{"as_of":"2026-10-09","company":{"cik":26780,"exchange":"NYSE","has_companyfacts":true,"name":"DANA Inc","reason":null,"sector":"consumer_durables","sic":3714,"sic_description":"Motor Vehicle Parts & Accessories","status":"eligible","ticker":"DAN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":224,"latest_filed":"2026-02-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":7808000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001437749-26-006076","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001437749-26-006076","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":7500000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":7808000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001437749-26-006076","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-026123","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-86000000},{"accession":"0001437749-26-017296","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926017296/0001437749-26-017296-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-195000000}],"method":"ytd_difference","unit":"USD","value":109000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-017296","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926017296/0001437749-26-017296-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-195000000}],"method":"direct","unit":"USD","value":-195000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001437749-26-006076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":512000000},{"accession":"0001437749-25-032594","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925032594/0001437749-25-032594-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":106000000}],"method":"annual_less_ytd_q3","unit":"USD","value":406000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001437749-25-032594","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925032594/0001437749-25-032594-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":106000000},{"accession":"0001437749-26-026123","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5000000}],"method":"ytd_difference","unit":"USD","value":111000000}],"cash_input":{"accession":"0001437749-26-026123","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":331000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":431000000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001437749-26-026123","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0000950142-26-001361","filing_date":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000095014226001361/0000950142-26-001361-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":37010059.65,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001437749-26-006076","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":85000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7486000000}],"metric":0.011354528453112477,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001437749-26-006076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":512000000}],"metric":512000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001437749-26-006076","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":85000000},{"accession":"0001437749-26-006076","concept":"net_income","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-57000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7486000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7948000000}],"metric":0.018526143953867383,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-006076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":512000000},{"accession":"0001437749-26-006076","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":85000000}],"metric":427000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001437749-26-006076","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2566000000},{"accession":"0001437749-26-006076","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2387000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7808000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7486000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7948000000}],"metric":0.026239335222884463,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-006076","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3868000000},{"accession":"0001437749-26-006076","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3308000000},{"accession":"0001437749-26-006076","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3704000000},{"accession":"0001437749-26-006076","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2561000000}],"metric":-0.2770234571497776,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-006076","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":108642939},{"accession":"0001437749-25-004554","concept":"shares_outstanding","end":"2025-02-03","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925004554/0001437749-25-004554-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145037398}],"metric":-0.25093154939252293,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001437749-26-006076","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7500000000},{"accession":"0001437749-26-006076","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":6898000000},{"accession":"0001437749-26-006076","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7734000000},{"accession":"0001437749-26-006076","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7356000000}],"metric":0.03139156969226791,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-006076","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7500000000},{"accession":"0001437749-26-006076","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7734000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7486000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7948000000}],"metric":0.02879517020935307,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":7,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001437749-26-006076","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7500000000},{"accession":"0001437749-26-006076","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":6898000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7808000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.07710040983606557},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001437749-26-006076","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":139000000},{"accession":"0001437749-26-006076","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":-32000000},{"accession":"0001437749-26-006076","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":53000000},{"accession":"0001437749-26-006076","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