{"as_of":"2026-10-09","company":{"cik":1357874,"exchange":"Nasdaq","has_companyfacts":true,"name":"PRECISION BIOSCIENCES INC","reason":null,"sector":"healthcare","sic":2836,"sic_description":"Biological Products, (No Diagnostic Substances)","status":"eligible","ticker":"DTIL"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":211,"latest_filed":"2026-03-12"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":154416000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-017019","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-017019","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":34264000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":154416000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001628280-26-017019","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-053837","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-25379000},{"accession":"0001628280-26-030124","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026030124/0001628280-26-030124-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11937000}],"method":"ytd_difference","unit":"USD","value":-13442000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-030124","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026030124/0001628280-26-030124-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-11937000}],"method":"direct","unit":"USD","value":-11937000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-017019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-65843000},{"accession":"0001628280-25-047919","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828025047919/0001628280-25-047919-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-54593000}],"method":"annual_less_ytd_q3","unit":"USD","value":-11250000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-047919","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828025047919/0001628280-25-047919-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-54593000},{"accession":"0001628280-26-053837","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-39323000}],"method":"ytd_difference","unit":"USD","value":-15270000}],"cash_input":{"accession":"0001628280-26-053837","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":86076000},"detail":null,"kind":"diagnostic","months":19.902348792847643,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-51899000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-053837","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":1848609.15,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-017019","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-45724000},{"accession":"0001628280-26-017019","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":136388000}],"metric":-0.33524943543420244,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-017019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-65843000}],"metric":-65843000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-26-017019","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-45724000},{"accession":"0001628280-26-017019","concept":"net_income","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":7167000},{"accession":"0001628280-26-017019","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":136388000},{"accession":"0000950170-25-044775","concept":"assets","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":159781000}],"metric":-0.3801045809145787,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-017019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-65843000},{"accession":"0001628280-26-017019","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-45724000}],"metric":-20119000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001628280-26-017019","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":154416000},{"accession":"0001628280-26-017019","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":136388000},{"accession":"0000950170-25-044775","concept":"assets","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":159781000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-017019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":118740000},{"accession":"0001628280-26-017019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":8913000},{"accession":"0001628280-26-017019","concept":"current_assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":94989000},{"accession":"0001628280-26-017019","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":14980000}],"metric":6.981059026755746,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-017019","concept":"shares_outstanding","end":"2026-03-05","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":24726695},{"accession":"0000950170-25-044775","concept":"shares_outstanding","end":"2025-03-20","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10481931}],"metric":1.3589828057444757,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-017019","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":34264000},{"accession":"0001628280-26-017019","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":68696000},{"accession":"0001628280-26-017019","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":136388000},{"accession":"0000950170-25-044775","concept":"assets","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":159781000}],"metric":-0.1787140303935203,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"roic","period_end":null,"reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-017019","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-45724000},{"accession":"0001628280-26-017019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-65843000},{"accession":"0001628280-26-017019","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":154416000},{"accession":"0001628280-26-017019","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":136388000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.13836811047991088},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-017019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":118740000},{"accession":"0001628280-26-017019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":8913000},{"accession":"0001628280-26-017019","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-528188000},{"accession":"0001628280-26-017019","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-52148000},{"accession":"0001628280-26-017019","concept":"book_equity","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":92248000},{"accession":"0001628280-26-017019","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":154416000},{"accession":"0001628280-26-017019","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":62168000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-7.196635030656384},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2024-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-017019","concept":"operating_income","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-26162000},{"accession":"0000950170-25-044775","concept":"interest_expense","end":"2024-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"InterestExpense","unit":"USD","value":1782000}],"name":"interest_coverage","period_end":"2024-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-017019","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":118740000},{"accession":"0001628280-26-017019","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":8913000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":13.322113766408616},{"direction":"higher","inputs":[{"accession":"0001628280-26-017019","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":34264000},{"accession":"0001628280-26-017019","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":68696000},{"accession":"0000950170-25-044775","concept":"revenue","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":48727000},{"accession":"0000950170-24-036817","concept":"revenue","end":"2022-12-31","filed":"2024-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017024036817/0000950170-24-036817-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":25098000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.10934419588695743},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-017019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-65843000},{"accession":"0001628280-26-017019","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":85000},{"accession":"0001628280-26-017019","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-58445000},{"accession":"0001628280-26-017019","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":250000},{"accession":"0000950170-25-044775","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-84114000},{"accession":"0000950170-25-044775","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":1957000},{"accession":"0000950170-24-036817","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017024036817/0000950170-24-036817-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-45753000},{"accession":"0000950170-24-036817","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017024036817/0000950170-24-036817-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":3319000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-017019","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":154416000},{"accession":"0001628280-26-017019","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":136388000},{"accession":"0000950170-25-044775","concept":"assets","end":"2023-12-31","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":159781000},{"accession":"0000950170-24-036817","concept":"assets","end":"2022-12-31","filed":"2024-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017024036817/0000950170-24-036817-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":238169000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.13449611489226976},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0018887363302688962},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-017019","concept":"shares_outstanding","end":"2026-03-05","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":24726695},{"accession":"0000950170-25-044775","concept":"shares_outstanding","end":"2025-03-20","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10481931}],"name":"net_share_issuance","period_end":"2026-03-05","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":1.3589828057444757}],"facts":[{"accession":"0001628280-26-017019","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":34264000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001628280-26-017019","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-45724000},{"accession":"0001628280-26-017019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-65843000},{"accession":"0001628280-26-017019","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":154416000},{"accession":"0001628280-26-017019","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":62168000},{"accession":"0001628280-26-017019","concept":"cash","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":110823000},{"accession":"0001628280-26-017019","concept":"shares_outstanding","end":"2026-03-05","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":24726695}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 135.9%","inputs":[{"accession":"0001628280-26-017019","concept":"shares_outstanding","end":"2026-03-05","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":24726695},{"accession":"0000950170-25-044775","concept":"shares_outstanding","end":"2025-03-20","filed":"2025-03-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017025044775/0000950170-25-044775-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":10481931}],"name":"dilution","status":"resolved"},{"active":false,"detail":"cash runway is 19.9 months","inputs":[{"accession":"0001628280-26-053837","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":86076000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-017019","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":34264000},{"accession":"0001628280-26-017019","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":154416000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.188874%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 167,353,000 USD; Altman Z is not used","inputs":[{"accession":"0000950170-24-036817","concept":"cash","end":"2022-12-31","filed":"2024-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017024036817/0000950170-24-036817-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":189576000},{"accession":"0000950170-24-036817","concept":"total_debt","end":"2022-12-31","filed":"2024-03-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017024036817/0000950170-24-036817-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":22223000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.45275965273967006,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.9320987654320988,"raw_value":0.13836811047991088},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.5682119205298013,"raw_value":-7.196635030656384},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.7368421052631579,"raw_value":-0.13449611489226976},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.680161943319838,"raw_value":0.0018887363302688962},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.0954653937947494,"raw_value":13.322113766408616},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.8672985781990521,"raw_value":1.3589828057444757},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.47342995169082125,"raw_value":0.10934419588695743}},"grade":"E","normalization":{"correlation_standard_deviation":0.4215398657494213,"factor_weights":{"accruals":0.3333333333333333,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.9216216216216216,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.6925235450510104,"profitability":0.9320987654320988,"solvency":0.4479464192147962},"status":"resolved","ticker":"DTIL"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2020-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2023-03-21","grade":"D","percentile":0.6566037735849056,"stratum":"Q3"},{"date":"2023-04-21","grade":"C/D","percentile":0.620817843866171,"stratum":"Q3"},{"date":"2024-03-21","grade":"C","percentile":0.5664335664335665,"stratum":"Q3"},{"date":"2024-04-21","grade":"E","percentile":0.9587628865979382,"stratum":"Q3"},{"date":"2026-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2026-08-21","grade":"E","percentile":0.9171122994652406,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9673172945982751,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.9216216216216216,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.9507389162561576,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.8432432432432433,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":45293000,"cash":86076000,"debt":22270000,"ebit":-52148000,"free_cash_flow":-65928000.0,"market_equity":177477992.22,"price":{"close":6.43,"date":"2026-10-08","volume":332561},"sales":34264000,"shares":{"accession":"0001628280-26-053837","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":27601554}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-26-017019","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-52148000},{"accession":"0000950170-23-019132","concept":"total_debt","end":"2023-03-31","filed":"2023-05-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000095017023019132/0000950170-23-019132-index.html","fiscal_period":"Q1","fiscal_year":2023,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":22270000},{"accession":"0001628280-26-053837","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":86076000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":113671992.22,"market_equity":177477992.22,"price":{"close":6.43,"date":"2026-10-08","volume":332561},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.4587585647225494},{"detail":null,"inputs":[{"accession":"0001