{"as_of":"2026-10-09","company":{"cik":1744489,"exchange":"NYSE","has_companyfacts":true,"name":"Walt Disney Co","reason":null,"sector":"other","sic":7990,"sic_description":"Services-Miscellaneous Amusement & Recreation","status":"eligible","ticker":"DIS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":330,"latest_filed":"2025-11-13"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":197514000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001744489-25-000155","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001744489-25-000155","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":94425000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":197514000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001744489-25-000155","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-27","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001744489-26-000057","concept":"operating_cash_flow","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/0001744489-26-000057-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12515000000},{"accession":"0001744489-26-000037","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000037/0001744489-26-000037-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7649000000}],"method":"ytd_difference","unit":"USD","value":4866000000},{"concept":"operating_cash_flow","end":"2026-03-28","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001744489-26-000037","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000037/0001744489-26-000037-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":7649000000},{"accession":"0001744489-26-000019","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000019/0001744489-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":735000000}],"method":"ytd_difference","unit":"USD","value":6914000000},{"concept":"operating_cash_flow","end":"2025-12-27","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001744489-26-000019","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000019/0001744489-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":735000000}],"method":"direct","unit":"USD","value":735000000},{"concept":"operating_cash_flow","end":"2025-09-27","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001744489-25-000155","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":18101000000},{"accession":"0001744489-26-000057","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/0001744489-26-000057-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-09-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":13627000000}],"method":"annual_less_ytd_q3","unit":"USD","value":4474000000}],"cash_input":{"accession":"0001744489-26-000057","concept":"cash","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/0001744489-26-000057-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5185000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-27","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":16989000000.0},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001744489-26-000057","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/0001744489-26-000057-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":874054156.3,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001744489-25-000155","concept":"net_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetIncomeLoss","unit":"USD","value":12404000000},{"accession":"0001744489-25-000155","concept":"assets","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":196219000000}],"metric":0.06321508110835342,"name":"positive_roa","passed":true,"period_end":"2025-09-27","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001744489-25-000155","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":18101000000}],"metric":18101000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-09-27","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001744489-25-000155","concept":"net_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetIncomeLoss","unit":"USD","value":12404000000},{"accession":"0001744489-25-000155","concept":"net_income","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetIncomeLoss","unit":"USD","value":4972000000},{"accession":"0001744489-25-000155","concept":"assets","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":196219000000},{"accession":"0001744489-24-000276","concept":"assets","end":"2023-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":205579000000}],"metric":0.03902973143742399,"name":"improving_roa","passed":true,"period_end":"2025-09-27","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001744489-25-000155","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":18101000000},{"accession":"0001744489-25-000155","concept":"net_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetIncomeLoss","unit":"USD","value":12404000000}],"metric":5697000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-09-27","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001744489-25-000155","concept":"long_term_debt","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":35315000000},{"accession":"0001744489-25-000155","concept":"long_term_debt","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":38970000000},{"accession":"0001744489-25-000155","concept":"assets","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":197514000000},{"accession":"0001744489-25-000155","concept":"assets","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":196219000000},{"accession":"0001744489-24-000276","concept":"assets","end":"2023-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":205579000000}],"metric":-0.014592545905190546,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