{"as_of":"2026-10-09","company":{"cik":916540,"exchange":"NYSE","has_companyfacts":true,"name":"DARLING INGREDIENTS INC.","reason":null,"sector":"consumer_nondurables","sic":2070,"sic_description":"Fats & Oils","status":"eligible","ticker":"DAR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":220,"latest_filed":"2026-03-03"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":10298782000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000916540-26-000008","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000916540-26-000008","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":6135877000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":10298782000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000916540-26-000008","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-07-04","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000916540-26-000023","concept":"operating_cash_flow","end":"2026-07-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":686455000},{"accession":"0000916540-26-000013","concept":"operating_cash_flow","end":"2026-04-04","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000013/0000916540-26-000013-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":152958000}],"method":"ytd_difference","unit":"USD","value":533497000},{"concept":"operating_cash_flow","end":"2026-04-04","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000916540-26-000013","concept":"operating_cash_flow","end":"2026-04-04","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000013/0000916540-26-000013-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":152958000}],"method":"direct","unit":"USD","value":152958000},{"concept":"operating_cash_flow","end":"2026-01-03","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000916540-26-000008","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1059719000},{"accession":"0000916540-25-000031","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000031/0000916540-25-000031-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":619106000}],"method":"annual_less_ytd_q3","unit":"USD","value":440613000},{"concept":"operating_cash_flow","end":"2025-09-27","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000916540-25-000031","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000031/0000916540-25-000031-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":619106000},{"accession":"0000916540-26-000023","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":394767000}],"method":"ytd_difference","unit":"USD","value":224339000}],"cash_input":{"accession":"0000916540-26-000023","concept":"cash","end":"2026-07-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":160742000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-07-04","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":1351407000.0},"filing_gap":{"ceased":false,"days":63,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000916540-26-000023","last_filing_date":"2026-08-07","last_filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":131968929.27,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000916540-26-000008","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":62804000},{"accession":"0000916540-26-000008","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10070473000}],"metric":0.006236449866853324,"name":"positive_roa","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000916540-26-000008","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1059719000}],"metric":1059719000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000916540-26-000008","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":62804000},{"accession":"0000916540-26-000008","concept":"net_income","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"NetIncomeLoss","unit":"USD","value":278880000},{"accession":"0000916540-26-000008","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10070473000},{"accession":"0000916540-25-000008","concept":"assets","end":"2023-12-30","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11061084000}],"metric":-0.018976268886570846,"name":"improving_roa","passed":false,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000916540-26-000008","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1059719000},{"accession":"0000916540-26-000008","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":62804000}],"metric":996915000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000916540-26-000008","concept":"long_term_debt","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3862243000},{"accession":"0000916540-26-000008","concept":"long_term_debt","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3908978000},{"accession":"0000916540-26-000008","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10298782000},{"accession":"0000916540-26-000008","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10070473000},{"accession":"0000916540-25-000008","concept":"assets","end":"2023-12-30","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11061084000}],"metric":0.009256880695829861,"name":"declining_long_term_leverage","passed":false,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000916540-26-000008","concept":"current_assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1553366000},{"accession":"0000916540-26-000008","concept":"current_liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1034647000},{"accession":"0000916540-26-000008","