{"as_of":"2026-10-09","company":{"cik":1419951,"exchange":"Nasdaq","has_companyfacts":true,"name":"Data Storage Corp","reason":null,"sector":"business_equipment","sic":7374,"sic_description":"Services-Computer Processing & Data Preparation","status":"eligible","ticker":"DTST"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":178,"latest_filed":"2026-04-14"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":43022474,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001731122-26-000564","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001731122-26-000564","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":1382929,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":43022474,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001731122-26-000564","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001731122-26-001066","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2644827},{"accession":"0001731122-26-000732","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000732/0001731122-26-000732-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1778062}],"method":"ytd_difference","unit":"USD","value":-866765},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001731122-26-000732","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000732/0001731122-26-000732-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1778062}],"method":"direct","unit":"USD","value":-1778062},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001731122-26-000564","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3162364},{"accession":"0001731122-25-001568","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225001568/0001731122-25-001568-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-555823}],"method":"annual_less_ytd_q3","unit":"USD","value":-2606541},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001731122-25-001568","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225001568/0001731122-25-001568-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-555823},{"accession":"0001731122-26-001066","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-727487}],"method":"ytd_difference","unit":"USD","value":171664}],"cash_input":{"accession":"0001731122-26-001066","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":270691},"detail":null,"kind":"diagnostic","months":0.6394648192099381,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-5079704.0},"filing_gap":{"ceased":false,"days":56,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001731122-26-001066","last_filing_date":"2026-08-14","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001731122-26-000513","filing_date":"2026-04-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000513/0001731122-26-000513-index.html","form":"NT 10-K"},{"accession":"0001731122-25-001546","filing_date":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225001546/0001731122-25-001546-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":36487.0,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001731122-26-000564","concept":"net_income","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":19214968},{"accession":"0001731122-26-000564","concept":"assets","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25280215}],"metric":0.7600792952116903,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001731122-26-000564","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3162364}],"metric":-3162364.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001731122-26-000564","concept":"net_income","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":19214968},{"accession":"0001731122-25-000484","concept":"net_income","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":523214},{"accession":"0001731122-26-000564","concept":"assets","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25280215},{"accession":"0001731122-25-000484","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23301019}],"metric":0.737624740756368,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001731122-26-000564","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3162364},{"accession":"0001731122-26-000564","concept":"net_income","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":19214968}],"metric":-22377332.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001731122-26-000564","concept":"assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43022474},{"accession":"0001731122-26-000564","concept":"assets","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25280215},{"accession":"0001731122-25-000484","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23301019}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001731122-26-000564","concept":"current_assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":42626926},{"accession":"0001731122-26-000564","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2024677},{"accession":"0001731122-26-000564","concept":"current_assets","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":15416063},{"accession":"0001731122-26-000564","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3546149}],"metric":16.706423195013308,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001731122-26-000564","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2167138},{"accession":"0001731122-25-000629","concept":"shares_outstanding","end":"2025-03-27","filed":"2025-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000629/0001731122-25-000629-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7094081}],"metric":-0.6945146242339212,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001731122-26-000564","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":614324},{"accession":"0001731122-26-000564","concept":"revenue","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1382929},{"accession":"0001731122-26-000564","concept":"gross_profit","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":527249},{"accession":"0001731122-26-000564","concept":"revenue","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":1219247}],"metric":0.011781261076227956,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001731122-26-000564","concept":"revenue","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1382929},{"accession":"0001731122-26-000564","concept":"revenue","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":1219247},{"accession":"0001731122-26-000564","concept":"assets","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25280215},{"accession":"0001731122-25-000484","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23301019}],"metric":0.0023780956844692905,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001731122-26-000564","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":614324},{"accession":"0001731122-26-000564","concept":"assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43022474}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.014279141641180375},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"roic","period_end":null,"reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001731122-26-000564","concept":"net_income","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":19214968},{"accession":"0001731122-26-000564","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3162364},{"accession":"0001731122-26-000564","concept":"assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43022474},{"accession":"0001731122-26-000564","concept":"assets","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25280215}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.6552401472802923},{"direction":"lower","inputs":[{"accession":"0001731122-26-000564","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":614324},{"accession":"0001731122-26-000564","concept":"revenue","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1382929},{"accession":"0001731122-26-000564","concept":"gross_profit","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":527249},{"accession":"0001731122-26-000564","concept":"revenue","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":1219247},{"accession":"0001731122-25-000484","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":9576325},{"accession