-09-27","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001744489-25-000155","concept":"current_assets","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":24267000000},{"accession":"0001744489-25-000155","concept":"current_liabilities","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34162000000},{"accession":"0001744489-25-000155","concept":"current_assets","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":25241000000},{"accession":"0001744489-25-000155","concept":"current_liabilities","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34599000000}],"metric":-0.019179073150860093,"name":"improving_current_ratio","passed":false,"period_end":"2025-09-27","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001744489-25-000155","concept":"shares_outstanding","end":"2025-11-05","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1785288846},{"accession":"0001744489-24-000276","concept":"shares_outstanding","end":"2024-11-06","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1810939306}],"metric":-0.014164174312753075,"name":"no_new_shares","passed":true,"period_end":"2025-09-27","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-09-27","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001744489-25-000155","concept":"revenue","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"Revenues","unit":"USD","value":94425000000},{"accession":"0001744489-25-000155","concept":"revenue","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"Revenues","unit":"USD","value":91361000000},{"accession":"0001744489-25-000155","concept":"assets","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":196219000000},{"accession":"0001744489-24-000276","concept":"assets","end":"2023-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":205579000000}],"metric":0.03681427922308378,"name":"improving_asset_turnover","passed":true,"period_end":"2025-09-27","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-09-27","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001744489-25-000155","concept":"operating_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"OperatingIncomeLoss","unit":"USD","value":17551000000},{"accession":"0001744489-25-000155","concept":"pretax_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":12003000000},{"accession":"0001744489-25-000155","concept":"income_tax","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-1428000000},{"accession":"0001744489-25-000155","concept":"total_debt","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":42026000000},{"accession":"0001744489-25-000155","concept":"book_equity","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":109869000000},{"accession":"0001744489-25-000155","concept":"cash","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5695000000},{"accession":"0001744489-25-000155","concept":"total_debt","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":45815000000},{"accession":"0001744489-25-000155","concept":"book_equity","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":100696000000},{"accession":"0001744489-25-000155","concept":"cash","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":6002000000}],"name":"roic","period_end":"2025-09-27","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001744489-25-000155","concept":"net_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetIncomeLoss","unit":"USD","value":12404000000},{"accession":"0001744489-25-000155","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":18101000000},{"accession":"0001744489-25-000155","concept":"assets","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":197514000000},{"accession":"0001744489-25-000155","concept":"assets","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":196219000000}],"name":"accruals","period_end":"2025-09-27","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.028938392260745224},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"direction":"lower","inputs":[{"accession":"0001744489-25-000155","concept":"total_debt","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":42026000000},{"accession":"0001744489-25-000155","concept":"cash","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5695000000},{"accession":"0001744489-25-000155","concept":"operating_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"OperatingIncomeLoss","unit":"USD","value":17551000000},{"accession":"0001744489-25-000155","concept":"depreciation_amortization","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":5326000000}],"name":"net_debt_to_ebitda","period_end":"2025-09-27","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.588101586746514},{"direction":"higher","inputs":[{"accession":"0001744489-25-000155","concept":"operating_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"OperatingIncomeLoss","unit":"USD","value":17551000000},{"accession":"0001744489-25-000155","concept":"interest_expense","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"InterestExpense","unit":"USD","value":-1812000000}],"name":"interest_coverage","period_end":"2025-09-27","sleeve":"solvency","status":"resolved","unit":"ratio","value":9.68598233995585},{"direction":"higher","inputs":[{"accession":"0001744489-25-000155","concept":"current_assets","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":24267000000},{"accession":"0001744489-25-000155","concept":"current_liabilities","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34162000000}],"name":"current_ratio","period_end":"2025-09-27","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.7103506820443768},{"direction":"higher","inputs":[{"accession