concept":"current_assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1439436000},{"accession":"0000916540-26-000008","concept":"current_liabilities","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1043504000}],"metric":0.12192329502210719,"name":"improving_current_ratio","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000916540-26-000008","concept":"shares_outstanding","end":"2026-02-26","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158603548},{"accession":"0000916540-25-000008","concept":"shares_outstanding","end":"2025-02-20","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158873042}],"metric":-0.001696285264053743,"name":"no_new_shares","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000916540-26-000008","concept":"gross_profit","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":1473458000},{"accession":"0000916540-26-000008","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6135877000},{"accession":"0000916540-26-000008","concept":"gross_profit","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"GrossProfit","unit":"USD","value":1277838000},{"accession":"0000916540-26-000008","concept":"revenue","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5715175000}],"metric":0.01655127102841994,"name":"improving_gross_margin","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000916540-26-000008","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6135877000},{"accession":"0000916540-26-000008","concept":"revenue","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5715175000},{"accession":"0000916540-26-000008","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10070473000},{"accession":"0000916540-25-000008","concept":"assets","end":"2023-12-30","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11061084000}],"metric":0.09260169834408272,"name":"improving_asset_turnover","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2026-01-03","reason":null,"score":7,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0000916540-26-000008","concept":"gross_profit","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":1473458000},{"accession":"0000916540-26-000008","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10298782000}],"name":"gross_profitability","period_end":"2026-01-03","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.14307109326131964},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000916540-26-000008","concept":"operating_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":273440000},{"accession":"0000916540-26-000008","concept":"pretax_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":61026000},{"accession":"0000916540-26-000008","concept":"income_tax","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-9359000},{"accession":"0000916540-26-000008","concept":"total_debt","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3862243000},{"accession":"0000916540-26-000008","concept":"book_equity","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4736911000},{"accession":"0000916540-26-000008","concept":"cash","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":88671000},{"accession":"0000916540-26-000008","concept":"total_debt","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3908978000},{"accession":"0000916540-26-000008","concept":"book_equity","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4377810000},{"accession":"0000916540-26-000008","concept":"cash","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":75973000}],"name":"roic","period_end":"2026-01-03","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0000916540-26-000008","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":62804000},{"accession":"0000916540-26-000008","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1059719000},{"accession":"0000916540-26-000008","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10298782000},{"accession":"0000916540-26-000008","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10070473000}],"name":"accruals","period_end":"2026-01-03","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.09788428688236266},{"direction":"lower","inputs":[{"accession":"0000916540-26-000008","concept":"gross_profit","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":1473458000},{"accession":"0000916540-26-000008","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6135877000},{"accession":"0000916540-26-000008","concept":"gross_profit","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"GrossProfit","unit":"USD","value":1277838000},{"accession":"0000916540-26-000008","concept":"revenue","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5715175000},{"accession":"0000916540-26-000008","concept":"revenue","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6788080000},{"accession":"0000916540-26-000008","concept":"cost_of_revenue","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":5143060000},{"accession":"0000916540-25-000008","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6532204000},{"accession":"0000916540-25-000008","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":5002609000},{"accession":"0000916540-24-000009","concept":"revenue","end":"2022-01-01","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654024000009/0000916540-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-03","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4741369000},{"accession":"0000916540-24-000009","