":"0001731122-25-000484","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":24959576},{"accession":"0001731122-24-000526","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112224000526/0001731122-24-000526-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":8083293},{"accession":"0001731122-24-000526","concept":"revenue","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112224000526/0001731122-24-000526-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":23870837},{"accession":"0001731122-23-000536","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112223000536/0001731122-23-000536-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":6417110},{"accession":"0001731122-23-000536","concept":"revenue","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112223000536/0001731122-23-000536-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":14876227}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.03960013735994913},{"direction":"higher","inputs":[{"accession":"0001731122-26-000564","concept":"current_assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":42626926},{"accession":"0001731122-26-000564","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2024677},{"accession":"0001731122-26-000564","concept":"retained_earnings","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":222111},{"accession":"0001731122-26-000564","concept":"operating_income","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3573702},{"accession":"0001731122-26-000564","concept":"book_equity","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":40922285},{"accession":"0001731122-26-000564","concept":"assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43022474},{"accession":"0001731122-26-000564","concept":"liabilities","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2337011}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":24.03564429963313},{"detail":"latest aligned inputs end 2020-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001731122-21-000486","concept":"total_debt","end":"2020-12-31","filed":"2021-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112221000486/0001731122-21-000486-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":481977},{"accession":"0001731122-22-000634","concept":"cash","end":"2020-12-31","filed":"2022-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112222000634/0001731122-22-000634-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":893598},{"accession":"0001731122-22-000634","concept":"operating_income","end":"2020-12-31","filed":"2022-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112222000634/0001731122-22-000634-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-1063},{"accession":"0001731122-22-000634","concept":"depreciation_amortization","end":"2020-12-31","filed":"2022-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112222000634/0001731122-22-000634-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1032566}],"name":"net_debt_to_ebitda","period_end":"2020-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2024-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001731122-26-000564","concept":"operating_income","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3313119},{"accession":"0001731122-25-000484","concept":"interest_expense","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"InterestExpense","unit":"USD","value":119008}],"name":"interest_coverage","period_end":"2024-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001731122-26-000564","concept":"current_assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":42626926},{"accession":"0001731122-26-000564","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2024677}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":21.053692020998906},{"direction":"higher","inputs":[{"accession":"0001731122-26-000564","concept":"revenue","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1382929},{"accession":"0001731122-26-000564","concept":"revenue","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":1219247},{"accession":"0001731122-25-000484","concept":"revenue","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":24959576},{"accession":"0001731122-24-000526","concept":"revenue","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112224000526/0001731122-24-000526-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":23870837}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.6130595976831287},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001731122-26-000564","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3162364},{"accession":"0001731122-26-000564","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":16024},{"accession":"0001731122-26-000564","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1740089},{"accession":"0001731122-26-000564","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2149},{"accession":"0001731122-25-000484","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":3873047},{"accession":"0001731122-25-000484","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1545017},{"accession":"0001731122-24-000526","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112224000526/0001731122-24-000526-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":663801},{"accession":"0001731122-24-000526","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112224000526/0001731122-24-000526-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":127257}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001731122-26-000564","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":16024},{"accession":"0001731122-26-000564","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":5235},{"accession":"0001731122-26-000564","concept":"operating_income","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3573702},{"accession":"0001731122-26-000564","concept":"pretax_income","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-2723331},{"accession":"0001731122-26-000564","concept":"income_tax","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":1857136},{"accession":"0001731122-26-000564","concept":"current_assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":42626926},{"accession":"0001731122-26-000564","concept":"current_liabilities","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2024677},{"accession":"0001731122-26-000564","concept":"current_assets","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":15416063},{"accession":"0001731122-26-000564","concept":"current_liabilities","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3546149}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001731122-26-000564","concept":"assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43022474},{"accession":"0001731122-26-000564","concept":"assets","end":"2024-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":25280215},{"accession":"0001731122-25-000484","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000484/0001731122-25-000484-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":23301019},{"accession":"0001731122-24-000526","concept":"assets","end":"2022-12-31","filed":"2024-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112224000526/0001731122-24-000526-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":24086235}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.2133203652491964},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0002448181052672843},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001731122-26-000564","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2167138},{"accession":"0001731122-25-000629","concept":"shares_outstanding","end":"2025-03-27","filed":"2025-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000629/0001731122-25-000629-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7094081}],"name":"net_share_issuance","period_end":"2026-04-13","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.6945146242339212}],"facts":[{"accession":"0001731122-26-000564","concept":"revenue","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1382929},{"accession":"0001731122-26-000564","concept":"gross_profit","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":614324},{"accession":"0001731122-26-000564","concept":"net_income","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":19214968},{"accession":"0001731122-26-000564","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3162364},{"accession":"0001731122-26-000564","concept":"assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43022474},{"accession":"0001731122-26-000564","concept":"liabilities","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2337011},{"accession":"0001731122-26-000564","concept":"cash","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1989354},{"accession":"0001731122-26-000564","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2167138}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -69.5%","inputs":[{"accession":"0001731122-26-000564","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2167138},{"accession":"0001731122-25-000629","concept":"shares_outstanding","end":"2025-03-27","filed":"2025-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225000629/0001731122-25-000629-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":7094081}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 