{"as_of":"2026-10-09","company":{"cik":1061983,"exchange":"Nasdaq","has_companyfacts":true,"name":"CYTOKINETICS INC","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"CYTK"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":1424537000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001193125-26-076495","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001193125-26-076495","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":88039000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":1424537000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001193125-26-076495","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-338217","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-305297000},{"accession":"0001193125-26-206364","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526206364/0001193125-26-206364-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-145457000}],"method":"ytd_difference","unit":"USD","value":-159840000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-206364","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526206364/0001193125-26-206364-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-145457000}],"method":"direct","unit":"USD","value":-145457000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-076495","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-510009000},{"accession":"0001193125-25-267059","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312525267059/0001193125-25-267059-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-367358000}],"method":"annual_less_ytd_q3","unit":"USD","value":-142651000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-267059","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312525267059/0001193125-25-267059-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-367358000},{"accession":"0001193125-26-338217","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-259853000}],"method":"ytd_difference","unit":"USD","value":-107505000}],"cash_input":{"accession":"0001193125-26-338217","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":255271000},"detail":null,"kind":"diagnostic","months":5.514871645305724,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-555453000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-338217","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":130110725.55000001,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-076495","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-784955000},{"accession":"0001193125-26-076495","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1401673000}],"metric":-0.5600129274088892,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-076495","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-510009000}],"metric":-510009000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-076495","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-784955000},{"accession":"0001193125-26-076495","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-589526000},{"accession":"0001193125-26-076495","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1401673000},{"accession":"0000950170-25-029206","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":824316000}],"metric":0.15515698315938797,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-076495","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-510009000},{"accession":"0001193125-26-076495","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-784955000}],"metric":274946000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-076495","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":246384000},{"accession":"0001193125-26-076495","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":93227000},{"accession":"0001193125-26-076495","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1424537000},{"accession":"0001193125-26-076495","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1401673000},{"accession":"0000950170-25-029206","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":824316000}],"metric":0.09059415164426572,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-076495","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":916975000},{"accession":"0001193125-26-076495","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":202452000},{"accession":"0001193125-26-076495","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1107940000},{"accession":"0001193125-26-076495","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":179674000}],"metric":-1.6370450125907983,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-076495","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":123162807},{"accession":"0000950170-25-029206","concept":"shares_outstanding","end":"2025-02-26","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":118410689}],"metric":0.040132508645397635,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-076495","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":88039000},{"accession":"0001193125-26-076495","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18474000},{"accession":"0001193125-26-076495","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1401673000},{"accession":"0000950170-25-029206","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":824316000}],"metric":0.040398633834480654,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2018-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001564590-21-009467","concept":"operating_income","end":"2018-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459021009467/0001564590-21-009467-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-88916000},{"accession":"0001564590-19-006580","concept":"pretax_income","end":"2018-12-31","filed":"2019-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459019006580/0001564590-19-006580-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-106289000},{"accession":"0001564590-21-009467","concept":"income_tax","end":"2018-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459021009467/0001564590-21-009467-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001564590-19-006580","concept":"total_debt","end":"2018-12-31","filed":"2019-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459019006580/0001564590-19-006580-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":42413000},{"accession":"0001564590-22-007218","concept":"book_equity","end":"2018-12-31","filed":"2022-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459022007218/0001564590-22-007218-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":25934000},{"accession":"0001564590-20-008694","concept":"cash","end":"2018-12-31","filed":"2020-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459020008694/0001564590-20-008694-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":42256000},{"accession":"0001564590-19-006580","concept":"total_debt","end":"2017-12-31","filed":"2019-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459019006580/0001564590-19-006580-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":31777000},{"accession":"0001564590-21-009467","concept":"book_equity","end":"2017-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459021009467/0001564590-21-009467-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":109842000},{"accession":"0001564590-19-006580","concept":"cash","end":"2017-12-31","filed":"2019-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459019006580/0001564590-19-006580-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":125206000}],"name":"roic","period_end":"2018-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-076495","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-784955000},{"accession":"0001193125-26-076495","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-510009000},{"accession":"0001193125-26-076495","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1424537000},{"accession":"0001193125-26-076495","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1401673000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.19456869800899437},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-076495","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":916975000},{"accession":"0001193125-26-076495","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":202452000},{"accession":"0001193125-26-076495","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-3486719000},{"accession":"0001193125-26-076495","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-612258000},{"accession":"0001193125-26-076495","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-659625000},{"accession":"0001193125-26-076495","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1424537000},{"accession":"0001193125-26-076495","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2084162000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-7.909381974932092},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000950170-25-029206","concept":"total_debt","end":"2024-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":619521000},{"accession":"0001193125-26-076495","concept":"cash","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":94857000},{"accession":"0001193125-26-076495","concept":"operating_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-536248000},{"accession":"0001193125-26-076495","concept":"depreciation_amortization","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":9531000}],"name":"net_debt_to_ebitda","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-076495","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-612258000},{"accession":"0001193125-26-076495","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":45579000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-13.432896728756663},{"direction":"higher","inputs":[{"accession":"0001193125-26-076495","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":916975000},{"accession":"0001193125-26-076495","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":202452000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.529345227510719},{"direction":"higher","inputs":[{"accession":"0001193125-26-076495","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":88039000},{"accession":"0001193125-26-076495","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":18474000},{"accession":"0001193125-26-076495","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7530000},{"accession":"0000950170-25-029206","concept":"revenue","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":94588000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.023633164036754417},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001193125-26-076495","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-510009000},{"accession":"0001193125-26-076495","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":24807000},{"accession":"0001193125-26-076495","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-395890000},{"accession":"0001193125-26-076495","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":3906000},{"accession":"0001193125-26-076495","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-414333000},{"accession":"0001193125-26-076495","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1416000},{"accession":"0000950170-25-029206","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-299516000},{"accession":"0000950170-25-029206","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11335000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001564590-21-009467","concept":"capital_expenditure","end":"2018-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459021009467/0001564590-21-009467-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":889000},{"accession":"0001564590-21-009467","concept":"depreciation_amortization","end":"2018-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459021009467/0001564590-21-009467-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1239000},{"accession":"0001564590-21-009467","concept":"operating_income","end":"2018-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459021009467/0001564590-21-009467-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-88916000},{"accession":"0001564590-19-006580","concept":"pretax_income","end":"2018-12-31","filed":"2019-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459019006580/0001564590-19-006580-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-106289000},{"accession":"0001564590-21-009467","concept":"income_tax","end":"2018-12-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459021009467/0001564590-21-009467-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0001564590-20-008694","concept":"current_assets","end":"2018-12-31","filed":"2020-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459020008694/0001564590-20-008694-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":207674000},{"accession":"0001564590-20-008694","concept":"current_liabilities","end":"2018-12-31","filed":"2020-03-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459020008694/0001564590-20-008694-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":22194000},{"accession":"0001564590-19-006580","concept":"current_assets","end":"2017-12-31","filed":"2019-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459019006580/0001564590-19-006580-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":274295000},{"accession":"0001564590-19-006580","concept":"current_liabilities","end":"2017-12-31","filed":"2019-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459019006580/0001564590-19-006580-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":32444000}],"name":"reinvestment_rate","period_end":"2018-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-076495","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1424537000},{"accession":"0001193125-26-076495","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1401673000},{"accession":"0000950170-25-029206","concept":"assets","end":"2023-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":824316000},{"accession":"0000950170-24-022256","concept":"assets","end":"2022-12-31","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017024022256/0000950170-24-022256-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1014775000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.11969908884413805},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0008872377542698862},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-076495","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":123162807},{"accession