concept":"cost_of_revenue","end":"2022-01-01","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654024000009/0000916540-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-03","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":3499385000}],"name":"gross_margin_stability_5y","period_end":"2026-01-03","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.012567094007748664},{"direction":"higher","inputs":[{"accession":"0000916540-26-000008","concept":"current_assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1553366000},{"accession":"0000916540-26-000008","concept":"current_liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1034647000},{"accession":"0000916540-26-000008","concept":"retained_earnings","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":4074938000},{"accession":"0000916540-26-000008","concept":"operating_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":273440000},{"accession":"0000916540-26-000008","concept":"book_equity","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4736911000},{"accession":"0000916540-26-000008","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10298782000},{"accession":"0000916540-26-000008","concept":"liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5489267000}],"name":"altman_z_double_prime","period_end":"2026-01-03","sleeve":"solvency","status":"resolved","unit":"score","value":2.704806217662562},{"direction":"lower","inputs":[{"accession":"0000916540-26-000008","concept":"total_debt","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3862243000},{"accession":"0000916540-26-000008","concept":"cash","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":88671000},{"accession":"0000916540-26-000008","concept":"operating_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":273440000},{"accession":"0000916540-26-000008","concept":"depreciation_amortization","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"Depreciation","unit":"USD","value":403500000}],"name":"net_debt_to_ebitda","period_end":"2026-01-03","sleeve":"solvency","status":"resolved","unit":"ratio","value":5.5744556386090345},{"detail":"latest aligned inputs end 2023-12-30; latest annual assets end 2026-01-03","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000916540-26-000008","concept":"operating_income","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":949726000},{"accession":"0000916540-24-000009","concept":"interest_expense","end":"2023-12-30","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654024000009/0000916540-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":259223000}],"name":"interest_coverage","period_end":"2023-12-30","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000916540-26-000008","concept":"current_assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1553366000},{"accession":"0000916540-26-000008","concept":"current_liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1034647000}],"name":"current_ratio","period_end":"2026-01-03","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.5013487691937444},{"direction":"higher","inputs":[{"accession":"0000916540-26-000008","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6135877000},{"accession":"0000916540-26-000008","concept":"revenue","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":5715175000},{"accession":"0000916540-26-000008","concept":"revenue","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6788080000},{"accession":"0000916540-25-000008","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6532204000}],"name":"revenue_cagr_3y","period_end":"2026-01-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.020647652563179797},{"direction":"higher","inputs":[{"accession":"0000916540-26-000008","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1059719000},{"accession":"0000916540-26-000008","concept":"capital_expenditure","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":380477000},{"accession":"0000916540-26-000008","concept":"operating_cash_flow","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":839289000},{"accession":"0000916540-26-000008","concept":"capital_expenditure","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":332465000},{"accession":"0000916540-26-000008","concept":"operating_cash_flow","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":899263000},{"accession":"0000916540-26-000008","concept":"capital_expenditure","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":555480000},{"accession":"0000916540-25-000008","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":813739000},{"accession":"0000916540-25-000008","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":391309000}],"name":"fcf_cagr_3y","period_end":"2026-01-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.17153857463378386},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000916540-26-000008","concept":"capital_expenditure","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":380477000},{"accession":"0000916540-26-000008","concept":"depreciation_amortization","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"Depreciation","unit":"USD","value":403500000},{"accession":"0000916540-26-000008","concept":"operating_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":273440000},{"accession":"0000916540-26-000008","concept":"pretax_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":61026000},{"accession":"0000916540-26-000008","concept":"income_tax","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-9359000},{"accession":"0000916540-26-000008","concept":"current_assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1553366000},{"accession":"0000916540-26-000008","concept":"current_liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1034647000},{"accession":"0000916540-26-000008","concept":"current_assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1439436000},{"accession":"0000916540-26-000008","concept":"current_liabilities","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1043504000}],"name":"reinvestment_rate","period_end":"2026-01-03","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000916540-26-000008","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10298782000},{"accession":"0000916540-26-000008","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10070473000},{"accession":"0000916540-25-000008","concept":"assets","end":"2023-12-30","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11061084000},{"accession":"0000916540-24-000009","concept":"assets","end":"2022-12-31","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654024000009/0000916540-24-000009-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":9202370000}],"name":"asset_growth_3y","period_end":"2026-01-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.038234345264996916},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-07-04","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000916540-26-000008","concept":"shares_outstanding","end":"2026-02-26","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158603548},{"accession":"0000916540-25-000008","concept":"shares_outstanding","end":"2025-02-20","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158873042}],"name":"net_share_issuance","period_end":"2026-02-26","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.001696285264053743}],"facts":[{"accession":"0000916540-26-000008","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6135877000},{"accession":"0000916540-26-000008","concept":"gross_profit","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":1473458000},{"accession":"0000916540-26-000008","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":62804000},{"accession":"0000916540-26-000008","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1059719000},{"accession":"0000916540-26-000008","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10298782000},{"accession":"0000916540-26-000008","concept":"liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5489267000},{"accession":"0000916540-26-000008","concept":"cash","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":88671000},{"accession":"0000916540-26-000008","concept":"shares_outstanding","end":"2026-02-26","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158603548}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.2%","inputs":[{"accession":"0000916540-26-000008","concept":"shares_outstanding","end":"2026-02-26","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158603548},{"accession":"0000916540-25-000008","concept":"shares_outstanding","end":"2025-02-20","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000008/0000916540-25-000008-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158873042}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000916540-26-000023","concept":"cash","end":"2026-07-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":160742000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000916540-26-000008","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6135877000},{"accession":"0000916540-26-000008","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10298782000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -3,773,572,000 USD; Altman Z is not used","inputs":[{"accession":"0000916540-26-000008","concept":"cash","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":88671000},{"accession":"0000916540-26-000008","concept":"total_debt","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3862243000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.009755327776631182,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":153,"peer_group":"consumer_nondurables","percentile":0.24342105263157895,"raw_value":-0.09788428688236266},"altman_z_double_prime":{"direction":"higher","peer_count":122,"peer_group":"consumer_nondurables","percentile":0.49586776859504134,"raw_value":2.704806217662562},"asset_growth_3y":{"direction":"higher","peer_count":134,"peer_group":"consumer_nondurables","percentile":0.3308270676691729,"raw_value":0.038234345264996916},"current_ratio":{"direction":"higher","peer_count":157,"peer_group":"consumer_nondurables","percentile":0.5512820512820513,"raw_value":1.5013487691937444},"fcf_cagr_3y":{"direction":"higher","peer_count":66,"peer_group":"consumer_nondurables","percentile":0.46153846153846156,"raw_value":0.17153857463378386},"gross_margin_stability_5y":{"direction":"lower","peer_count":116,"peer_group":"consumer_nondurables","percentile":0.28695652173913044,"raw_value":0.012567094007748664},"gross_profitability":{"direction":"higher","peer_count":146,"peer_group":"consumer_nondurables","percentile":0.7724137931034483,"raw_value":0.14307109326131964},"net_debt_to_ebitda":{"direction":"lower","peer_count":55,"peer_group":"consumer_nondurables","percentile":0.8518518518518519,"raw_value":5.5744556386090345},"net_share_issuance":{"direction":"lower","peer_count":104,"peer_group":"consumer_nondurables","percentile":0.36893203883495146,"raw_value":-0.001696285264053743},"revenue_cagr_3y":{"direction":"higher","peer_count":133,"peer_group":"consumer_nondurables","percentile":0.6212121212121212,"raw_value":-0.020647652563179797}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.4405035214225189,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":124,"peer_group":"consumer_nondurables","percentile":0.5691056910569106,"reason":null,"sampling_standard_deviation":0.03759418813040819,"sleeve_scores":{"growth_and_financing":0.4456274223136768,"profitability":0.4342637891580525,"solvency":0.6330005572429815},"status":"resolved","ticker":"DAR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2014-03-21","grade":"A/B","percentile":0.1875,"stratum":"Q5"},{"date":"2014-11-21","grade":"B","percentile":0.25609756097560976,"stratum":"Q5"},{"date":"2015-03-21","grade":"D/E","percentile":0.7918552036199095,"stratum":"Q5"},{"date":"2016-03-21","grade":"D","percentile":0.6370370370370371,"stratum":"Q5"},{"date":"2016-05-21","grade":"C/D","percentile":0.6227106227106227,"stratum":"Q5"},{"date":"2017-03-21","grade":"D","percentile":0.6354166666666666,"stratum":"Q5"},{"date":"2017-05-21","grade":"C/D","percentile":0.621160409556314,"stratum":"Q5"},{"date":"2017-06-21","grade":"D","percentile":0.6305084745762712,"stratum":"Q5"},{"date":"2017-07-21","grade":"C/D","percentile":0.6161616161616161,"stratum":"Q5"},{"date":"2018-02-21","grade":"C","percentile":0.5704697986577181,"stratum":"Q5"},{"date":"2018-03-21","grade":"E","percentile":0.839344262295082,"stratum":"Q5"},{"date":"2019-02-21","grade":"D/E","percentile":0.819672131147541,"stratum":"Q5"},{"date":"2019-03-21","grade":"E","percentile":0.9125,"stratum":"Q5"},{"date":"2021-02-21","grade":"D/E","percentile":0.8117647058823529,"stratum":"Q5"},{"date":"2021-03-21","grade":"C/D","percentile":0.5773809523809523,"stratum":"Q5"},{"date":"2021-04-21","grade":"C","percentile":0.5676470588235294,"stratum":"Q5"},{"date":"2021-06-21","grade":"C/D","percentile":0.5801749271137027,"stratum":"Q5"},{"date":"2021-08-21","grade":"C","percentile":0.5614035087719298,"stratum":"Q5"},{"date":"2021-09-21","grade":"C/D","percentile":0.5818713450292398,"stratum":"Q5"},{"date":"2021-10-21","grade":"C","percentile":0.565597667638484,"stratum":"Q5"},{"date":"2021-11-21","grade":"C/D","percentile":0.5784883720930233,"stratum":"Q5"},{"date":"2022-03-21","grade":"B","percentile":0.3300970873786408,"stratum":"Q5"},{"date":"2024-02-21","grade":"A/B","percentile":0.225,"stratum":"Q5"},{"date":"2024-03-21","grade":"B","percentile":0.3360655737704918,"stratum":"Q5"},{"date":"2024-04-21","grade":"B/C","percentile":0.36363636363636365,"stratum":"Q5"},{"date":"2024-12-21","grade":"C","percentile":0.4435483870967742,"stratum":"Q5"},{"date":"2025-03-21","grade":"C/D","percentile":0.5772357723577236,"stratum":"Q5"},{"date":"2025-04-21","grade":"C","percentile":0.5163934426229508,"stratum":"Q5"},{"date":"2026-02-21","grade":"C/D","percentile":0.5775862068965517,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5615070358601907,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.5691056910569106,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.5625635808748728,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.5447154471544715,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":5245729000,"cash":160742000,"debt":3850963000,"ebit":273440000,"free_cash_flow":679242000.0,"market_equity":9823231521.0,"price":{"close":62.25,"date":"2026-10-08","volume":2815488},"sales":6135877000,"shares":{"accession":"0000916540-26-000023","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":157802916}},"metrics":[{"detail":null,"inputs":[{"accession":"0000916540-26-000008","concept":"operating_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":273440000},{"accession":"0000916540-26-000023","concept":"total_debt","end":"2026-07-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":3850963000},{"accession":"0000916540-26-000023","concept":"cash","end":"2026-07-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":160742000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":13513452521.0,"market_equity":9823231521.0,"price":{"close":62.25,"date":"2026-10-08","volume":2815488},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2026-01-03","reason":null,"status":"resolved","unit":"ratio","value":0.020234651328006097},{"detail":null,"inputs":[{"accession":"0000916540-26-000008","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1059719000},{"accession":"0000916540-26-000008","concept":"capital_expenditure","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":380477000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9823231521.0,"price":{"close":62.25,"date":"2026-10-08","volume":2815488},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2026-01-03","reason":null,"status":"resolved","unit":"ratio","value":0.0691464920222967},{"detail":null,"inputs":[{"accession":"0000916540-26-000023","concept":"book_equity","end":"2026-07-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":5245729000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9823231521.0,"price":{"close":62.25,"date":"2026-10-08","volume":2815488},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-07-04","reason":null,"status":"resolved","unit":"ratio","value":0.5340125587782123},