{"as_of":"2026-10-09","company":{"cik":703604,"exchange":"Nasdaq","has_companyfacts":true,"name":"Distribution Solutions Group, Inc.","reason":null,"sector":"shops","sic":5080,"sic_description":"Wholesale-Machinery, Equipment & Supplies","status":"eligible","ticker":"DSGR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":218,"latest_filed":"2026-03-05"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":1748621000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000703604-26-000008","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000703604-26-000008","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":1980023000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":1748621000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0000703604-26-000008","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000703604-26-000041","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1622000},{"accession":"0000703604-26-000024","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000024/0000703604-26-000024-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-20359000}],"method":"ytd_difference","unit":"USD","value":21981000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000703604-26-000024","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000024/0000703604-26-000024-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-20359000}],"method":"direct","unit":"USD","value":-20359000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000703604-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":83849000},{"accession":"0000703604-25-000072","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000072/0000703604-25-000072-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":66906000}],"method":"annual_less_ytd_q3","unit":"USD","value":16943000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000703604-25-000072","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000072/0000703604-25-000072-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":66906000},{"accession":"0000703604-26-000041","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":28536000}],"method":"ytd_difference","unit":"USD","value":38370000}],"cash_input":{"accession":"0000703604-26-000041","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":66938000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":56935000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000703604-26-000041","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":6963717.600000001,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000703604-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":8345000},{"accession":"0000703604-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1727255000}],"metric":0.004831365374539371,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000703604-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":83849000}],"metric":83849000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000703604-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":8345000},{"accession":"0000703604-26-000008","concept":"net_income","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-7332000},{"accession":"0000703604-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1727255000},{"accession":"0000703604-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1550331000}],"metric":0.009560678018097424,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000703604-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":83849000},{"accession":"0000703604-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":8345000}],"metric":75504000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000703604-26-000008","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":664196000},{"accession":"0000703604-26-000008","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":693903000},{"accession":"0000703604-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1748621000},{"accession":"0000703604-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1727255000},{"accession":"0000703604-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1550331000}],"metric":-0.04124847641516355,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000703604-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":746924000},{"accession":"0000703604-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":291465000},{"accession":"0000703604-26-000008","concept":"current_assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":712174000},{"accession":"0000703604-26-000008","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":266261000}],"metric":-0.11206724192844675,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000703604-26-000008","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46186293},{"accession":"0000703604-25-000012","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46558913}],"metric":-0.008003193717172952,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000703604-26-000008","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":662038000},{"accession":"0000703604-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1980023000},{"accession":"0000703604-26-000008","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":613775000},{"accession":"0000703604-25-000012","concept":"revenue","end":"2024-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1804104000}],"metric":-0.005851689030246021,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000703604-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1980023000},{"accession":"0000703604-25-000012","concept":"revenue","end":"2024-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1804104000},{"accession":"0000703604-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1727255000},{"accession":"0000703604-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1550331000}],"metric":-0.01734869014689422,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0000703604-26-000008","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":662038000},{"accession":"0000703604-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1748621000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.37860576991812406},{"direction":"higher","inputs":[{"accession":"0000703604-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":78263000},{"accession":"0000703604-26-000008","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":19411000},{"accession":"0000703604-26-000008","concept":"income_tax","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":11066000},{"accession":"0000703604-26-000008","concept":"total_debt","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":664196000},{"accession":"0000703604-26-000008","concept":"book_equity","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":649347000},{"accession