":"0000950170-25-029206","concept":"shares_outstanding","end":"2025-02-26","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":118410689}],"name":"net_share_issuance","period_end":"2026-02-23","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.040132508645397635}],"facts":[{"accession":"0001193125-26-076495","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":88039000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001193125-26-076495","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-784955000},{"accession":"0001193125-26-076495","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-510009000},{"accession":"0001193125-26-076495","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1424537000},{"accession":"0001193125-26-076495","concept":"liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2084162000},{"accession":"0001193125-26-076495","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":122518000},{"accession":"0001193125-26-076495","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":123162807}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 4.0%","inputs":[{"accession":"0001193125-26-076495","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":123162807},{"accession":"0000950170-25-029206","concept":"shares_outstanding","end":"2025-02-26","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":118410689}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 5.5 months","inputs":[{"accession":"0001193125-26-338217","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":255271000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001193125-26-076495","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":88039000},{"accession":"0001193125-26-076495","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1424537000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.088724%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -524,664,000 USD; Altman Z is not used","inputs":[{"accession":"0001193125-26-076495","concept":"cash","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":94857000},{"accession":"0000950170-25-029206","concept":"total_debt","end":"2024-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000095017025029206/0000950170-25-029206-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":619521000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.19057312557204084,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.22469135802469137,"raw_value":-0.19456869800899437},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.5827814569536424,"raw_value":-7.909381974932092},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.29160739687055476,"raw_value":0.11969908884413805},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.5546558704453441,"raw_value":0.0008872377542698862},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.4081145584725537,"raw_value":4.529345227510719},"interest_coverage":{"direction":"higher","peer_count":81,"peer_group":"healthcare","percentile":0.625,"raw_value":-13.432896728756663},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.42338072669826227,"raw_value":0.040132508645397635},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.7657004830917874,"raw_value":-0.023633164036754417}},"grade":"B","normalization":{"correlation_standard_deviation":0.41822581384937096,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.1111111111111111,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"interest_coverage":0.08333333333333333,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.2945945945945946,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.4935628688868681,"profitability":0.22469135802469137,"solvency":0.5426379714678851},"status":"resolved","ticker":"CYTK"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2015-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2016-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2017-03-21","grade":"A","percentile":0.009523809523809525,"stratum":"Q3"},{"date":"2018-03-21","grade":"E","percentile":0.8482142857142857,"stratum":"Q3"},{"date":"2018-04-21","grade":"D/E","percentile":0.8378378378378378,"stratum":"Q3"},{"date":"2018-06-21","grade":"E","percentile":0.8454545454545455,"stratum":"Q3"},{"date":"2018-09-21","grade":"D/E","percentile":0.8378378378378378,"stratum":"Q3"},{"date":"2019-03-21","grade":"E","percentile":0.8636363636363636,"stratum":"Q3"},{"date":"2020-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2022-03-21","grade":"B","percentile":0.2676056338028169,"stratum":"Q4"},{"date":"2023-03-21","grade":"A/B","percentile":0.20754716981132076,"stratum":"Q4"},{"date":"2023-12-21","grade":"A","percentile":0.16730038022813687,"stratum":"Q4"},{"date":"2024-02-21","grade":"A/B","percentile":0.1828358208955224,"stratum":"Q4"},{"date":"2024-03-21","grade":"C/D","percentile":0.5734265734265734,"stratum":"Q4"},{"date":"2024-04-21","grade":"C","percentile":0.5326460481099656,"stratum":"Q4"},{"date":"2025-03-21","grade":"B","percentile":0.3023255813953488,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.3377212891511575,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.2945945945945946,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.3555008210180624,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.518918918918919,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-173487000,"cash":255271000,"debt":1001919000,"ebit":-612258000,"free_cash_flow":-534816000.0,"market_equity":8620842150.18,"price":{"close":62.01,"date":"2026-10-08","volume":2594698},"sales":88039000,"shares":{"accession":"0001193125-26-338217","concept":"shares_outstanding","end":"2026-08-04","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":139023418}},"metrics":[{"detail":null,"inputs":[{"accession":"0001193125-26-076495","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-612258000},{"accession":"0001193125-25-267059","concept":"total_debt","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312525267059/0001193125-25-267059-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1001919000},{"accession":"0001193125-26-338217","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":255271000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":9367490150.18,"market_equity":8620842150.18,"price":{"close":62.01,"date":"2026-10-08","volume":2594698},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.0653598765714459},{"detail":null,"inputs":[{"accession":"0001193125-26-076495","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-510009000},{"accession":"0001193125-26-076495","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":24807000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8620842150.18,"price":{"close":62.01,"date":"2026-10-08","volume":2594698},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.062037558591515704},{"detail":null,"inputs":[{"accession":"0001193125-26-338217","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-173487000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8620842150.18,"price":{"close":62.01,"date":"2026-10-08","volume":2594698},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":-0.02012413601568817},{"detail":null,"inputs":[{"accession":"0001193125-26-076495","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":88