{"as_of":"2026-10-09","company":{"cik":1282224,"exchange":"Nasdaq","has_companyfacts":true,"name":"Dolphin Entertainment, Inc.","reason":null,"sector":"shops","sic":7200,"sic_description":"Services-Personal Services","status":"eligible","ticker":"DLPN"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":162,"latest_filed":"2026-04-30"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":58330160,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001079973-26-000368","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001079973-26-000368","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":56699389,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":58330160,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001079973-26-000368","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001079973-26-001071","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2204124},{"accession":"0001079973-26-000645","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000645/0001079973-26-000645-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2041711}],"method":"ytd_difference","unit":"USD","value":-162413},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001079973-26-000645","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000645/0001079973-26-000645-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2041711}],"method":"direct","unit":"USD","value":-2041711},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001079973-26-000368","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2027597},{"accession":"0001079973-25-001694","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325001694/0001079973-25-001694-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2604183}],"method":"annual_less_ytd_q3","unit":"USD","value":576586},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001079973-25-001694","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325001694/0001079973-25-001694-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2604183},{"accession":"0001079973-26-001071","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-197522}],"method":"ytd_difference","unit":"USD","value":-2406661}],"cash_input":{"accession":"0001079973-26-001071","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":7665608},"detail":null,"kind":"diagnostic","months":22.801873680500144,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-4034199.0},"filing_gap":{"ceased":false,"days":58,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001079973-26-001071","last_filing_date":"2026-08-12","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":9462.62,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001079973-26-000368","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3088768},{"accession":"0001079973-26-000368","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58437279}],"metric":-0.05285612288689896,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001079973-26-000368","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2027597}],"metric":-2027597.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001079973-26-000368","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3088768},{"accession":"0001079973-26-000368","concept":"net_income","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-12603225},{"accession":"0001079973-26-000368","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58437279},{"accession":"0001079973-25-000490","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325000490/0001079973-25-000490-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66254974}],"metric":0.13736695379863412,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001079973-26-000368","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2027597},{"accession":"0001079973-26-000368","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3088768}],"metric":1061171.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001079973-26-000368","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58330160},{"accession":"0001079973-26-000368","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58437279},{"accession":"0001079973-25-000490","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325000490/0001079973-25-000490-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66254974}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001079973-26-000368","concept":"current_assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":23953988},{"accession":"0001079973-26-000368","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":28532041},{"accession":"0001079973-26-000368","concept":"current_assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":20067099},{"accession":"0001079973-26-000368","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":26514137}],"metric":0.082701686701102,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001079973-26-000582","concept":"shares_outstanding","end":"2026-04-27","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000582/0001079973-26-000582-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":12513104},{"accession":"0001079973-26-000368","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":12419646}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001079973-26-000368","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3000000},{"accession":"0001079973-26-000368","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":56699389},{"accession":"0001079973-25-000490","concept":"gross_profit","end":"2024-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325000490/0001079973-25-000490-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":3000000},{"accession":"0001079973-26-000368","concept":"revenue","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":51684984}],"metric":-0.005133314792237796,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001079973-26-000368","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":56699389},{"accession":"0001079973-26-000368","concept":"revenue","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":51684984},{"accession":"0001079973-26-000368","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58437279},{"accession":"0001079973-25-000490","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325000490/0001079973-25-000490-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66254974}],"metric":0.19016846025514067,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001079973-26-000368","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3000000},{"accession":"0001079973-26-000368","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58330160}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.05143136929506108},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"roic","period_end":null,"reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001079973-26-000368","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3088768},{"accession":"0001079973-26-000368","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2027597},{"accession":"0001079973-26-000368","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