023889","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":174269000},{"accession":"0001213900-26-023889","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-176575000},{"accession":"0001213900-26-023889","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":150141000},{"accession":"0001213900-26-023889","concept":"book_equity","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":405307000},{"accession":"0001213900-26-023889","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":826142000},{"accession":"0001213900-26-023889","concept":"liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":420835000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":3.0665488994871044},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001013762-25-001852","concept":"operating_income","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000101376225001852/0001013762-25-001852-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-48957788},{"accession":"0001213900-24-021585","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390024021585/0001213900-24-021585-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":34296}],"name":"interest_coverage","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-023889","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":367051000},{"accession":"0001213900-26-023889","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":174269000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.1062323190010845},{"detail":"four consecutive annual observations are required","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-26-023889","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":311709000},{"accession":"0001213900-26-023889","concept":"revenue","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":43472000},{"accession":"0001213900-24-021585","concept":"revenue","end":"2022-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390024021585/0001213900-24-021585-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":65408},{"accession":"0001213900-23-024310","concept":"revenue","end":"2021-12-31","filed":"2023-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390023024310/0001213900-23-024310-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":190936}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-26-023889","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":175046000},{"accession":"0001213900-26-023889","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2260000},{"accession":"0001213900-26-023889","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-50615000},{"accession":"0001213900-26-023889","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":116000},{"accession":"0001013762-25-001852","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000101376225001852/0001013762-25-001852-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-38409480},{"accession":"0001013762-25-001852","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000101376225001852/0001013762-25-001852-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":327300},{"accession":"0001213900-24-021585","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390024021585/0001213900-24-021585-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-24356732},{"accession":"0001213900-24-021585","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390024021585/0001213900-24-021585-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":219360}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-26-023889","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2260000},{"accession":"0001213900-26-023889","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":677000},{"accession":"0001213900-26-023889","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":150141000},{"accession":"0001213900-26-023889","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":150016000},{"accession":"0001213900-26-023889","concept":"income_tax","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-13039000},{"accession":"0001213900-26-023889","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":367051000},{"accession":"0001213900-26-023889","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":174269000},{"accession":"0001213900-26-023889","concept":"current_assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":114575000},{"accession":"0001213900-26-023889","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":33840000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001213900-26-023889","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":826142000},{"accession":"0001213900-26-023889","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":118846000},{"accession":"0001013762-25-001852","concept":"assets","end":"2023-12-31","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000101376225001852/0001013762-25-001852-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":82059957},{"accession":"0001213900-24-021585","concept":"assets","end":"2022-12-31","filed":"2024-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390024021585/0001213900-24-021585-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62038259}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":1.370272985023405},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00032273740971063973},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001213900-26-023889","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":79050395},{"accession":"0001013762-25-001852","concept":"shares_outstanding","end":"2025-03-23","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000101376225001852/0001013762-25-001852-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":65181771}],"name":"net_share_issuance","period_end":"2026-03-02","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.21276844410993379}],"facts":[{"accession":"0001213900-26-023889","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":311709000},{"accession":"0001213900-26-023889","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":275748000},{"accession":"0001213900-26-023889","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":163055000},{"accession":"0001213900-26-023889","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":175046000},{"accession":"0001213900-26-023889","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":826142000},{"accession":"0001213900-26-023889","concept":"liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":420835000},{"accession":"0001213900-26-023889","concept":"cash","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":144837000},{"accession":"0001213900-26-023889","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":79050395}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 