{"as_of":"2026-10-09","company":{"cik":1800315,"exchange":"Nasdaq","has_companyfacts":true,"name":"Damora Therapeutics, Inc.","reason":null,"sector":"healthcare","sic":2834,"sic_description":"Pharmaceutical Preparations","status":"eligible","ticker":"DMRA"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":204,"latest_filed":"2026-03-19"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":null},"standard_universe":{"assets":260527000,"assets_min":10000000,"detail":"revenue not resolved","inside":null,"reason":"missing_input","receipts":{"assets":{"accession":"0001193125-26-115922","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","form":"10-K","tag":"us-gaap:Assets"}},"revenue":null,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":260527000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001193125-26-115922","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":5,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-342307","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-42465000},{"accession":"0001193125-26-219327","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526219327/0001193125-26-219327-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-20598000}],"method":"ytd_difference","unit":"USD","value":-21867000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001193125-26-219327","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526219327/0001193125-26-219327-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-20598000}],"method":"direct","unit":"USD","value":-20598000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001193125-26-115922","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6726000},{"accession":"0001193125-25-269426","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312525269426/0001193125-25-269426-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7292000}],"method":"annual_less_ytd_q3","unit":"USD","value":566000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001193125-25-269426","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312525269426/0001193125-25-269426-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7292000},{"accession":"0001193125-26-342307","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4676000}],"method":"ytd_difference","unit":"USD","value":-2616000}],"cash_input":{"accession":"0001193125-26-342307","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":540515000},"detail":null,"kind":"diagnostic","months":145.70773896439403,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-44515000.0},"filing_gap":{"ceased":false,"days":60,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001193125-26-342307","last_filing_date":"2026-08-10","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":11277493.33,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001193125-26-115922","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-209839000},{"accession":"0001193125-26-115922","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17132000}],"metric":-12.248365631566658,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001193125-26-115922","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6726000}],"metric":-6726000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001193125-26-115922","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-209839000},{"accession":"0001193125-26-115922","concept":"net_income","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-21439000},{"accession":"0001193125-26-115922","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17132000},{"accession":"0000950170-25-041981","concept":"assets","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017025041981/0000950170-25-041981-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38227000}],"metric":-11.687531666044906,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-115922","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6726000},{"accession":"0001193125-26-115922","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-209839000}],"metric":203113000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001193125-26-115922","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":260527000},{"accession":"0001193125-26-115922","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17132000},{"accession":"0000950170-25-041981","concept":"assets","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017025041981/0000950170-25-041981-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38227000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001193125-26-115922","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":260423000},{"accession":"0001193125-26-115922","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":20066000},{"accession":"0001193125-26-115922","concept":"current_assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":16839000},{"accession":"0001193125-26-115922","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1197000}],"metric":-1.089347634010771,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001193125-26-115922","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":60303212},{"accession":"0000950170-25-041981","concept":"shares_outstanding","end":"2025-03-14","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017025041981/0000950170-25-041981-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1322359}],"metric":44.602753866385754,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001193125-26-115922","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17132000},{"accession":"0000950170-25-041981","concept":"assets","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017025041981/0000950170-25-041981-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38227000}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":6,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001193125-26-115922","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-209839000},{"accession":"0001193125-26-115922","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6726000},{"accession":"0001193125-26-115922","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":260527000},{"accession":"0001193125-26-115922","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17132000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-1.4630391955600215},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-115922","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":260423000},{"accession":"0001193125-26-115922","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":20066000},{"accession":"0001193125-26-115922","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-487363000},{"accession":"0001193125-26-115922","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-210872000},{"accession":"0001193125-26-115922","concept":"book_equity","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":240380000},{"accession":"0001193125-26-115922","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":260527000},{"accession":"0001193125-26-115922","concept":"liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":20147000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":7.0423684597234},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-115922","concept":"current_assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":260423000},{"accession":"0001193125-26-115922","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":20066000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":12.97832153892156},{"detail":"four