58330160},{"accession":"0001079973-26-000368","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58437279}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.01817580327337658},{"direction":"lower","inputs":[{"accession":"0001079973-26-000368","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3000000},{"accession":"0001079973-26-000368","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":56699389},{"accession":"0001079973-25-000490","concept":"gross_profit","end":"2024-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325000490/0001079973-25-000490-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":3000000},{"accession":"0001079973-26-000368","concept":"revenue","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":51684984},{"accession":"0001079973-24-000452","concept":"gross_profit","end":"2023-12-31","filed":"2024-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997324000452/0001079973-24-000452-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":3000000},{"accession":"0001079973-25-000490","concept":"revenue","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325000490/0001079973-25-000490-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":43123075},{"accession":"0001553350-23-000246","concept":"gross_profit","end":"2022-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000155335023000246/0001553350-23-000246-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":3},{"accession":"0001079973-24-000452","concept":"revenue","end":"2022-12-31","filed":"2024-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997324000452/0001079973-24-000452-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":40505558},{"accession":"0001079973-22-000661","concept":"gross_profit","end":"2021-12-31","filed":"2022-05-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997322000661/0001079973-22-000661-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":3000000},{"accession":"0001553350-23-000246","concept":"revenue","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000155335023000246/0001553350-23-000246-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":35727199}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.028523736815403836},{"direction":"higher","inputs":[{"accession":"0001079973-26-000368","concept":"current_assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":23953988},{"accession":"0001079973-26-000368","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":28532041},{"accession":"0001079973-26-000368","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-149303197},{"accession":"0001079973-26-000368","concept":"operating_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-39058},{"accession":"0001079973-26-000368","concept":"book_equity","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":9690425},{"accession":"0001079973-26-000368","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58330160},{"accession":"0001079973-26-000368","concept":"liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":48639735}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-8.654542236593313},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001354488-16-006837","concept":"total_debt","end":"2015-12-31","filed":"2016-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000135448816006837/0001354488-16-006837-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2600000},{"accession":"0001654954-17-003390","concept":"cash","end":"2015-12-31","filed":"2017-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000165495417003390/0001654954-17-003390-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2392685},{"accession":"0001654954-17-003390","concept":"operating_income","end":"2015-12-31","filed":"2017-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000165495417003390/0001654954-17-003390-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-5373132},{"accession":"0001654954-17-003390","concept":"depreciation_amortization","end":"2015-12-31","filed":"2017-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000165495417003390/0001654954-17-003390-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":24826}],"name":"net_debt_to_ebitda","period_end":"2015-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001079973-26-000368","concept":"operating_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-39058},{"accession":"0001079973-26-000368","concept":"interest_expense","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":2195024}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":-0.01779388289148547},{"direction":"higher","inputs":[{"accession":"0001079973-26-000368","concept":"current_assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":23953988},{"accession":"0001079973-26-000368","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":28532041}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.8395469500411835},{"direction":"higher","inputs":[{"accession":"0001079973-26-000368","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":56699389},{"accession":"0001079973-26-000368","concept":"revenue","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":51684984},{"accession":"0001079973-25-000490","concept":"revenue","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325000490/0001079973-25-000490-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":43123075},{"accession":"0001079973-24-000452","concept":"revenue","end":"2022-12-31","filed":"2024-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997324000452/0001079973-24-000452-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":40505558}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.11863375433171508},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001079973-26-000368","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2027597},{"accession":"0001079973-26-000368","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":1117},{"accession":"0001079973-26-000368","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-157851},{"accession":"0001079973-26-000368","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":1512},{"accession":"0001079973-25-000490","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325000490/0001079973-25-000490-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5017167},{"accession":"0001079973-25-000490","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325000490/0001079973-25-000490-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":28995},{"accession":"0001079973-24-000452","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997324000452/0001079973-24-000452-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4027228},{"accession":"0001079973-24-000452","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997324000452/0001079973-24-000452-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":72198}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001079973-26-000368","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":1117},{"accession":"0001079973-26-000368","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":64166},{"accession