2566000000},{"accession":"0001437749-26-006076","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":840000000},{"accession":"0001437749-26-006076","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":469000000},{"accession":"0001437749-26-006076","concept":"total_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2387000000},{"accession":"0001437749-26-006076","concept":"book_equity","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1333000000},{"accession":"0001437749-26-006076","concept":"cash","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":494000000}],"name":"roic","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001437749-26-006076","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":85000000},{"accession":"0001437749-26-006076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":512000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7808000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7486000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.055838891068392835},{"direction":"lower","inputs":[{"accession":"0001437749-26-006076","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7500000000},{"accession":"0001437749-26-006076","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":6898000000},{"accession":"0001437749-26-006076","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7734000000},{"accession":"0001437749-26-006076","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7356000000},{"accession":"0001437749-26-006076","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7613000000},{"accession":"0001437749-26-006076","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7236000000},{"accession":"0001437749-25-004554","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925004554/0001437749-25-004554-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10156000000},{"accession":"0001437749-25-004554","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925004554/0001437749-25-004554-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":9393000000},{"accession":"0001437749-24-004751","concept":"revenue","end":"2021-12-31","filed":"2024-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774924004751/0001437749-24-004751-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8945000000},{"accession":"0001437749-24-004751","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774924004751/0001437749-24-004751-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":8108000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.017615955240992003},{"direction":"higher","inputs":[{"accession":"0001437749-26-006076","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3868000000},{"accession":"0001437749-26-006076","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3308000000},{"accession":"0001437749-26-006076","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":235000000},{"accession":"0001437749-26-006076","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":139000000},{"accession":"0001437749-26-006076","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":840000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7808000000},{"accession":"0001437749-26-006076","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6909000000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.8158998408615277},{"direction":"lower","inputs":[{"accession":"0001437749-26-006076","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2566000000},{"accession":"0001437749-26-006076","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":469000000},{"accession":"0001437749-26-006076","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":139000000},{"accession":"0001437749-26-006076","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":345000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.332644628099174},{"direction":"higher","inputs":[{"accession":"0001437749-26-006076","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":139000000},{"accession":"0001437749-26-006076","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":181000000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.7679558011049724},{"direction":"higher","inputs":[{"accession":"0001437749-26-006076","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3868000000},{"accession":"0001437749-26-006076","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3308000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.1692865779927448},{"direction":"higher","inputs":[{"accession":"0001437749-26-006076","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7500000000},{"accession":"0001437749-26-006076","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7734000000},{"accession":"0001437749-26-006076","concept":"revenue","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7613000000},{"accession":"0001437749-25-004554","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925004554/0001437749-25-004554-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10156000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.09611567070821114},{"direction":"higher","inputs":[{"accession":"0001437749-26-006076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":512000000},{"accession":"0001437749-26-006076","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":214000000},{"accession":"0001437749-26-006076","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":450000000},{"accession":"0001437749-26-006076","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":312000000},{"accession":"0001437749-26-006076","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":476000000},{"accession":"0001437749-26-006076","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":427000000},{"accession":"0001437749-25-004554","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925004554/0001437749-25-004554-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":649000000},{"accession":"0001437749-25-004554","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925004554/0001437749-25-004554-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":440000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1255289221375009},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001437749-26-006076","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":214000000},{"accession":"0001437749-26-006076","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":345000000},{"accession":"0001437749-26-006076","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":139000000},{"accession":"0001437749-26-006076","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":-32000000},{"accession":"0001437749-26-006076","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