annual observations are required; found 0","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"revenue_cagr_3y","period_end":null,"reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2022-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000950170-24-028610","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017024028610/0000950170-24-028610-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":196000},{"accession":"0000950170-24-028610","concept":"depreciation_amortization","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017024028610/0000950170-24-028610-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Depreciation","unit":"USD","value":42000},{"accession":"0000950170-24-028610","concept":"operating_income","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017024028610/0000950170-24-028610-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-61207000},{"accession":"0000950170-24-028610","concept":"pretax_income","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017024028610/0000950170-24-028610-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-61624000},{"accession":"0000950170-24-028610","concept":"income_tax","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017024028610/0000950170-24-028610-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":0},{"accession":"0000950170-24-028610","concept":"current_assets","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017024028610/0000950170-24-028610-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":63910000},{"accession":"0000950170-24-028610","concept":"current_liabilities","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017024028610/0000950170-24-028610-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":11107000},{"accession":"0000950170-23-006807","concept":"current_assets","end":"2021-12-31","filed":"2023-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017023006807/0000950170-23-006807-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":110102000},{"accession":"0000950170-23-006807","concept":"current_liabilities","end":"2021-12-31","filed":"2023-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017023006807/0000950170-23-006807-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":4544000}],"name":"reinvestment_rate","period_end":"2022-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001193125-26-115922","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":260527000},{"accession":"0001193125-26-115922","concept":"assets","end":"2024-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":17132000},{"accession":"0000950170-25-041981","concept":"assets","end":"2023-12-31","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017025041981/0000950170-25-041981-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":38227000},{"accession":"0000950170-24-028610","concept":"assets","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017024028610/0000950170-24-028610-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":73188000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.5268778198676982},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001193125-26-115922","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":60303212},{"accession":"0000950170-25-041981","concept":"shares_outstanding","end":"2025-03-14","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017025041981/0000950170-25-041981-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1322359}],"name":"net_share_issuance","period_end":"2026-03-17","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":44.602753866385754}],"facts":[{"concept":"revenue","detail":"no matching annual XBRL fact","reason":"missing_input"},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001193125-26-115922","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-209839000},{"accession":"0001193125-26-115922","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6726000},{"accession":"0001193125-26-115922","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":260527000},{"accession":"0001193125-26-115922","concept":"liabilities","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":20147000},{"accession":"0001193125-26-115922","concept":"cash","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":257624000},{"accession":"0001193125-26-115922","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":60303212}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 4460.3%","inputs":[{"accession":"0001193125-26-115922","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":60303212},{"accession":"0000950170-25-041981","concept":"shares_outstanding","end":"2025-03-14","filed":"2025-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017025041981/0000950170-25-041981-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1322359}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 145.7 months","inputs":[{"accession":"0001193125-26-342307","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":540515000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"5 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":null,"detail":"latest revenue and assets are required","inputs":[{"accession":"0001193125-26-115922","concept":"assets","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":260527000}],"name":"degenerate_inputs","status":"unresolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":5,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.0345679012345679,"raw_value":-1.4630391955600215},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.1390728476821192,"raw_value":7.0423684597234},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.07112375533428165,"raw_value":0.5268778198676982},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.10023866348448687,"raw_value":12.97832153892156},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.9842022116903634,"raw_value":44.602753866385754}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":879,"peer_group":"healthcare","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.5276629835123225,"profitability":0.0345679012345679,"solvency":0.11965575558330303},"status":"unresolved","ticker":"DMRA"