21.3%","inputs":[{"accession":"0001213900-26-023889","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":79050395},{"accession":"0001013762-25-001852","concept":"shares_outstanding","end":"2025-03-23","filed":"2025-03-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000101376225001852/0001013762-25-001852-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":65181771}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001410098-26-000056","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":256692000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001213900-26-023889","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":311709000},{"accession":"0001213900-26-023889","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":826142000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.032274%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.1607835081965678,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.7395061728395061,"raw_value":-0.02537810003936558},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.24900662251655628,"raw_value":3.0665488994871044},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.011379800853485065,"raw_value":1.370272985023405},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.19433198380566802,"raw_value":0.00032273740971063973},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.7016706443914081,"raw_value":2.1062323190010845},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.431266846361186,"raw_value":0.333777970373132},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.6161137440758294,"raw_value":0.21276844410993379}},"grade":"B","normalization":{"correlation_standard_deviation":0.4544350146267019,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.16666666666666666,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_profitability":0.16666666666666666,"net_share_issuance":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.32972972972972975,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.31374677246465726,"profitability":0.5853865096003461,"solvency":0.38166975023787747},"status":"resolved","ticker":"CRMD"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2016-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2019-06-21","grade":"E","percentile":0.9568345323741008,"stratum":"Q2"},{"date":"2021-04-21","grade":"D/E","percentile":0.8322147651006712,"stratum":"Q2"},{"date":"2021-06-21","grade":"E","percentile":0.8456375838926175,"stratum":"Q2"},{"date":"2022-04-21","grade":"C/D","percentile":0.6271929824561403,"stratum":"Q2"},{"date":"2022-05-21","grade":"D","percentile":0.6331877729257642,"stratum":"Q2"},{"date":"2022-06-21","grade":"C/D","percentile":0.6277056277056277,"stratum":"Q2"},{"date":"2022-08-21","grade":"D","percentile":0.630901287553648,"stratum":"Q2"},{"date":"2023-02-21","grade":"C/D","percentile":0.6092436974789915,"stratum":"Q2"},{"date":"2023-04-21","grade":"D/E","percentile":0.7992565055762082,"stratum":"Q2"},{"date":"2024-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2026-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2026-08-21","grade":"B","percentile":0.3315508021390374,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.3359055832955061,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.32972972972972975,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.3415435139573071,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.32972972972972975,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":460833000,"cash":256692000,"debt":null,"ebit":150141000,"free_cash_flow":172786000.0,"market_equity":570552451.6800001,"price":{"close":7.32,"date":"2026-10-08","volume":1018437},"sales":311709000,"shares":{"accession":"0001410098-26-000056","concept":"shares_outstanding","end":"2026-08-10","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":77944324}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001213900-26-023889","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":150141000},{"accession":"0001410098-26-000056","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":256692000}],"market_inputs":{"current_split_factor":1.0,"market_equity":570552451.6800001,"price":{"close":7.32,"date":"2026-10-08","volume":1018437},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001213900-26-023889","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":175046000},{"accession":"0001213900-26-023889","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2260000}],"market_inputs":{"current_split_factor":1.0,"market_equity":570552451.6800001,"price":{"close":7.32,"date":"2026-10-08","volume":1018437},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.3028398169024234},{"detail":null,"inputs":[{"accession":"0001410098-26-000056","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":460833000}],"market_inputs":{"current_split_factor":1.0,"market_equity":570552451.6800001,"price":{"close":7.32,"date":"2026-10-08","volume":1018437},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.8076961174087859},{"detail":null,"inputs":[{"accession":"0001213900-26-023889","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":311709000}],"market_inputs":{"current_split_factor":1.0,"market_equity":570552451.6800001,"price":{"close":7.32,"date":"2026-10-08","volume":1018437},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.5463283859041675},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.28976784178847814},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.42498036135113904},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.5543453904478265},{"detail":null,"inputs":[{"accession":"0001213900-26-023889","concept":"shares_outstanding","end":"2026-03-02","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":79050395},{"accession":"0001213900-21-018684","concept":"shares_outstanding","end":"2021-03-25","filed":"2021-03-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390021018684/0001213900-21-018684-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