039000}],"market_inputs":{"current_split_factor":1.0,"market_equity":8620842150.18,"price":{"close":62.01,"date":"2026-10-08","volume":2594698},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.010212343349560319},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.29021106259097507},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.2893651157460464},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.0426238079516712},{"detail":null,"inputs":[{"accession":"0001193125-26-076495","concept":"shares_outstanding","end":"2026-02-23","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":123162807},{"accession":"0001564590-21-009467","concept":"shares_outstanding","end":"2021-02-23","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000156459021009467/0001564590-21-009467-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71110576}],"market_inputs":{"cumulative_log_return":1.1186471635412492,"current_split_factor":1.0,"current_total_return_price":{"close":62.01,"date":"2026-10-08","volume":2594698},"market_equity":8620842150.18,"price":{"close":62.01,"date":"2026-10-08","volume":2594698},"prior_market_equity":1440700269.7600002,"prior_raw_price":{"close":20.26,"date":"2021-02-23","volume":874951},"prior_total_return_price":{"close":20.26,"date":"2021-02-23","volume":874951},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-23","reason":null,"status":"resolved","unit":"log_growth","value":0.6704063197713617}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:55.354318308Z","enterprise_value":9366099916.0,"feeds_grade":false,"market_equity":8619451916.0,"metrics":{"book_to_price":-0.0201273818440778,"ebit_to_enterprise_value":-0.06536957810519262,"fcf_yield":-0.06204756464935305,"sales_to_price":0.010213990501713474},"predictive_claim":false,"price":62.0,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":70.48,"bid":52.93,"daily_bar":{"c":62,"h":62.73,"l":59.825,"n":4181,"o":60.65,"t":"2026-10-08T04:00:00Z","v":199704,"vw":61.388799},"day_change":0.8400000000000034,"day_change_percent":0.0137344669718771,"feed":"iex","feeds_grade":false,"minute_bar":{"c":62,"h":62.02,"l":61.97,"n":69,"o":61.97,"t":"2026-10-08T19:59:00Z","v":5030,"vw":61.995965},"previous_close":61.16,"price":62.0,"price_timestamp":"2026-10-08T19:59:55.354318308Z","quoted_spread":17.550000000000004,"quoted_spread_percent":0.28441779434405645,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"CYTK"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001193125-26-338217","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-173487000}],"cash_and_short_term_investments":[{"accession":"0001193125-26-338217","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":1700000000}],"liabilities":[{"accession":"0001193125-26-338217","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2098038000},{"accession":"0001193125-26-206364","concept":"liabilities","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526206364/0001193125-26-206364-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2100046000},{"accession":"0001193125-26-338217","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2084162000},{"accession":"0001193125-25-267059","concept":"liabilities","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312525267059/0001193125-25-267059-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1957680000}],"net_income":[{"accession":"0001193125-26-338217","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-198762000},{"accession":"0001193125-26-338217","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-206031000},{"accession":"0001193125-26-076495","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-784955000},{"accession":"0001193125-25-267059","concept":"net_income","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312525267059/0001193125-25-267059-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-601924000},{"accession":"0001193125-25-267059","concept":"net_income","end":"2025-09-30","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312525267059/0001193125-25-267059-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-306178000}],"shares_outstanding":[{"accession":"0001193125-26-338217","concept":"shares_outstanding","end":"2026-08-04","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526338217/0001193125-26-338217-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":139023418},{"accession":"0001193125-26-206364","concept":"shares_outstanding","end":"2026-05-04","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526206364/0001193125-26-206364-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":124432565},{"accession":"0001193125-26-076495","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312526076495/0001193125-26-076495-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":122943172},{"accession":"0001193125-25-267059","concept":"shares_outstanding","end":"2025-11-03","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1061983/000119312525267059/0001193125-25-267059-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":122264929}]},"conditional_failure_probability":0.0008872377542698862,"contributions":{"cashmta":-0.3381323374475025,"exretavg":0.18831856906809816,"mb":0.9158820066931247,"nimtaavg":0.359797097941374,"price":-0.1570669116639282,"rsize":0.40317259917422793,"sigma":0.48836118648291355,"tlmta":0.2771578529078069},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.15859865733935388,"exretavg":-0.026415846411572193,"mb":12.211760089241663,"nimtaavg":-0.01775548252770302,"price":2.70805020110221,"rsize":-8.95939109276062,"sigma":0.34610998333303583,"tlmta":0.1957329469687902},"log_odds":-7.026509936843885,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.06982238496700117,-0.10804739069807719,-0.09973985161510114,0.11455143749706644,0.13097196808919054,-0.12976265124806394,0.10820298256775118,-0.006787249214312771,-0.020159117902036457,-0.07054446441627174,0.06701187082946954,0.1222908640929251],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":11843404979.42,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":85.19,"date":"2026-06-30","volume":2403965},"share_fact_end":"2026-08-04","split_adjusted_shares":139023418.0},{"cover_split_factor":1.0,"market_equity":8201350359.15,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":65.91,"date":"2026-03-31","volume":1731690},"share_fact_end":"2026-05-04","split_adjusted_shares":124432565.0},{"cover_split_factor":1.0,"market_equity":7811809148.88,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":63.54,"date":"2025-12-31","volume":1980880},"share_fact_end":"2025-12-31","split_adjusted_shares":122943172.0},{"cover_split_factor":1.0,"market_equity":6719680497.84,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":54.96,"date":"2025-09-30","volume":2811704},"share_fact_end":"2025-11-03","split_adjusted_shares":122264929.0}],"price_as_of":{"close":62.01,"date":"2026-10-08","volume":2594698},"sigma":0.34610998333303583,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.15859865733935388,"exretavg":-0.026415846411572193,"mb":12.211760089241663,"nimtaavg":-0.01775548252770302,"price":2.70805020110221,"rsize":-8.95939109276062,"sigma":0.34610998333303583,"tlmta":0.1957329469687902}}},"schema_version":1,"status":"analyzed"}