":"0001744489-25-000155","concept":"revenue","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"Revenues","unit":"USD","value":94425000000},{"accession":"0001744489-25-000155","concept":"revenue","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"Revenues","unit":"USD","value":91361000000},{"accession":"0001744489-25-000155","concept":"revenue","end":"2023-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-02","tag":"Revenues","unit":"USD","value":88898000000},{"accession":"0001744489-24-000276","concept":"revenue","end":"2022-10-01","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-03","tag":"Revenues","unit":"USD","value":82722000000}],"name":"revenue_cagr_3y","period_end":"2025-09-27","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.045093923223104904},{"direction":"higher","inputs":[{"accession":"0001744489-25-000155","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":18101000000},{"accession":"0001744489-25-000155","concept":"capital_expenditure","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8024000000},{"accession":"0001744489-24-000276","concept":"operating_cash_flow","end":"2024-09-28","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":13971000000},{"accession":"0001744489-25-000155","concept":"capital_expenditure","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-10-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":5412000000},{"accession":"0001744489-24-000276","concept":"operating_cash_flow","end":"2023-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-10-02","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":9866000000},{"accession":"0001744489-25-000155","concept":"capital_expenditure","end":"2023-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-10-02","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":4969000000},{"accession":"0001744489-24-000276","concept":"operating_cash_flow","end":"2022-10-01","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-03","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":6002000000},{"accession":"0001744489-24-000276","concept":"capital_expenditure","end":"2022-10-01","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-10-03","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":4943000000}],"name":"fcf_cagr_3y","period_end":"2025-09-27","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":1.1190690062318058},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001744489-25-000155","concept":"capital_expenditure","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8024000000},{"accession":"0001744489-25-000155","concept":"depreciation_amortization","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":5326000000},{"accession":"0001744489-25-000155","concept":"operating_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"OperatingIncomeLoss","unit":"USD","value":17551000000},{"accession":"0001744489-25-000155","concept":"pretax_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":12003000000},{"accession":"0001744489-25-000155","concept":"income_tax","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-1428000000},{"accession":"0001744489-25-000155","concept":"current_assets","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":24267000000},{"accession":"0001744489-25-000155","concept":"current_liabilities","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34162000000},{"accession":"0001744489-25-000155","concept":"current_assets","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":25241000000},{"accession":"0001744489-25-000155","concept":"current_liabilities","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34599000000}],"name":"reinvestment_rate","period_end":"2025-09-27","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001744489-25-000155","concept":"assets","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":197514000000},{"accession":"0001744489-25-000155","concept":"assets","end":"2024-09-28","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":196219000000},{"accession":"0001744489-24-000276","concept":"assets","end":"2023-09-30","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":205579000000},{"accession":"0001744489-23-000216","concept":"assets","end":"2022-10-01","filed":"2023-11-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448923000216/0001744489-23-000216-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":203631000000}],"name":"asset_growth_3y","period_end":"2025-09-27","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.010115182093437203},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-27","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-27","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001744489-25-000155","concept":"shares_outstanding","end":"2025-11-05","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1785288846},{"accession":"0001744489-24-000276","concept":"shares_outstanding","end":"2024-11-06","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1810939306}],"name":"net_share_issuance","period_end":"2025-11-05","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.014164174312753075}],"facts":[{"accession":"0001744489-25-000155","concept":"revenue","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"Revenues","unit":"USD","value":94425000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001744489-25-000155","concept":"net_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetIncomeLoss","unit":"USD","value":12404000000},{"accession":"0001744489-25-000155","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":18101000000},{"accession":"0001744489-25-000155","concept":"assets","