{"as_of":"2026-10-09","company":{"cik":1853825,"exchange":"Nasdaq","has_companyfacts":true,"name":"Datacentrex, Inc.","reason":null,"sector":"business_equipment","sic":7374,"sic_description":"Services-Computer Processing & Data Preparation","status":"eligible","ticker":"DTCX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":179,"latest_filed":"2026-04-13"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":66841910,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493152-26-016375","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-016375","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":6963477,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":66841910,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-016375","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":4,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-037377","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226037377/0001493152-26-037377-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4991617},{"accession":"0001493152-26-023091","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226023091/0001493152-26-023091-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3226706}],"method":"ytd_difference","unit":"USD","value":-1764911},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-023091","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226023091/0001493152-26-023091-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3226706}],"method":"direct","unit":"USD","value":-3226706},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-023656","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225023656/0001493152-25-023656-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4959872},{"accession":"0001493152-26-037377","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226037377/0001493152-26-037377-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2337272}],"method":"ytd_difference","unit":"USD","value":-2622600},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-037377","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226037377/0001493152-26-037377-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2337272},{"accession":"0001493152-26-023091","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-05-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226023091/0001493152-26-023091-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1250573}],"method":"ytd_difference","unit":"USD","value":-1086699}],"cash_input":null,"detail":"the four latest operating-cash-flow quarters are not consecutive","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"period_mismatch","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":58,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-037377","last_filing_date":"2026-08-12","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226037377/0001493152-26-037377-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001493152-26-014296","filing_date":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226014296/0001493152-26-014296-index.html","form":"NT 10-K"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":189570.94,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-016375","concept":"net_income","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetIncomeLoss","unit":"USD","value":-8502885},{"accession":"0001493152-25-009872","concept":"assets","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5102464}],"metric":-1.6664272398590172,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-016375","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6447474}],"metric":-6447474.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-016375","concept":"net_income","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetIncomeLoss","unit":"USD","value":-8502885},{"accession":"0001493152-25-009872","concept":"net_income","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-3999905},{"accession":"0001493152-25-009872","concept":"assets","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5102464},{"accession":"0001493152-25-009872","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":415187}],"metric":7.967556964848741,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-016375","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6447474},{"accession":"0001493152-26-016375","concept":"net_income","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetIncomeLoss","unit":"USD","value":-8502885}],"metric":2055411.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001493152-26-016375","concept":"assets","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66841910},{"accession":"0001493152-25-009872","concept":"assets","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5102464},{"accession":"0001493152-25-009872","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":415187}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001493152-26-016375","concept":"current_assets","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":43818505},{"accession":"0001493152-26-016375","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":594658},{"accession":"0001493152-25-009872","concept":"current_assets","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4839177},{"accession":"0001493152-25-009872","concept":"current_liabilities","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":335203}],"metric":59.250344350549454,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[{"accession":"0001493152-26-016375","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36208403},{"accession":"0001493152-25-020213","concept":"shares_outstanding","end":"2025-10-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225020213/0001493152-25-020213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":16541342}],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[{"accession":"0001493152-26-016375","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"GrossProfit","unit":"USD","value":3403913},{"accession":"0001493152-26-016375","concept":"revenue","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6963477}],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001493152-26-016375","concept":"revenue","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6963477},{"accession":"0001493152-25-009872","concept":"revenue","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":741},{"accession":"0001493152-25-009872","concept":"assets","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5102464},{"accession":"0001493152-25-009872","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":415187}],"metric":1.36294355801477,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":6,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001493152-26-016375","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"GrossProfit","unit":"USD","value":3403913},{"accession":"0001493152-26-016375","concept":"assets","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66841910}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.05092483144183043},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-016375","concept":"net_income","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetIncomeLoss","unit":"USD","value":-8502885},{"accession":"0001493152-26-016375","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6447474},{"accession":"0001493152-26-016375","concept":"assets","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66841910},{"accession":"0001493152-25-009872","concept":"assets","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5102464}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.05713889455762031},{"detail":"five