628280-26-017019","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-65843000},{"accession":"0001628280-26-017019","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":85000}],"market_inputs":{"current_split_factor":1.0,"market_equity":177477992.22,"price":{"close":6.43,"date":"2026-10-08","volume":332561},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.3714714099214977},{"detail":null,"inputs":[{"accession":"0001628280-26-053837","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":45293000}],"market_inputs":{"current_split_factor":1.0,"market_equity":177477992.22,"price":{"close":6.43,"date":"2026-10-08","volume":332561},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.25520347302472995},{"detail":null,"inputs":[{"accession":"0001628280-26-017019","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":34264000}],"market_inputs":{"current_split_factor":1.0,"market_equity":177477992.22,"price":{"close":6.43,"date":"2026-10-08","volume":332561},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.1930605568127381},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.38405797101449246},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.30711206896551724},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.11283773143928494},{"detail":null,"inputs":[{"accession":"0001628280-26-017019","concept":"shares_outstanding","end":"2026-03-05","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":24726695},{"accession":"0001564590-21-014005","concept":"shares_outstanding","end":"2021-03-02","filed":"2021-03-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000156459021014005/0001564590-21-014005-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":56986188}],"market_inputs":{"cumulative_log_return":-4.049822105790999,"current_split_factor":1.0,"current_total_return_price":{"close":6.43,"date":"2026-10-08","volume":332561},"market_equity":177477992.22,"price":{"close":6.43,"date":"2026-10-08","volume":332561},"prior_market_equity":700930112.4000001,"prior_raw_price":{"close":12.3,"date":"2021-03-02","volume":527237},"prior_total_return_price":{"close":369.0,"date":"2021-03-02","volume":17574},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-05","reason":null,"status":"resolved","unit":"log_growth","value":2.676260534466193}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:47.510219379Z","enterprise_value":113671992.21999997,"feeds_grade":false,"market_equity":177477992.21999997,"metrics":{"book_to_price":0.25520347302473,"ebit_to_enterprise_value":-0.4587585647225495,"fcf_yield":-0.37147140992149774,"sales_to_price":0.19306055681273812},"predictive_claim":false,"price":6.43,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":5.5,"daily_bar":{"c":6.43,"h":6.51,"l":6.26,"n":394,"o":6.26,"t":"2026-10-08T04:00:00Z","v":19714,"vw":6.425182},"day_change":0.16999999999999993,"day_change_percent":0.02715654952076676,"feed":"iex","feeds_grade":false,"minute_bar":{"c":6.43,"h":6.43,"l":6.42,"n":16,"o":6.425,"t":"2026-10-08T19:59:00Z","v":981,"vw":6.424307},"previous_close":6.26,"price":6.43,"price_timestamp":"2026-10-08T19:59:47.510219379Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DTIL"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001628280-26-053837","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":45293000}],"cash_and_short_term_investments":[{"accession":"0001628280-26-053837","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":86076000},{"accession":"0001628280-26-053837","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":1473000}],"liabilities":[{"accession":"0001628280-26-053837","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":80627000},{"accession":"0001628280-26-030124","concept":"liabilities","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026030124/0001628280-26-030124-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":67790000},{"accession":"0001628280-26-053837","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":62168000},{"accession":"0001628280-25-047919","concept":"liabilities","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828025047919/0001628280-25-047919-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":76876000}],"net_income":[{"accession":"0001628280-26-053837","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-32652000},{"accession":"0001628280-26-053837","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-18441000},{"accession":"0001628280-26-017019","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026017019/0001628280-26-017019-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-45724000},{"accession":"0001628280-25-047919","concept":"net_income","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828025047919/0001628280-25-047919-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-65857000},{"accession":"0001628280-25-047919","concept":"net_income","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828025047919/0001628280-25-047919-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-21772000}],"shares_outstanding":[{"accession":"0001628280-26-053837","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":26433558},{"accession":"0001628280-26-030124","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026030124/0001628280-26-030124-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":25805898},{"accession":"0001628280-26-053837","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828026053837/0001628280-26-053837-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":24088425},{"accession":"0001628280-25-047919","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-03","filing_url":"https://www.sec.gov/Archives/edgar/data/1357874/000162828025047919/0001628280-25-047919-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":12082665}]},"conditional_failure_probability":0.0018887363302688962,"contributions":{"cashmta":-0.7448458005964145,"exretavg":0.14786327621181836,"mb":0.22069733202283487,"nimtaavg":1.5686296124459884,"price":-0.10793652321847262,"rsize":0.5798574122097316,"sigma":0.7741904967375058,"tlmta":0.4555874345766904},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.34936482204334635,"exretavg":-0.020741096396664098,"mb":2.9426310936377984,"nimtaavg":-0.07740967293949805,"price":1.860974538249528,"rsize":-12.88572027132737,"sigma":0.5486821380138241,"tlmta":0.32174253854286045},"log_odds":-6.269956759610317,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.19591851078214625,0.06495049886463554,-0.11765415570165613,0.1305224342504993,-0.07679461152174631,0.16247756482200942,0.3202528659217162,0.0675228201244935,-0.06390659885281305,-0.26906043506674454,-0.4074146567849549,0.36730659541471433],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":207767765.88,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":7.86,"date":"2026-06-30","volume":484340},"share_fact_end":"2026-06-30","split_adjusted_shares":26433558.0},{"cover_split_factor":1.0,"market_equity":141932439.0,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":5.5,"date":"2026-03-31","volume":152334},"share_fact_end":"2026-03-31","split_adjusted_shares":25805898.0},{"cover_split_factor":1.0,"market_equity":100207848.0,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":4.16,"date":"2025-12-31","volume":386992},"share_fact_end":"2025-12-31","split_adjusted_shares":24088425.0},{"cover_split_factor":1.0,"market_equity":66696310.8,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":5.52,"date":"2025-09-30","volume":189820},"share_fact_end":"2025-09-30","split_adjusted_shares":12082665.0}],"price_as_of":{"close":6.43,"date":"2026-10-08","volume":332561},"sigma":0.5486821380138241,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.34936482204334635,"exretavg":-0.020741096396664098,"mb":2.9426310936377984,"nimtaavg":-0.07740967293949805,"price":1.860974538249528,"rsize":-12.88572027132737,"sigma":0.5486821380138241,"tlmta":0.32174253854286045}}},"schema_version":1,"status":"analyzed"}