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":197514000000},{"concept":"liabilities","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001744489-25-000155","concept":"cash","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5695000000},{"accession":"0001744489-25-000155","concept":"shares_outstanding","end":"2025-11-05","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1785288846}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.4%","inputs":[{"accession":"0001744489-25-000155","concept":"shares_outstanding","end":"2025-11-05","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1785288846},{"accession":"0001744489-24-000276","concept":"shares_outstanding","end":"2024-11-06","filed":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448924000276/0001744489-24-000276-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1810939306}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001744489-26-000057","concept":"cash","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/0001744489-26-000057-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5185000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001744489-25-000155","concept":"revenue","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"Revenues","unit":"USD","value":94425000000},{"accession":"0001744489-25-000155","concept":"assets","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":197514000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -36,331,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001744489-25-000155","concept":"cash","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5695000000},{"accession":"0001744489-25-000155","concept":"total_debt","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":42026000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.06730869632939017,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":506,"peer_group":"other","percentile":0.7168316831683168,"raw_value":-0.028938392260745224},"asset_growth_3y":{"direction":"higher","peer_count":438,"peer_group":"other","percentile":0.7116704805491991,"raw_value":-0.010115182093437203},"current_ratio":{"direction":"higher","peer_count":506,"peer_group":"other","percentile":0.8178217821782178,"raw_value":0.7103506820443768},"fcf_cagr_3y":{"direction":"higher","peer_count":220,"peer_group":"other","percentile":0.0319634703196347,"raw_value":1.1190690062318058},"interest_coverage":{"direction":"higher","peer_count":88,"peer_group":"other","percentile":0.2413793103448276,"raw_value":9.68598233995585},"net_debt_to_ebitda":{"direction":"lower","peer_count":184,"peer_group":"other","percentile":0.366120218579235,"raw_value":1.588101586746514},"net_share_issuance":{"direction":"lower","peer_count":356,"peer_group":"other","percentile":0.35492957746478876,"raw_value":-0.014164174312753075},"revenue_cagr_3y":{"direction":"higher","peer_count":403,"peer_group":"other","percentile":0.4900497512437811,"raw_value":0.045093923223104904}},"grade":"D","normalization":{"correlation_standard_deviation":0.4412114710380349,"factor_weights":{"accruals":0.3333333333333333,"asset_growth_3y":0.08333333333333333,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"interest_coverage":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":336,"peer_group":"other","percentile":0.6417910447761194,"reason":null,"sampling_standard_deviation":0.026445617216411095,"sleeve_scores":{"growth_and_financing":0.39715331989435093,"profitability":0.7168316831683168,"solvency":0.47510710370076015},"status":"resolved","ticker":"DIS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2019-11-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2021-12-21","grade":"E","percentile":0.8985507246376812,"stratum":"Q5"},{"date":"2023-03-21","grade":"D/E","percentile":0.815068493150685,"stratum":"Q5"},{"date":"2023-06-21","grade":"E","percentile":0.831081081081081,"stratum":"Q5"},{"date":"2023-07-21","grade":"D/E","percentile":0.826530612244898,"stratum":"Q5"},{"date":"2023-08-21","grade":"E","percentile":0.8327645051194539,"stratum":"Q5"},{"date":"2023-11-21","grade":"D","percentile":0.6530612244897959,"stratum":"Q5"},{"date":"2025-03-21","grade":"C/D","percentile":0.6134185303514377,"stratum":"Q5"},{"date":"2025-11-21","grade":"D","percentile":0.6548387096774193,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.5891965501588743,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.6417910447761194,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C/D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.5930824008138352,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":336,"peer_group":"other","peer_policy":"auto","percentile":0.46567164179104475,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":110032000000,"cash":5185000000,"debt":42026000000,"ebit":17551000000,"free_cash_flow":10077000000.0,"market_equity":184790032252.03998,"price":{"close":107.02,"date":"2026-10-08","volume":14280000},"sales":94425000000,"shares":{"accession":"0001744489-26-000057","concept":"shares_outstanding","end":"2026-07-29","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/0001744489-26-000057-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1726686902}},"metrics":[{"detail":null,"inputs":[{"accession":"0001744489-25-000155","concept":"operating_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"OperatingIncomeLoss","unit":"USD","value":17551000000},{"accession":"0001744489-25-000155","concept":"total_debt","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":42026000000},{"accession":"0001744489-26-000057","concept":"cash","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/0001744489-26-000057-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":5185000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":221631032252.03998,"market_equity":184790032252.03998,"price":{"close":107.02,"date":"2026-10-08","volume":14280000},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-09-27","reason":null,"status":"resolved","unit":"ratio","value":0.07919017396463195},{"detail":null,"inputs":[{"accession":"0001744489-25-000155","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":18101000000},{"accession":"0001744489-25-000155","concept":"capital_expenditure","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8024000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":184790032252.03998,"price":{"close":107.02,"date":"2026-10-08","volume":14280000},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-09-27","reason":null,"status":"resolved","unit":"ratio","value":0.0545321621366228},{"detail":null,"inputs":[{"accession":"0001744489-26-000057","concept":"book_equity","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/0001744489-26-000057-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":110032000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":184790032252.03998,"price":{"close":107.02,"date":"2026-10-08","volume":14280000},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-27","reason":null,"status":"resolved","unit":"ratio","value":0.5954433724537938},{"detail":null,"inputs":[{"accession":"0001744489-25-000155","concept":"revenue","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"Revenues","unit":"USD","value":94425000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":184790032252.03998,"price":{"close":107.02,"date":"2026-10-08","volume":14280000},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-09-27","reason":null,"status":"resolved","unit":"ratio","value":0.5109853537511767},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.04713387082484266},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.08255465066438072},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.19509827967306745},{"detail":null,"inputs":[{"accession":"0001744489-25-000155","concept":"shares_outstanding","end":"2025-11-05","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1785288846},{"accession":"0001744489-20-000197","concept":"shares_outstanding","end":"2020-11-18","filed":"2020-11-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448920000197/0001744489-20-000197-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1810485037}],"market_inputs":{"cumulative_log_return":-0.2651922272775111,"current_split_factor":1.0,"current_total_return_price":{"close":107.02,"date":"2026-10-08","volume":14280000},"market_equity":184790032252.03998,"price":{"close":107.02,"date":"2026-10-08","volume":14280000},"prior_market_equity":260528796824.30002,"prior_raw_price":{"close":143.9,"date":"2020-11-18","volume":10962302},"prior_total_return_price":{"close":139.52,"date":"2020-11-18","volume":10962302},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-11-05","reason":null,"status":"resolved","unit":"log_growth","value":-0.07830095251463004}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.473775071Z","enterprise_value":221726000031.64996,"feeds_grade":false,"market_equity":184885000031.64996,"metrics":{"book_to_price":0.5951375178146627,"ebit_to_enterprise_value":0.07915625590816912,"fcf_yield":0.05450415121981202,"sales_to_price":0.5107228817039545},"predictive_claim":false,"price":107.075,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":98.8,"daily_bar":{"c":107.075,"h":107.41,"l":104.59,"n":5784,"o":104.59,"t":"2026-10-08T04:00:00Z","v":502339,"vw":106.555282},"day_change":2.3149999999999977,"day_change_percent":0.02209812905689192,"feed":"iex","feeds_grade":false,"minute_bar":{"c":107.075,"h":107.385,"l":107.05,"n":287,"o":107.32,"t":"2026-10-08T19:59:00Z","v":26639,"vw":107.253194},"previous_close":104.76,"price":107.075,"price_timestamp":"2026-10-08T19:59:59.473775071Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DIS"},"models":{"chs_12m":{"accounting_period_end":"2026-06-27","accounting_receipts":{"net_income":[{"accession":"0001744489-26-000057","concept":"net_income","end":"2026-06-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/0001744489-26-000057-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-29","tag":"NetIncomeLoss","unit":"USD","value":2638000000},{"accession":"0001744489-26-000037","concept":"net_income","end":"2026-03-28","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000037/0001744489-26-000037-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-28","tag":"NetIncomeLoss","unit":"USD","value":2247000000},{"accession":"0001744489-26-000019","concept":"net_income","end":"2025-12-27","filed":"2026-02-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000019/0001744489-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-28","tag":"NetIncomeLoss","unit":"USD","value":2402000000},{"accession":"0001744489-25-000155","concept":"net_income","end":"2025-09-27","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448925000155/0001744489-25-000155-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-29","tag":"NetIncomeLoss","unit":"USD","value":12404000000},{"accession":"0001744489-26-000057","concept":"net_income","end":"2025-06-28","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1744489/000174448926000057/0001744489-26-000057-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-09-29","tag":"NetIncomeLoss","unit":"USD","value":11091000000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-27","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}