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2021-04-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2023-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2026-03-21","grade":null,"percentile":null,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":516059000,"cash":540515000,"debt":null,"ebit":-210872000,"free_cash_flow":-43128000.0,"market_equity":1269282270.6399999,"price":{"close":20.56,"date":"2026-10-08","volume":341786},"sales":null,"shares":{"accession":"0001193125-26-342307","concept":"shares_outstanding","end":"2026-08-07","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":61735519}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001193125-26-115922","concept":"operating_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-210872000},{"accession":"0001193125-26-342307","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":540515000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1269282270.6399999,"price":{"close":20.56,"date":"2026-10-08","volume":341786},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0000950170-24-028610","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017024028610/0000950170-24-028610-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-42932000},{"accession":"0000950170-24-028610","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000095017024028610/0000950170-24-028610-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":196000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1269282270.6399999,"price":{"close":20.56,"date":"2026-10-08","volume":341786},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2022-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.033978257632365665},{"detail":null,"inputs":[{"accession":"0001193125-26-342307","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":516059000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1269282270.6399999,"price":{"close":20.56,"date":"2026-10-08","volume":341786},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.4065754418359533},{"detail":"required accounting or market input is missing","inputs":[],"market_inputs":{"current_split_factor":1.0,"market_equity":1269282270.6399999,"price":{"close":20.56,"date":"2026-10-08","volume":341786},"statement_split_factor":1.0},"name":"sales_to_price","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":6.575268817204298},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.39777387229056826},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":1.8127068267353386},{"detail":null,"inputs":[{"accession":"0001193125-26-115922","concept":"shares_outstanding","end":"2026-03-17","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":60303212},{"accession":"0001564590-21-015916","concept":"shares_outstanding","end":"2021-03-25","filed":"2021-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000156459021015916/0001564590-21-015916-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":25261832}],"market_inputs":{"cumulative_log_return":-2.0502626526706798,"current_split_factor":1.0,"current_total_return_price":{"close":20.56,"date":"2026-10-08","volume":341786},"market_equity":1269282270.6399999,"price":{"close":20.56,"date":"2026-10-08","volume":341786},"prior_market_equity":161423106.48,"prior_raw_price":{"close":6.39,"date":"2021-03-25","volume":29127},"prior_total_return_price":{"close":159.75,"date":"2021-03-25","volume":1165},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-17","reason":null,"status":"resolved","unit":"log_growth","value":4.112440622728167}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:58:58.004290334Z","enterprise_value":null,"feeds_grade":false,"market_equity":1270516981.0199997,"metrics":{"book_to_price":0.4061803247884937,"ebit_to_enterprise_value":null,"fcf_yield":-0.03394523697383082,"sales_to_price":null},"predictive_claim":false,"price":20.58,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":17.45,"daily_bar":{"c":20.58,"h":20.87,"l":19.61,"n":431,"o":19.61,"t":"2026-10-08T04:00:00Z","v":15659,"vw":20.396676},"day_change":0.3249999999999993,"day_change_percent":0.016045420883732377,"feed":"iex","feeds_grade":false,"minute_bar":{"c":20.58,"h":20.58,"l":20.58,"n":3,"o":20.58,"t":"2026-10-08T19:58:00Z","v":190,"vw":20.58},"previous_close":20.255,"price":20.58,"price_timestamp":"2026-10-08T19:58:58.004290334Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DMRA"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001193125-26-342307","concept":"liabilities","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27577000},{"accession":"0001193125-26-219327","concept":"liabilities","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526219327/0001193125-26-219327-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":23839000},{"accession":"0001193125-26-342307","concept":"liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":20147000},{"accession":"0001193125-25-269426","concept":"liabilities","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312525269426/0001193125-25-269426-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2729000}],"net_income":[{"accession":"0001193125-26-342307","concept":"net_income","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-31174000},{"accession":"0001193125-26-219327","concept":"net_income","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526219327/0001193125-26-219327-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-27783000},{"accession":"0001193125-26-115922","concept":"net_income","end":"2025-12-31","filed":"2026-03-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526115922/0001193125-26-115922-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-209839000},{"accession":"0001193125-25-269426","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312525269426/0001193125-25-269426-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-9103000},{"accession":"0001193125-25-269426","concept":"net_income","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312525269426/0001193125-25-269426-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-3133000}],"shares_outstanding":[{"accession":"0001193125-26-342307","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":61734601},{"accession":"0001193125-26-219327","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526219327/0001193125-26-219327-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":60303212},{"accession":"0001193125-26-342307","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312526342307/0001193125-26-342307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1597321},{"accession":"0001193125-25-269426","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1800315/000119312525269426/0001193125-25-269426-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1327212}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}