":38024194}],"market_inputs":{"cumulative_log_return":-0.22532695829515323,"current_split_factor":1.0,"current_total_return_price":{"close":7.32,"date":"2026-10-08","volume":1018437},"market_equity":570552451.6800001,"price":{"close":7.32,"date":"2026-10-08","volume":1018437},"prior_market_equity":348681858.98,"prior_raw_price":{"close":9.17,"date":"2021-03-25","volume":722712},"prior_total_return_price":{"close":9.17,"date":"2021-03-25","volume":722712},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-02","reason":null,"status":"resolved","unit":"log_growth","value":0.7177721356054362}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:49.682653148Z","enterprise_value":null,"feeds_grade":false,"market_equity":569773008.44,"metrics":{"book_to_price":0.8088010368580456,"ebit_to_enterprise_value":null,"fcf_yield":0.30325409845769347,"sales_to_price":0.5470757571571144},"predictive_claim":false,"price":7.31,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":6.19,"daily_bar":{"c":7.31,"h":7.355,"l":7.185,"n":1016,"o":7.255,"t":"2026-10-08T04:00:00Z","v":62022,"vw":7.287994},"day_change":0.02999999999999936,"day_change_percent":0.0041208791208790325,"feed":"iex","feeds_grade":false,"minute_bar":{"c":7.31,"h":7.325,"l":7.31,"n":49,"o":7.325,"t":"2026-10-08T19:59:00Z","v":3337,"vw":7.316531},"previous_close":7.28,"price":7.31,"price_timestamp":"2026-10-08T19:59:49.682653148Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CRMD"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001410098-26-000056","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":460833000}],"cash_and_short_term_investments":[{"accession":"0001410098-26-000056","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":256692000},{"accession":"0001410098-26-000056","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":0}],"liabilities":[{"accession":"0001410098-26-000056","concept":"liabilities","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":443219000},{"accession":"0001410098-26-000021","concept":"liabilities","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000021/0001410098-26-000021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":378588000},{"accession":"0001410098-26-000056","concept":"liabilities","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":420835000},{"accession":"0001213900-25-108777","concept":"liabilities","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390025108777/0001213900-25-108777-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":376732072}],"net_income":[{"accession":"0001410098-26-000056","concept":"net_income","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":25988000},{"accession":"0001410098-26-000021","concept":"net_income","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000021/0001410098-26-000021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":38601000},{"accession":"0001213900-26-023889","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390026023889/0001213900-26-023889-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":163055000},{"accession":"0001213900-25-108777","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390025108777/0001213900-25-108777-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":149034859},{"accession":"0001213900-25-108777","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390025108777/0001213900-25-108777-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":108562980}],"shares_outstanding":[{"accession":"0001410098-26-000056","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":77667011},{"accession":"0001410098-26-000021","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000021/0001410098-26-000021-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":78395299},{"accession":"0001410098-26-000056","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000141009826000056/0001410098-26-000056-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":79260667},{"accession":"0001213900-25-108777","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1410098/000121390025108777/0001213900-25-108777-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":78349057}]},"conditional_failure_probability":0.00032273740971063973,"contributions":{"cashmta":-0.5409161657403598,"exretavg":0.19158659780069126,"mb":0.09041351261052138,"nimtaavg":-0.34965956194670617,"price":-0.11545539902244677,"rsize":0.525522970014551,"sigma":0.703844630755798,"tlmta":0.6203146666131053},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.25371302333037515,"exretavg":-0.026874259756023464,"mb":1.2055135014736185,"nimtaavg":0.031476203599747773,"price":1.9906103279732201,"rsize":-11.678288222545577,"sigma":0.4988268113081488,"tlmta":0.43807532952902917},"log_odds":-8.038348748914846,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.06690535138897281,0.06856299765300974,-0.04196659548877456,-0.06211772423173206,0.054853237612064634,0.011493950191452176,0.0017290061170138274,-0.07598877966736264,-0.4192411821814761,0.16938924448123627,-0.12819144038697247,-0.06750351451541707],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":609686036.35,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":7.85,"date":"2026-06-30","volume":1359916},"share_fact_end":"2026-06-30","split_adjusted_shares":77667011.0},{"cover_split_factor":1.0,"market_equity":532304080.21,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":6.79,"date":"2026-03-31","volume":1237317},"share_fact_end":"2026-03-31","split_adjusted_shares":78395299.0},{"cover_split_factor":1.0,"market_equity":921801557.21,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":11.63,"date":"2025-12-31","volume":3602304},"share_fact_end":"2025-12-31","split_adjusted_shares":79260667.0},{"cover_split_factor":1.0,"market_equity":911199532.9100001,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":11.63,"date":"2025-09-30","volume":1915219},"share_fact_end":"2025-09-30","split_adjusted_shares":78349057.0}],"price_as_of":{"close":7.32,"date":"2026-10-08","volume":1018437},"sigma":0.4988268113081488,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.25371302333037515,"exretavg":-0.026874259756023464,"mb":1.2055135014736185,"nimtaavg":0.01725520933412486,"price":1.9906103279732201,"rsize":-11.678288222545577,"sigma":0.4988268113081488,"tlmta":0.43807532952902917}}},"schema_version":1,"status":"analyzed"}