":"0001079973-26-000368","concept":"operating_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-39058},{"accession":"0001079973-26-000368","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-3019406},{"accession":"0001079973-26-000368","concept":"income_tax","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":69362},{"accession":"0001079973-26-000368","concept":"current_assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":23953988},{"accession":"0001079973-26-000368","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":28532041},{"accession":"0001079973-26-000368","concept":"current_assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":20067099},{"accession":"0001079973-26-000368","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":26514137}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001079973-26-000368","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58330160},{"accession":"0001079973-26-000368","concept":"assets","end":"2024-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58437279},{"accession":"0001079973-25-000490","concept":"assets","end":"2023-12-31","filed":"2025-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325000490/0001079973-25-000490-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66254974},{"accession":"0001079973-24-000452","concept":"assets","end":"2022-12-31","filed":"2024-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997324000452/0001079973-24-000452-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":75376832}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.08191034099778294},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"prior share count is 38 days earlier","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001079973-26-000582","concept":"shares_outstanding","end":"2026-04-27","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000582/0001079973-26-000582-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":12513104},{"accession":"0001079973-26-000368","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":12419646}],"name":"net_share_issuance","period_end":"2026-04-27","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001079973-26-000368","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":56699389},{"accession":"0001079973-26-000368","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3000000},{"accession":"0001079973-26-000368","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3088768},{"accession":"0001079973-26-000368","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2027597},{"accession":"0001079973-26-000368","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58330160},{"accession":"0001079973-26-000368","concept":"liabilities","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":48639735},{"accession":"0001079973-26-000368","concept":"cash","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":8756585},{"accession":"0001079973-26-000582","concept":"shares_outstanding","end":"2026-04-27","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000582/0001079973-26-000582-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":12513104}],"flags":[{"active":null,"detail":"prior share count is 38 days earlier","inputs":[{"accession":"0001079973-26-000582","concept":"shares_outstanding","end":"2026-04-27","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000582/0001079973-26-000582-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":12513104},{"accession":"0001079973-26-000368","concept":"shares_outstanding","end":"2026-03-20","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":12419646}],"name":"dilution","status":"unresolved"},{"active":false,"detail":"cash runway is 22.8 months","inputs":[{"accession":"0001079973-26-001071","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":7665608}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001079973-26-000368","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":56699389},{"accession":"0001079973-26-000368","concept":"assets","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":58330160}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -207,315 USD; Altman Z is not used","inputs":[{"accession":"0001654954-17-003390","concept":"cash","end":"2015-12-31","filed":"2017-04-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000165495417003390/0001654954-17-003390-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2392685},{"accession":"0001354488-16-006837","concept":"total_debt","end":"2015-12-31","filed":"2016-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000135448816006837/0001354488-16-006837-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2600000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.45025101016195973,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.8006993006993007,"raw_value":-0.01817580327337658},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.8985507246376812,"raw_value":-8.654542236593313},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.8265682656826568,"raw_value":-0.08191034099778294},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.8197278911564626,"raw_value":0.8395469500411835},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.7752293577981652,"raw_value":0.028523736815403836},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.9626556016597511,"raw_value":0.05143136929506108},"interest_coverage":{"direction":"higher","peer_count":64,"peer_group":"shops","percentile":0.7936507936507936,"raw_value":-0.01779388289148547},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.11940298507462686,"raw_value":0.11863375433171508}},"grade":"E","normalization":{"correlation_standard_deviation":0.4860179226668455,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.16666666666666666,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.1111111111111111,"revenue_cagr_3y":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.953307392996109,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.47298562537864186,"profitability":0.8461947533857389,"solvency":0.8373098031483125},"status":"resolved","ticker":"DLPN"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-04-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2017-04-21","grade":"C/D","percentile":0.58125,"stratum":"Q2"},{"date":"2017-10-21","grade":"C","percentile":0.5625,"stratum":"Q2"},{"date":"2017-11-21","grade":"C/D","percentile":0.575,"stratum":"Q2"},{"date":"2018-03-21","grade":"C","percentile":0.5333333333333333,"stratum":"Q2"},{"date":"2018-04-21","grade":"C/D","percentile":0.5705882352941176,"stratum":"Q2"},{"date":"2018-11-21","grade":"C","percentile":0.5555555555555556,"stratum":"Q2"},{"date":"2018-12-21","grade":"C/D","percentile":0.5783132530120482,"stratum":"Q2"},{"date":"2019-04-21","grade":"D/E","percentile":0.8089887640449438,"stratum":"Q2"},{"date":"2020-04-21","grade":"E","percentile":0.8776595744680851,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9105764866091693,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.953307392996109,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