":"0000703604-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":61753000},{"accession":"0000703604-26-000008","concept":"total_debt","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":693903000},{"accession":"0000703604-26-000008","concept":"book_equity","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":640543000},{"accession":"0000703604-26-000008","concept":"cash","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":66479000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.026705840945612142},{"direction":"lower","inputs":[{"accession":"0000703604-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":8345000},{"accession":"0000703604-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":83849000},{"accession":"0000703604-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1748621000},{"accession":"0000703604-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1727255000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.04344458778161246},{"direction":"lower","inputs":[{"accession":"0000703604-26-000008","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":662038000},{"accession":"0000703604-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1980023000},{"accession":"0000703604-26-000008","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":613775000},{"accession":"0000703604-25-000012","concept":"revenue","end":"2024-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1804104000},{"accession":"0000703604-26-000008","concept":"gross_profit","end":"2023-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":551875000},{"accession":"0000703604-25-000012","concept":"revenue","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1570402000},{"accession":"0000703604-25-000012","concept":"gross_profit","end":"2022-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":390898000},{"accession":"0000703604-25-000012","concept":"revenue","end":"2022-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1151422000},{"accession":"0000703604-23-000033","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360423000033/0000703604-23-000033-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":130278000},{"accession":"0000703604-23-000033","concept":"revenue","end":"2021-12-31","filed":"2023-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360423000033/0000703604-23-000033-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":520290000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.03681407047636985},{"direction":"higher","inputs":[{"accession":"0000703604-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":746924000},{"accession":"0000703604-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":291465000},{"accession":"0000703604-26-000008","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-33694000},{"accession":"0000703604-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":78263000},{"accession":"0000703604-26-000008","concept":"book_equity","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":649347000},{"accession":"0000703604-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1748621000},{"accession":"0000703604-26-000008","concept":"liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1099274000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":2.566857926237873},{"direction":"lower","inputs":[{"accession":"0000703604-26-000008","concept":"total_debt","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":664196000},{"accession":"0000703604-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":61753000},{"accession":"0000703604-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":78263000},{"accession":"0000703604-26-000008","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":80879000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.785568863027988},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000703604-26-000008","concept":"operating_income","end":"2023-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":42991000},{"accession":"0000703604-24-000021","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360424000021/0000703604-24-000021-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":42774000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000703604-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":746924000},{"accession":"0000703604-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":291465000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.5626541780316674},{"direction":"higher","inputs":[{"accession":"0000703604-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1980023000},{"accession":"0000703604-25-000012","concept":"revenue","end":"2024-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1804104000},{"accession":"0000703604-25-000012","concept":"revenue","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1570402000},{"accession":"0000703604-25-000012","concept":"revenue","end":"2022-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1151422000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.19806000591640194},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000703604-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":83849000},{"accession":"0000703604-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":21015000},{"accession":"0000703604-26-000008","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":56453000},{"accession":"0000703604-26-000008","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":13684000},{"accession":"0000703604-26-000008","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":102286000},{"accession":"0000703604-26-000008","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":15337000},{"accession":"0000703604-25-000012","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11029000},{"accession":"0000703604-25-000012","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8307000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0000703604-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":21015000},{"accession":"0000703604-26-000008","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":80879000},{"accession":"0000703604-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":78263000},{"accession":"0000703604-26-000008","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":19411000},{"accession":"0000703604-26-000008","concept":"income_tax","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":11066000},{"accession":"0000703604-26-000008","concept":"current_assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":746924000},{"accession":"0000703604-26-000008","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":291465000},{"accession":"0000703604-26-000008","concept":"current_assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":712174000},{"accession":