":53000000},{"accession":"0001437749-26-006076","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3868000000},{"accession":"0001437749-26-006076","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3308000000},{"accession":"0001437749-26-006076","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3704000000},{"accession":"0001437749-26-006076","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2561000000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001437749-26-006076","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7808000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7486000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2023-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7948000000},{"accession":"0001437749-25-004554","concept":"assets","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925004554/0001437749-25-004554-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7449000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.015813413985455105},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001437749-26-006076","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":108642939},{"accession":"0001437749-25-004554","concept":"shares_outstanding","end":"2025-02-03","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925004554/0001437749-25-004554-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145037398}],"name":"net_share_issuance","period_end":"2026-02-06","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.25093154939252293}],"facts":[{"accession":"0001437749-26-006076","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7500000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001437749-26-006076","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":85000000},{"accession":"0001437749-26-006076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":512000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7808000000},{"accession":"0001437749-26-006076","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6909000000},{"accession":"0001437749-26-006076","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":469000000},{"accession":"0001437749-26-006076","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":108642939}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -25.1%","inputs":[{"accession":"0001437749-26-006076","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":108642939},{"accession":"0001437749-25-004554","concept":"shares_outstanding","end":"2025-02-03","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925004554/0001437749-25-004554-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":145037398}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001437749-26-026123","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":331000000}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001437749-26-006076","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7500000000},{"accession":"0001437749-26-006076","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":7808000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -2,097,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001437749-26-006076","concept":"cash","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":469000000},{"accession":"0001437749-26-006076","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2566000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.1891526322052414,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":525,"peer_group":"consumer","percentile":0.47900763358778625,"raw_value":-0.055838891068392835},"altman_z_double_prime":{"direction":"higher","peer_count":402,"peer_group":"consumer","percentile":0.6209476309226932,"raw_value":0.8158998408615277},"asset_growth_3y":{"direction":"higher","peer_count":487,"peer_group":"consumer","percentile":0.4876543209876543,"raw_value":0.015813413985455105},"current_ratio":{"direction":"higher","peer_count":541,"peer_group":"consumer","percentile":0.6777777777777778,"raw_value":1.1692865779927448},"fcf_cagr_3y":{"direction":"higher","peer_count":250,"peer_group":"consumer","percentile":0.43373493975903615,"raw_value":0.1255289221375009},"gross_margin_stability_5y":{"direction":"lower","peer_count":407,"peer_group":"consumer","percentile":0.5197044334975369,"raw_value":0.017615955240992003},"gross_profitability":{"direction":"higher","peer_count":476,"peer_group":"consumer","percentile":0.8968421052631579,"raw_value":0.07710040983606557},"interest_coverage":{"direction":"higher","peer_count":128,"peer_group":"consumer","percentile":0.6141732283464567,"raw_value":0.7679558011049724},"net_debt_to_ebitda":{"direction":"lower","peer_count":187,"peer_group":"consumer","percentile":0.7956989247311828,"raw_value":4.332644628099174},"net_share_issuance":{"direction":"lower","peer_count":382,"peer_group":"consumer","percentile":0.007874015748031496,"raw_value":-0.25093154939252293},"revenue_cagr_3y":{"direction":"higher","peer_count":482,"peer_group":"consumer","percentile":0.8690228690228691,"raw_value":-0.09611567070821114}},"grade":"D","normalization":{"correlation_standard_deviation":0.45566784628226703,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.08333333333333333,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":460,"peer_group":"consumer","percentile":0.7254901960784313,"reason":null,"sampling_standard_deviation":0.02293254231760516,"sleeve_scores":{"growth_and_financing":0.4495715363793978,"profitability":0.631851390782827,"solvency":0.6771493904445276},"status":"resolved","ticker":"DAN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2018-02-21","grade":"C/D","percentile":0.62751677852349,"stratum":"Q5"},{"date":"2018-04-21","grade":"C","percentile":0.5612903225806452,"stratum":"Q5"},{"date":"2019-03-21","grade":"B/C","percentile":0.425,"stratum":"Q5"},{"date":"2020-03-21","grade":"C","percentile":0.4269005847953216,"stratum":"Q5"},{"date":"2020-04-21","grade":"B/C","percentile":0.4222873900293255,"stratum":"Q5"},{"date":"2021-02-21","grade":"E","percentile":0.9352941176470588,"stratum":"Q5"},{"date":"2022-03-21","grade":"D/E","percentile":0.8225806451612904,"stratum":"Q5"},{"date":"2022-04-21","grade":"E","percentile":0.8496042216358839,"stratum":"Q5"},{"date":"2024-02-21","grade":"D","percentile":0.7028301886792453,"stratum":"Q5"},{"date":"2025-07-21","grade":"C/D","percentile":0.6165919282511211,"stratum":"Q5"},{"date":"2026-03-21","grade":"D","percentile":0.732739420935412,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7131184748070812,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.7254901960784313,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.7548321464903357,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