annual gross margins are required; found 1","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"detail":"latest aligned inputs end 2024-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001493152-25-009872","concept":"current_assets","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4839177},{"accession":"0001493152-25-009872","concept":"current_liabilities","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":335203},{"accession":"0001493152-25-009872","concept":"retained_earnings","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-9691708},{"accession":"0001493152-25-009872","concept":"operating_income","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3945922},{"accession":"0001493152-25-009872","concept":"book_equity","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4767261},{"accession":"0001493152-25-009872","concept":"assets","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5102464},{"accession":"0001493152-25-009872","concept":"liabilities","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":335203}],"name":"altman_z_double_prime","period_end":"2024-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-25-009872","concept":"operating_income","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-2519030},{"accession":"0001493152-24-010691","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315224010691/0001493152-24-010691-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":73498}],"name":"interest_coverage","period_end":"2023-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-016375","concept":"current_assets","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":43818505},{"accession":"0001493152-26-016375","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":594658}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":73.686900705952},{"detail":"current value must be positive and the base must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-016375","concept":"revenue","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6963477},{"accession":"0001493152-25-009872","concept":"revenue","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":741},{"accession":"0001493152-25-009872","concept":"revenue","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2048},{"accession":"0001493152-24-010691","concept":"revenue","end":"2022-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315224010691/0001493152-24-010691-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2421}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 4","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-016375","concept":"assets","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66841910},{"accession":"0001493152-25-009872","concept":"assets","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5102464},{"accession":"0001493152-25-009872","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":415187},{"accession":"0001493152-24-010691","concept":"assets","end":"2022-12-31","filed":"2024-03-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315224010691/0001493152-24-010691-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1160799}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":2.8615702681333315},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"prior share count is 165 days earlier","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001493152-26-016375","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36208403},{"accession":"0001493152-25-020213","concept":"shares_outstanding","end":"2025-10-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225020213/0001493152-25-020213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":16541342}],"name":"net_share_issuance","period_end":"2026-04-13","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001493152-26-016375","concept":"revenue","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6963477},{"accession":"0001493152-26-016375","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"GrossProfit","unit":"USD","value":3403913},{"accession":"0001493152-26-016375","concept":"net_income","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetIncomeLoss","unit":"USD","value":-8502885},{"accession":"0001493152-26-016375","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6447474},{"accession":"0001493152-26-016375","concept":"assets","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66841910},{"accession":"0001493152-25-009872","concept":"liabilities","end":"2024-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225009872/0001493152-25-009872-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":335203},{"accession":"0001493152-26-016375","concept":"cash","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":38919486},{"accession":"0001493152-26-016375","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36208403}],"flags":[{"active":null,"detail":"prior share count is 165 days earlier","inputs":[{"accession":"0001493152-26-016375","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36208403},{"accession":"0001493152-25-020213","concept":"shares_outstanding","end":"2025-10-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225020213/0001493152-25-020213-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":16541342}],"name":"dilution","status":"unresolved"},{"active":null,"detail":"the four latest operating-cash-flow quarters are not consecutive","inputs":[],"name":"short_runway","status":"unresolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"4 