"0000703604-26-000008","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":266261000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-1.4955069924581084},{"direction":"higher","inputs":[{"accession":"0000703604-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1748621000},{"accession":"0000703604-26-000008","concept":"assets","end":"2024-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1727255000},{"accession":"0000703604-25-000012","concept":"assets","end":"2023-12-31","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1550331000},{"accession":"0000703604-24-000021","concept":"assets","end":"2022-12-31","filed":"2024-03-07","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360424000021/0000703604-24-000021-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1215610000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1288436869909182},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000703604-26-000008","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46186293},{"accession":"0000703604-25-000012","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46558913}],"name":"net_share_issuance","period_end":"2026-02-27","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.008003193717172952}],"facts":[{"accession":"0000703604-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1980023000},{"accession":"0000703604-26-000008","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":662038000},{"accession":"0000703604-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":8345000},{"accession":"0000703604-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":83849000},{"accession":"0000703604-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1748621000},{"accession":"0000703604-26-000008","concept":"liabilities","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1099274000},{"accession":"0000703604-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":61753000},{"accession":"0000703604-26-000008","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46186293}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -0.8%","inputs":[{"accession":"0000703604-26-000008","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46186293},{"accession":"0000703604-25-000012","concept":"shares_outstanding","end":"2025-02-28","filed":"2025-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000012/0000703604-25-000012-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46558913}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000703604-26-000041","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":66938000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000703604-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1980023000},{"accession":"0000703604-26-000008","concept":"assets","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1748621000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -602,443,000 USD; Altman Z is not used","inputs":[{"accession":"0000703604-26-000008","concept":"cash","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":61753000},{"accession":"0000703604-26-000008","concept":"total_debt","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":664196000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.03480209166626802,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.5944055944055944,"raw_value":-0.04344458778161246},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.3719806763285024,"raw_value":2.566857926237873},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.12546125461254612,"raw_value":0.1288436869909182},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.19047619047619047,"raw_value":2.5626541780316674},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.8577981651376146,"raw_value":0.03681407047636985},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.5352697095435685,"raw_value":0.37860576991812406},"net_debt_to_ebitda":{"direction":"lower","peer_count":100,"peer_group":"shops","percentile":0.8181818181818182,"raw_value":3.785568863027988},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.44761904761904764,"raw_value":-0.008003193717172952},"reinvestment_rate":{"direction":"higher","peer_count":152,"peer_group":"shops","percentile":0.9403973509933775,"raw_value":-1.4955069924581084},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.041044776119402986,"raw_value":0.19806000591640194},"roic":{"direction":"higher","peer_count":84,"peer_group":"shops","percentile":0.8072289156626506,"raw_value":0.026705840945612142}},"grade":"C/D","normalization":{"correlation_standard_deviation":0.4551364227820464,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.1111111111111111,"net_share_issuance":0.08333333333333333,"reinvestment_rate":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.5719844357976653,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.38863060733609356,"profitability":0.698675596187357,"solvency":0.4602128949955037},"status":"resolved","ticker":"DSGR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2015-02-21","grade":"D/E","percentile":0.8,"stratum":"Q3"},{"date":"2015-04-21","grade":"E","percentile":0.8412698412698413,"stratum":"Q3"},{"date":"2015-10-21","grade":"D/E","percentile":0.8333333333333334,"stratum":"Q3"},{"date":"2015-11-21","grade":"E","percentile":0.8409090909090909,"stratum":"Q3"},{"date":"2016-09-21","grade":"D/E","percentile":0.825503355704698,"stratum":"Q3"},{"date":"2017-04-21","grade":"D","percentile":0.7625,"stratum":"Q3"},{"date":"2017-11-21","grade":"D/E","percentile":0.76875,"stratum":"Q3"},{"date":"2017-12-21","grade":"D","percentile":0.7625,"stratum":"Q3"},{"date":"2018-03-21","grade":"B","percentile":0.3575757575757576,"stratum":"Q3"},{"date":"2019-01-21","grade":"B/C","percentile":0.3674698795180723,"stratum":"Q3"},{"date":"2019-02-21","grade":"B","percentile":0.34523809523809523,"stratum":"Q3"},{"date":"2019-11-21","grade":"A/B","percentile":0.22702702702702704,"stratum":"Q3"},{"date":"2020-04-21","grade":"A","percentile":0.14893617021276595,"stratum":"Q3"},{"date":"2020-12-21","grade":"A/B","percentile":0.1774193548387097,"stratum":"Q3"},{"date":"2021-03-21","grade":"B","percentile":0.2596685082872928,"stratum":"Q3"},{"date":"2023-03-21","grade":"D","percentile":0.6960352422907489,"stratum":"Q4"},{"date":"2024-03-21","grade":"C","percentile":0.5084745762711864,"stratum":"Q4"},{"date":"2025-03-21","grade":"B/C","percentile":0.39344262295081966,"stratum":"Q4"},{"date":"2025-07-21","grade":"B","percentile":0.368,"stratum":"Q4"},{"date":"2025-10-21","grade":"B/C","percentile":0.3705179282868526,"stratum":"Q4"},{"date":"2026-03-21","grade":"C/D","percentile":0.584,"stratum":"Q4"},{"date":"2026-07-21","grade":"C","percentile":0.5703125,"stratum":"Q4"},{"date":"2026-08-21","grade":"C/D","percentile