{"as_of":"2026-10-09","company":{"cik":1690820,"exchange":"NYSE","has_companyfacts":true,"name":"CARVANA CO.","reason":null,"sector":"shops","sic":5500,"sic_description":"Retail-Auto Dealers & Gasoline Stations","status":"eligible","ticker":"CVNA"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":233,"latest_filed":"2026-02-18"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":13201000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001690820-26-000009","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001690820-26-000009","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":20322000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":13201000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001690820-26-000009","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001690820-26-000055","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000055/0001690820-26-000055-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":345000000},{"accession":"0001690820-26-000035","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000035/0001690820-26-000035-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":107000000}],"method":"ytd_difference","unit":"USD","value":238000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001690820-26-000035","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000035/0001690820-26-000035-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":107000000}],"method":"direct","unit":"USD","value":107000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001690820-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1036000000},{"accession":"0001690820-25-000353","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000353/0001690820-25-000353-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":606000000}],"method":"annual_less_ytd_q3","unit":"USD","value":430000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001690820-25-000353","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000353/0001690820-25-000353-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":606000000},{"accession":"0001690820-26-000055","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000055/0001690820-26-000055-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":261000000}],"method":"ytd_difference","unit":"USD","value":345000000}],"cash_input":{"accession":"0001690820-26-000055","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000055/0001690820-26-000055-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2630000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":1120000000.0},"filing_gap":{"ceased":false,"days":72,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001690820-26-000055","last_filing_date":"2026-07-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000055/0001690820-26-000055-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":527469584.36,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001690820-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1407000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8484000000}],"metric":0.16584158415841585,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001690820-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1036000000}],"metric":1036000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001690820-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1407000000},{"accession":"0001690820-26-000009","concept":"net_income","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":210000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8484000000},{"accession":"0001690820-25-000074","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000074/0001690820-25-000074-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7071000000}],"metric":0.13614281453601448,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001690820-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1036000000},{"accession":"0001690820-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1407000000}],"metric":-371000000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001690820-26-000009","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":4830000000},{"accession":"0001690820-26-000009","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":5256000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13201000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8484000000},{"accession":"0001690820-25-000074","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000074/0001690820-25-000074-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7071000000}],"metric":-0.2303263457735895,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001690820-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6549000000},{"accession":"0001690820-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1519000000},{"accession":"0001690820-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4869000000},{"accession":"0001690820-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1338000000}],"metric":0.6723756188429366,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001690820-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4192000000},{"accession":"0001690820-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20322000000},{"accession":"0001690820-26-000009","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2876000000},{"accession":"0001690820-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13673000000}],"metric":-0.004062639482104502,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001690820-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20322000000},{"accession":"0001690820-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13673000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8484000000},{"accession":"0001690820-25-000074","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000074/0001690820-25-000074-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7071000000}],"metric":0.46165964253859193,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001690820-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4192000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13201000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3175517006287403},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001690820-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1407000000},{"accession":"0001690820-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1036000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13201000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8484000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.034217200830066866},{"direction":"lower","inputs":[{"accession":"0001690820-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4192000000},{"accession":"0001690820-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20322000000},{"accession":"0001690820-26-000009","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2876000000},{"accession":"0001690820-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13673000000},{"accession":"0001690820-26-000009","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":1724000000},{"accession":"0001690820-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10771000000},{"accession":"0001690820-25-000074","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000074/0001690820-25-000074-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":1246000000},{"accession":"0001690820-25-000074","concept":"revenue","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000074/0001690820-25-000074-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13604000000},{"accession":"0001690820-24-000093","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082024000093/0001690820-24-000093-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":1929000000},{"accession":"0001690820-24-000093","concept":"revenue","end":"2021-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082024000093/0001690820-24-000093-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12814000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.043300365001199735},{"direction":"higher","inputs":[{"accession":"0001690820-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6549000000},{"accession":"0001690820-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1519000000},{"accession":"0001690820-26-000009","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-9000000},{"accession":"0001690820-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1881000000},{"accession":"0001690820-26-000009","concept":"book_equity","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3441000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13201000000},{"accession":"0001690820-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8998000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":3.8564123466132636},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"interest_coverage","period_end":null,"reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001690820-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":6549000000},{"accession":"0001690820-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1519000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.311389071757735},{"direction":"higher","inputs":[{"accession":"0001690820-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20322000000},{"accession":"0001690820-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13673000000},{"accession":"0001690820-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10771000000},{"accession":"0001690820-25-000074","concept":"revenue","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000074/0001690820-25-000074-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13604000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1431413679257303},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001690820-