{"detail":null,"inputs":[{"accession":"0000916540-26-000008","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6135877000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9823231521.0,"price":{"close":62.25,"date":"2026-10-08","volume":2815488},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2026-01-03","reason":null,"status":"resolved","unit":"ratio","value":0.6246291749189447},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":1.1467444120505341},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.08911325724319585},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.6689738684773104},{"detail":null,"inputs":[{"accession":"0000916540-26-000008","concept":"shares_outstanding","end":"2026-02-26","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158603548},{"accession":"0000916540-21-000010","concept":"shares_outstanding","end":"2021-02-24","filed":"2021-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654021000010/0000916540-21-000010-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":162600207}],"market_inputs":{"cumulative_log_return":-0.0687465225377764,"current_split_factor":1.0,"current_total_return_price":{"close":62.25,"date":"2026-10-08","volume":2815488},"market_equity":9823231521.0,"price":{"close":62.25,"date":"2026-10-08","volume":2815488},"prior_market_equity":10842181802.76,"prior_raw_price":{"close":66.68,"date":"2021-02-24","volume":1312898},"prior_total_return_price":{"close":66.68,"date":"2021-02-24","volume":1312898},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-26","reason":null,"status":"resolved","unit":"log_growth","value":-0.02994758284714029}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:46.996600634Z","enterprise_value":13500828287.720001,"feeds_grade":false,"market_equity":9810607287.720001,"metrics":{"book_to_price":0.5346997230809668,"ebit_to_enterprise_value":0.020253572164065953,"fcf_yield":0.06923546933228196,"sales_to_price":0.6254329441644572},"predictive_claim":false,"price":62.17,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":57.0,"daily_bar":{"c":62.17,"h":62.68,"l":60.715,"n":2082,"o":60.715,"t":"2026-10-08T04:00:00Z","v":118496,"vw":62.155021},"day_change":2.1200000000000045,"day_change_percent":0.0353039134054955,"feed":"iex","feeds_grade":false,"minute_bar":{"c":62.17,"h":62.18,"l":62.11,"n":87,"o":62.18,"t":"2026-10-08T19:59:00Z","v":2593,"vw":62.141027},"previous_close":60.05,"price":62.17,"price_timestamp":"2026-10-08T19:59:46.996600634Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DAR"},"models":{"chs_12m":{"accounting_period_end":"2026-07-04","accounting_receipts":{"liabilities":[{"accession":"0000916540-26-000023","concept":"liabilities","end":"2026-07-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5677956000},{"accession":"0000916540-26-000013","concept":"liabilities","end":"2026-04-04","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000013/0000916540-26-000013-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5696768000},{"accession":"0000916540-26-000023","concept":"liabilities","end":"2026-01-03","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5489267000},{"accession":"0000916540-25-000031","concept":"liabilities","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000031/0000916540-25-000031-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5683209000}],"net_income":[{"accession":"0000916540-26-000023","concept":"net_income","end":"2026-07-04","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-05","tag":"NetIncomeLoss","unit":"USD","value":387312000},{"accession":"0000916540-26-000013","concept":"net_income","end":"2026-04-04","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000013/0000916540-26-000013-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetIncomeLoss","unit":"USD","value":134313000},{"accession":"0000916540-26-000008","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":62804000},{"accession":"0000916540-25-000031","concept":"net_income","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000031/0000916540-25-000031-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":5864000},{"accession":"0000916540-25-000031","concept":"net_income","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000031/0000916540-25-000031-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-29","tag":"NetIncomeLoss","unit":"USD","value":19363000}],"shares_outstanding":[{"accession":"0000916540-26-000023","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-07","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000023/0000916540-26-000023-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":157802916},{"accession":"0000916540-26-000013","concept":"shares_outstanding","end":"2026-05-04","filed":"2026-05-08","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000013/0000916540-26-000013-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158927363},{"accession":"0000916540-26-000008","concept":"shares_outstanding","end":"2026-02-26","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654026000008/0000916540-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158603548},{"accession":"0000916540-25-000031","concept":"shares_outstanding","end":"2025-10-31","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/916540/000091654025000031/0000916540-25-000031-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":158186082}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}