":0.57421875,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.4952337721289151,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C/D","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.5719844357976653,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.5008210180623974,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C/D","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.5953307392996109,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":654715000,"cash":66938000,"debt":693658000,"ebit":78263000,"free_cash_flow":62834000.0,"market_equity":1622177649.54,"price":{"close":35.07,"date":"2026-10-08","volume":277219},"sales":1980023000,"shares":{"accession":"0000703604-26-000041","concept":"shares_outstanding","end":"2026-07-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46255422}},"metrics":[{"detail":null,"inputs":[{"accession":"0000703604-26-000008","concept":"operating_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":78263000},{"accession":"0000703604-26-000041","concept":"total_debt","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":693658000},{"accession":"0000703604-26-000041","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":66938000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":2248897649.54,"market_equity":1622177649.54,"price":{"close":35.07,"date":"2026-10-08","volume":277219},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.034800605539344255},{"detail":null,"inputs":[{"accession":"0000703604-26-000008","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":83849000},{"accession":"0000703604-26-000008","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":21015000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1622177649.54,"price":{"close":35.07,"date":"2026-10-08","volume":277219},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0387343519483318},{"detail":null,"inputs":[{"accession":"0000703604-26-000041","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":654715000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1622177649.54,"price":{"close":35.07,"date":"2026-10-08","volume":277219},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.4036025278647238},{"detail":null,"inputs":[{"accession":"0000703604-26-000008","concept":"revenue","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1980023000}],"market_inputs":{"current_split_factor":1.0,"market_equity":1622177649.54,"price":{"close":35.07,"date":"2026-10-08","volume":277219},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":1.2205956607536013},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.15658244680851108},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.0},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.16908594614634648},{"detail":null,"inputs":[{"accession":"0000703604-26-000008","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":46186293},{"accession":"0000703604-21-000035","concept":"shares_outstanding","end":"2021-01-31","filed":"2021-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360421000035/0000703604-21-000035-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":9061039}],"market_inputs":{"cumulative_log_return":0.3465024109811502,"current_split_factor":1.0,"current_total_return_price":{"close":35.07,"date":"2026-10-08","volume":277219},"market_equity":1622177649.54,"price":{"close":35.07,"date":"2026-10-08","volume":277219},"prior_market_equity":449336924.01000005,"prior_raw_price":{"close":49.59,"date":"2021-01-29","volume":15814},"prior_total_return_price":{"close":24.8,"date":"2021-01-29","volume":31628},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-27","reason":null,"status":"resolved","unit":"log_growth","value":0.9372493487982266}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:47.470354759Z","enterprise_value":2248897649.54,"feeds_grade":false,"market_equity":1622177649.54,"metrics":{"book_to_price":0.4036025278647238,"ebit_to_enterprise_value":0.034800605539344255,"fcf_yield":0.0387343519483318,"sales_to_price":1.2205956607536013},"predictive_claim":false,"price":35.07,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":30.04,"daily_bar":{"c":35.07,"h":35.09,"l":35.03,"n":563,"o":35.09,"t":"2026-10-08T04:00:00Z","v":21013,"vw":35.053059},"day_change":0.0,"day_change_percent":0.0,"feed":"iex","feeds_grade":false,"minute_bar":{"c":35.07,"h":35.07,"l":35.07,"n":64,"o":35.07,"t":"2026-10-08T19:59:00Z","v":1058,"vw":35.07},"previous_close":35.07,"price":35.07,"price_timestamp":"2026-10-08T19:59:47.470354759Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DSGR"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0000703604-26-000041","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1162576000},{"accession":"0000703604-26-000024","concept":"liabilities","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000024/0000703604-26-000024-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1141897000},{"accession":"0000703604-26-000041","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1099274000},{"accession":"0000703604-25-000072","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000072/0000703604-25-000072-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1112652000}],"net_income":[{"accession":"0000703604-26-000041","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":8494000},{"accession":"0000703604-26-000041","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":382000},{"accession":"0000703604-26-000008","concept":"net_income","end":"2025-12-31","filed":"2026-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000008/0000703604-26-000008-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":8345000},{"accession":"0000703604-25-000072","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000072/0000703604-25-000072-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":14716000},{"accession":"0000703604-25-000072","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000072/0000703604-25-000072-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":6452000}],"shares_outstanding":[{"accession":"0000703604-26-000041","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":46238315},{"accession":"0000703604-26-000024","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000024/0000703604-26-000024-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":46192457},{"accession":"0000703604-26-000041","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360426000041/0000703604-26-000041-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":46180700},{"accession":"0000703604-25-000072","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/703604/000070360425000072/0000703604-25-000072-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":46286285}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}