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1036000000},{"accession":"0001690820-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":147000000},{"accession":"0001690820-26-000009","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":918000000},{"accession":"0001690820-26-000009","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":91000000},{"accession":"0001690820-26-000009","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":803000000},{"accession":"0001690820-26-000009","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":87000000},{"accession":"0001690820-25-000074","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000074/0001690820-25-000074-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1324000000},{"accession":"0001690820-25-000074","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000074/0001690820-25-000074-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":512000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001690820-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13201000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8484000000},{"accession":"0001690820-25-000074","concept":"assets","end":"2023-12-31","filed":"2025-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000074/0001690820-25-000074-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7071000000},{"accession":"0001690820-24-000093","concept":"assets","end":"2022-12-31","filed":"2024-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082024000093/0001690820-24-000093-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8698000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.14920050785234817},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"two annual share counts are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"net_share_issuance","period_end":null,"reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001690820-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20322000000},{"accession":"0001690820-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":4192000000},{"accession":"0001690820-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1407000000},{"accession":"0001690820-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1036000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13201000000},{"accession":"0001690820-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8998000000},{"accession":"0001690820-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2327000000},{"concept":"shares_outstanding","detail":"no matching annual XBRL fact","reason":"missing_input"}],"flags":[{"active":null,"detail":"two annual share counts are required; found 0","inputs":[],"name":"dilution","status":"unresolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001690820-26-000055","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000055/0001690820-26-000055-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2630000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001690820-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20322000000},{"accession":"0001690820-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13201000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -2,591,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001690820-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2327000000},{"accession":"0001690820-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4918000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.2963715120090307,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.951048951048951,"raw_value":0.034217200830066866},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.2463768115942029,"raw_value":3.8564123466132636},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.0959409594095941,"raw_value":0.14920050785234817},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.061224489795918366,"raw_value":4.311389071757735},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.8899082568807339,"raw_value":0.043300365001199735},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.6556016597510373,"raw_value":0.3175517006287403},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.07462686567164178,"raw_value":0.1431413679257303}},"grade":"A","normalization":{"correlation_standard_deviation":0.48219788358555205,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.16666666666666666,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"revenue_cagr_3y":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.16731517509727625,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.08528391254061794,"profitability":0.8321862892269074,"solvency":0.15380065069506063},"status":"resolved","ticker":"CVNA"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2018-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2021-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2025-02-21","grade":"B/C","percentile":0.3983050847457627,"stratum":"Q5"},{"date":"2025-03-21","grade":"B","percentile":0.3442622950819672,"stratum":"Q5"},{"date":"2026-02-21","grade":"A/B","percentile":0.204,"stratum":"Q5"},{"date":"2026-03-21","grade":"A","percentile":0.164,"stratum":"Q5"},{"date":"2026-04-21","grade":"A/B","percentile":0.17716535433070865,"stratum":"Q5"},{"date":"2026-09-26","grade":"A","percentile":0.16731517509727625,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.18747162959600544,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.16731517509727625,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.1342828077314344,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.311284046692607,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":3,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":4028000000,"cash":2630000000,"debt":4918000000,"ebit":1881000000,"free_cash_flow":889000000.0,"market_equity":null,"price":null,"sales":20322000000,"shares":{"accession":"0001690820-17-000007","concept":"shares_outstanding","end":"2017-03-31","filed":"2017-06-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082017000007/0001690820-17-000007-index.html","fiscal_period":"Q1","fiscal_year":2017,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":0}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001690820-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1881000000},{"accession":"0001690820-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4918000000},{"accession":"0001690820-26-000055","concept":"cash","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000055/0001690820-26-000055-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2630000000}],"market_inputs":{"error":"a positive share-count fact is required"},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001690820-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1036000000},{"accession":"0001690820-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":147000000}],"market_inputs":{"error":"a positive share-count fact is required"},"name":"fcf_yield","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001690820-26-000055","concept":"book_equity","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000055/0001690820-26-000055-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4028000000}],"market_inputs":{"error":"a positive share-count fact is required"},"name":"book_to_price","period_end":"2026-06-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001690820-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":20322000000}],"market_inputs":{"error":"a positive share-count fact is required"},"name":"sales_to_price","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.02637508283631551},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.33953391158950774},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.003112688758202215},{"detail":"required accounting or market input is missing","inputs":[],"market_inputs":{"error":"a positive share-count fact is required"},"name":"composite_equity_issuance_5y","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"feeds_grade":false,"metrics":{},"reason":"missing_live_or_baseline_price","status":"unresolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":65.62,"bid":59.92,"daily_bar":{"c":63.195,"h":63.63,"l":61.78,"n":6414,"o":61.905,"t":"2026-10-08T04:00:00Z","v":300263,"vw":62.972775},"day_change":0.4450000000000003,"day_change_percent":0.007091633466135463,"feed":"iex","feeds_grade":false,"minute_bar":{"c":63.195,"h":63.22,"l":63.15,"n":222,"o":63.185,"t":"2026-10-08T19:59:00Z","v":11220,"vw":63.189625},"previous_close":62.75,"price":63.195,"price_timestamp":"2026-10-08T19:59:58.104051281Z","quoted_spread":5.700000000000003,"quoted_spread_percent":0.09080771068982002,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CVNA"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001690820-26-000055","concept":"net_income","end":"2026-06-30","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000055/0001690820-26-000055-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":310000000},{"accession":"0001690820-26-000035","concept":"net_income","end":"2026-03-31","filed":"2026-04-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000035/0001690820-26-000035-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":250000000},{"accession":"0001690820-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082026000009/0001690820-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":1407000000},{"accession":"0001690820-25-000353","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000353/0001690820-25-000353-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":550000000},{"accession":"0001690820-25-000353","concept":"net_income","end":"2025-09-30","filed":"2025-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1690820/000169082025000353/0001690820-25-000353-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":151000000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}