.8661740558292282,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.9766536964980544,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":6219516,"cash":7665608,"debt":5041589,"ebit":-39058,"free_cash_flow":-2028714.0,"market_equity":13025551.0,"price":{"close":1.0,"date":"2026-10-08","volume":6890},"sales":56699389,"shares":{"accession":"0001079973-26-001071","concept":"shares_outstanding","end":"2026-08-10","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13025551}},"metrics":[{"detail":null,"inputs":[{"accession":"0001079973-26-000368","concept":"operating_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-39058},{"accession":"0001079973-23-001161","concept":"total_debt","end":"2023-06-30","filed":"2023-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997323001161/0001079973-23-001161-index.html","fiscal_period":"Q2","fiscal_year":2023,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":5041589},{"accession":"0001079973-26-001071","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":7665608}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":10401532.0,"market_equity":13025551.0,"price":{"close":1.0,"date":"2026-10-08","volume":6890},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.00375502377918945},{"detail":null,"inputs":[{"accession":"0001079973-26-000368","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2027597},{"accession":"0001079973-26-000368","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":1117}],"market_inputs":{"current_split_factor":1.0,"market_equity":13025551.0,"price":{"close":1.0,"date":"2026-10-08","volume":6890},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.15574880479144415},{"detail":null,"inputs":[{"accession":"0001079973-26-001071","concept":"book_equity","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":6219516}],"market_inputs":{"current_split_factor":1.0,"market_equity":13025551.0,"price":{"close":1.0,"date":"2026-10-08","volume":6890},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.47748582766287584},{"detail":null,"inputs":[{"accession":"0001079973-26-000368","concept":"revenue","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":56699389}],"market_inputs":{"current_split_factor":1.0,"market_equity":13025551.0,"price":{"close":1.0,"date":"2026-10-08","volume":6890},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":4.352935933382012},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.09765624999999989},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.4505494505494506},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.0791432778936343},{"detail":null,"inputs":[{"accession":"0001079973-26-000582","concept":"shares_outstanding","end":"2026-04-27","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000582/0001079973-26-000582-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":12513104},{"accession":"0001553350-21-000296","concept":"shares_outstanding","end":"2021-04-14","filed":"2021-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000155335021000296/0001553350-21-000296-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7605477}],"market_inputs":{"cumulative_log_return":-2.976549454137217,"current_split_factor":1.0,"current_total_return_price":{"close":1.0,"date":"2026-10-08","volume":6890},"market_equity":13025551.0,"price":{"close":1.0,"date":"2026-10-08","volume":6890},"prior_market_equity":74609729.37,"prior_raw_price":{"close":9.81,"date":"2021-04-14","volume":1470940},"prior_total_return_price":{"close":19.62,"date":"2021-04-14","volume":735470},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-04-27","reason":null,"status":"resolved","unit":"log_growth","value":1.2311914249297624}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-02T19:10:44.749138434Z","enterprise_value":11443576.079999998,"feeds_grade":false,"market_equity":14067595.08,"metrics":{"book_to_price":0.4421165070952554,"ebit_to_enterprise_value":-0.003413093925094087,"fcf_yield":-0.1442118562883742,"sales_to_price":4.030496234612974},"predictive_claim":false,"price":1.08,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":1.24,"bid":0.8772,"daily_bar":{"c":1.08,"h":1.08,"l":1.08,"n":5,"o":1.08,"t":"2026-10-02T04:00:00Z","v":291,"vw":1.08},"day_change":-0.030000000000000027,"day_change_percent":-0.02702702702702705,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.08,"h":1.08,"l":1.08,"n":1,"o":1.08,"t":"2026-10-02T19:10:00Z","v":100,"vw":1.08},"previous_close":1.11,"price":1.08,"price_timestamp":"2026-10-02T19:10:44.749138434Z","quoted_spread":0.3628,"quoted_spread_percent":0.34271679576799546,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DLPN"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001079973-26-001071","concept":"liabilities","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":48680922},{"accession":"0001079973-26-000645","concept":"liabilities","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000645/0001079973-26-000645-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":45959781},{"accession":"0001079973-26-001071","concept":"liabilities","end":"2025-12-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":48639735},{"accession":"0001079973-25-001694","concept":"liabilities","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325001694/0001079973-25-001694-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":51531545}],"net_income":[{"accession":"0001079973-26-001071","concept":"net_income","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-1605542},{"accession":"0001079973-26-000645","concept":"net_income","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000645/0001079973-26-000645-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-2692034},{"accession":"0001079973-26-000368","concept":"net_income","end":"2025-12-31","filed":"2026-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000368/0001079973-26-000368-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3088768},{"accession":"0001079973-25-001694","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325001694/0001079973-25-001694-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-4108474},{"accession":"0001079973-25-001694","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325001694/0001079973-25-001694-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-365494}],"shares_outstanding":[{"accession":"0001079973-26-001071","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":12221432},{"accession":"0001079973-26-000645","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326000645/0001079973-26-000645-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":12513104},{"accession":"0001079973-26-001071","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997326001071/0001079973-26-001071-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":12221432},{"accession":"0001079973-25-001694","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1282224/000107997325001694/0001079973-25-001694-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":11982422}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}