.7211328976034859,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1920000000,"cash":331000000,"debt":1317000000,"ebit":139000000,"free_cash_flow":298000000.0,"market_equity":3121875224.58,"price":{"close":29.02,"date":"2026-10-08","volume":1556806},"sales":7500000000,"shares":{"accession":"0001437749-26-026123","concept":"shares_outstanding","end":"2026-07-17","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":107576679}},"metrics":[{"detail":null,"inputs":[{"accession":"0001437749-26-006076","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":139000000},{"accession":"0001437749-26-026123","concept":"total_debt","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1317000000},{"accession":"0001437749-26-026123","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":331000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":4107875224.58,"market_equity":3121875224.58,"price":{"close":29.02,"date":"2026-10-08","volume":1556806},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.03383744451834263},{"detail":null,"inputs":[{"accession":"0001437749-26-006076","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":512000000},{"accession":"0001437749-26-006076","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":214000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3121875224.58,"price":{"close":29.02,"date":"2026-10-08","volume":1556806},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.09545544858862554},{"detail":null,"inputs":[{"accession":"0001437749-26-026123","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1920000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3121875224.58,"price":{"close":29.02,"date":"2026-10-08","volume":1556806},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.6150149707723525},{"detail":null,"inputs":[{"accession":"0001437749-26-006076","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7500000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3121875224.58,"price":{"close":29.02,"date":"2026-10-08","volume":1556806},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":2.402402229579502},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.5202839756592292},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.2545594657076805},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.4425135995640968},{"detail":null,"inputs":[{"accession":"0001437749-26-006076","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":108642939},{"accession":"0001437749-21-003221","concept":"shares_outstanding","end":"2021-01-29","filed":"2021-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774921003221/0001437749-21-003221-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":144670587}],"market_inputs":{"cumulative_log_return":0.5442282386418612,"current_split_factor":1.0,"current_total_return_price":{"close":29.02,"date":"2026-10-08","volume":1556806},"market_equity":3121875224.58,"price":{"close":29.02,"date":"2026-10-08","volume":1556806},"prior_market_equity":2800822564.3199997,"prior_raw_price":{"close":19.36,"date":"2021-01-29","volume":2638052},"prior_total_return_price":{"close":16.84,"date":"2021-01-29","volume":2638052},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-06","reason":null,"status":"resolved","unit":"log_growth","value":-0.43570753085930164}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:37.631757299Z","enterprise_value":4107337341.1850004,"feeds_grade":false,"market_equity":3121337341.1850004,"metrics":{"book_to_price":0.6151209530178758,"ebit_to_enterprise_value":0.03384187575883343,"fcf_yield":0.09547189791631613,"sales_to_price":2.402816222726077},"predictive_claim":false,"price":29.015,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":33.83,"bid":23.74,"daily_bar":{"c":29.015,"h":29.04,"l":27.755,"n":1611,"o":27.76,"t":"2026-10-08T04:00:00Z","v":72621,"vw":28.65691},"day_change":0.995000000000001,"day_change_percent":0.03551034975017848,"feed":"iex","feeds_grade":false,"minute_bar":{"c":29.015,"h":29.04,"l":29.015,"n":38,"o":29.04,"t":"2026-10-08T19:59:00Z","v":1239,"vw":29.025},"previous_close":28.02,"price":29.015,"price_timestamp":"2026-10-08T19:59:37.631757299Z","quoted_spread":10.09,"quoted_spread_percent":0.3505297898210874,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DAN"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001437749-26-026123","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4130000000},{"accession":"0001437749-26-017296","concept":"liabilities","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926017296/0001437749-26-017296-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4064000000},{"accession":"0001437749-26-026123","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6909000000},{"accession":"0001437749-25-032594","concept":"liabilities","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925032594/0001437749-25-032594-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6770000000}],"net_income":[{"accession":"0001437749-26-026123","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-5000000},{"accession":"0001437749-26-017296","concept":"net_income","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926017296/0001437749-26-017296-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":1087000000},{"accession":"0001437749-26-006076","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926006076/0001437749-26-006076-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":85000000},{"accession":"0001437749-25-032594","concept":"net_income","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925032594/0001437749-25-032594-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":135000000},{"accession":"0001437749-25-032594","concept":"net_income","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925032594/0001437749-25-032594-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":83000000}],"shares_outstanding":[{"accession":"0001437749-26-026123","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":107576158},{"accession":"0001437749-26-017296","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926017296/0001437749-26-017296-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":108830193},{"accession":"0001437749-26-026123","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774926026123/0001437749-26-026123-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":112284138},{"accession":"0001437749-25-032594","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-31","filing_url":"https://www.sec.gov/Archives/edgar/data/26780/000143774925032594/0001437749-25-032594-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":121917210}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}