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-016375","concept":"revenue","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6963477},{"accession":"0001493152-26-016375","concept":"assets","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":66841910}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":4,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.6112903225806452,"raw_value":-0.05713889455762031},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.0,"raw_value":2.8615702681333315},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.007518796992481203,"raw_value":73.686900705952},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.8725314183123878,"raw_value":0.05092483144183043}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":707,"peer_group":"business_equipment","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.0,"profitability":0.7419108704465165,"solvency":0.007518796992481203},"status":"unresolved","ticker":"DTCX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-03-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2026-04-21","grade":null,"percentile":null,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":707,"peer_group":"business_equipment","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":707,"peer_group":"business_equipment","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":74533809,"cash":51884089,"debt":null,"ebit":-7918371,"free_cash_flow":-32385655.0,"market_equity":71054218.02,"price":{"close":1.77,"date":"2026-10-08","volume":233792},"sales":6963477,"shares":{"accession":"0001493152-26-037377","concept":"shares_outstanding","end":"2026-08-12","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226037377/0001493152-26-037377-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":40143626}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001493152-26-016375","concept":"operating_income","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"OperatingIncomeLoss","unit":"USD","value":-7918371},{"accession":"0001493152-26-037377","concept":"cash","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226037377/0001493152-26-037377-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":51884089}],"market_inputs":{"current_split_factor":1.0,"market_equity":71054218.02,"price":{"close":1.77,"date":"2026-10-08","volume":233792},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001493152-26-016375","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-6447474},{"accession":"0001493152-26-016375","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":25938181}],"market_inputs":{"current_split_factor":1.0,"market_equity":71054218.02,"price":{"close":1.77,"date":"2026-10-08","volume":233792},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.4557879307162911},{"detail":null,"inputs":[{"accession":"0001493152-26-037377","concept":"book_equity","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226037377/0001493152-26-037377-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":74533809}],"market_inputs":{"current_split_factor":1.0,"market_equity":71054218.02,"price":{"close":1.77,"date":"2026-10-08","volume":233792},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.0489709277923598},{"detail":null,"inputs":[{"accession":"0001493152-26-016375","concept":"revenue","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":6963477}],"market_inputs":{"current_split_factor":1.0,"market_equity":71054218.02,"price":{"close":1.77,"date":"2026-10-08","volume":233792},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.09800230294618054},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5559999999999999},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.6679174484052532},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-1.094828603361813},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001493152-26-016375","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":36208403}],"market_inputs":{"current_split_factor":1.0,"market_equity":71054218.02,"price":{"close":1.77,"date":"2026-10-08","volume":233792},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-04-13","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:52:41.391088349Z","enterprise_value":null,"feeds_grade":false,"market_equity":71054218.02,"metrics":{"book_to_price":1.0489709277923598,"ebit_to_enterprise_value":null,"fcf_yield":-0.4557879307162911,"sales_to_price":0.09800230294618054},"predictive_claim":false,"price":1.77,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":2.03,"bid":1.48,"daily_bar":{"c":1.77,"h":1.86,"l":1.73,"n":87,"o":1.775,"t":"2026-10-08T04:00:00Z","v":8046,"vw":1.785976},"day_change":-0.05499999999999994,"day_change_percent":-0.03013698630136983,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.77,"h":1.77,"l":1.76,"n":6,"o":1.76,"t":"2026-10-08T19:52:00Z","v":1135,"vw":1.769119},"previous_close":1.825,"price":1.77,"price_timestamp":"2026-10-08T19:52:41.391088349Z","quoted_spread":0.5499999999999998,"quoted_spread_percent":0.3133903133903133,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DTCX"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001493152-26-037377","concept":"net_income","end":"2026-06-30","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226037377/0001493152-26-037377-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-5468357},{"accession":"0001493152-26-037377","concept":"net_income","end":"2026-03-31","filed":"2026-08-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226037377/0001493152-26-037377-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-6151707},{"accession":"0001493152-26-016375","concept":"net_income","end":"2025-12-31","filed":"2026-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315226016375/0001493152-26-016375-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-13","tag":"NetIncomeLoss","unit":"USD","value":-8502885},{"accession":"0001641172-25-011020","concept":"net_income","end":"2024-03-31","filed":"2025-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000164117225011020/0001641172-25-011020-index.html","fiscal_period":"Q1","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-327947},{"accession":"0001493152-25-011978","concept":"net_income","end":"2024-06-30","filed":"2025-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225011978/0001493152-25-011978-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-04-01","tag":"NetIncomeLoss","unit":"USD","value":-527773},{"accession":"0001493152-25-023656","concept":"net_income","end":"2024-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225023656/0001493152-25-023656-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-07-01","tag":"NetIncomeLoss","unit":"USD","value":-441838},{"accession":"0001493152-25-023656","concept":"net_income","end":"2025-09-30","filed":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1853825/000149315225023656/0001493152-25-023656-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-10452605}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}