0.6 months","inputs":[{"accession":"0001731122-26-001066","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":270691}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 2 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001731122-26-000564","concept":"revenue","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1382929},{"accession":"0001731122-26-000564","concept":"assets","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43022474}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.024482%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 411,621 USD; Altman Z is not used","inputs":[{"accession":"0001731122-22-000634","concept":"cash","end":"2020-12-31","filed":"2022-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112222000634/0001731122-22-000634-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":893598},{"accession":"0001731122-21-000486","concept":"total_debt","end":"2020-12-31","filed":"2021-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112221000486/0001731122-21-000486-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":481977}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.15974468907189676,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.9919354838709677,"raw_value":0.6552401472802923},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.008849557522123894,"raw_value":24.03564429963313},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.15658362989323843,"raw_value":0.2133203652491964},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.09,"raw_value":0.0002448181052672843},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.022556390977443608,"raw_value":21.053692020998906},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.6635514018691588,"raw_value":0.03960013735994913},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.9138240574506283,"raw_value":0.014279141641180375},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.0024630541871921183,"raw_value":-0.6945146242339212},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.9925512104283054,"raw_value":-0.6130595976831287}},"grade":"B","normalization":{"correlation_standard_deviation":0.4574558020760346,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.29838709677419356,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.3838659648362453,"profitability":0.856436981063585,"solvency":0.04046864949985583},"status":"resolved","ticker":"DTST"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-04-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2016-04-21","grade":"E","percentile":0.957345971563981,"stratum":"Q1"},{"date":"2018-04-21","grade":"B/C","percentile":0.4132231404958678,"stratum":"Q1"},{"date":"2019-03-21","grade":"B","percentile":0.3707865168539326,"stratum":"Q1"},{"date":"2019-04-21","grade":"C/D","percentile":0.5947955390334573,"stratum":"Q1"},{"date":"2021-04-21","grade":"D","percentile":0.6779661016949152,"stratum":"Q1"},{"date":"2022-04-21","grade":"B","percentile":0.2558139534883721,"stratum":"Q2"},{"date":"2024-04-21","grade":"A","percentile":0.019753086419753086,"stratum":"Q2"},{"date":"2025-04-21","grade":"B","percentile":0.35665914221218964,"stratum":"Q2"},{"date":"2026-08-21","grade":"C","percentile":0.47560975609756095,"stratum":"Q2"},{"date":"2026-09-26","grade":"B","percentile":0.3656565656565657,"stratum":"Q2"},{"date":"2026-09-30","grade":"B/C","percentile":0.3898989898989899,"stratum":"Q2"},{"date":"2026-10-03","grade":"B","percentile":0.32056451612903225,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.3522469359963686,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.29838709677419356,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.34318555008210183,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.29435483870967744,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":10329060,"cash":270691,"debt":481977,"ebit":-3573702,"free_cash_flow":-3178388.0,"market_equity":7656091.95,"price":{"close":3.275,"date":"2026-10-08","volume":7876},"sales":1382929,"shares":{"accession":"0001731122-26-001066","concept":"shares_outstanding","end":"2026-08-13","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2337738}},"metrics":[{"detail":null,"inputs":[{"accession":"0001731122-26-000564","concept":"operating_income","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3573702},{"accession":"0001731122-21-000904","concept":"total_debt","end":"2021-03-31","filed":"2021-05-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112221000904/0001731122-21-000904-index.html","fiscal_period":"Q1","fiscal_year":2021,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":481977},{"accession":"0001731122-26-001066","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":270691}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":7867377.95,"market_equity":7656091.95,"price":{"close":3.275,"date":"2026-10-08","volume":7876},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.45424308107633243},{"detail":null,"inputs":[{"accession":"0001731122-26-000564","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3162364},{"accession":"0001731122-26-000564","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":16024}],"market_inputs":{"current_split_factor":1.0,"market_equity":7656091.95,"price":{"close":3.275,"date":"2026-10-08","volume":7876},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.4151449617843213},{"detail":null,"inputs":[{"accession":"0001731122-26-001066","concept":"book_equity","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":10329060}],"market_inputs":{"current_split_factor":1.0,"market_equity":7656091.95,"price":{"close":3.275,"date":"2026-10-08","volume":7876},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.3491295647252513},{"detail":null,"inputs":[{"accession":"0001731122-26-000564","concept":"revenue","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":1382929}],"market_inputs":{"current_split_factor":1.0,"market_equity":7656091.95,"price":{"close":3.275,"date":"2026-10-08","volume":7876},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.1806311900420684},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.2962962962962963},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3603515625},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.6342957736497896},{"detail":"five-year total-return history is required","inputs":[{"accession":"0001731122-26-000564","concept":"shares_outstanding","end":"2026-04-13","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":2167138},{"accession":"0001731122-21-000486","concept":"shares_outstanding","end":"2021-03-31","filed":"2021-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112221000486/0001731122-21-000486-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":128539418}],"market_inputs":{"current_split_factor":1.0,"market_equity":7656091.95,"price":{"close":3.275,"date":"2026-10-08","volume":7876},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-04-13","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:55:05.498092706Z","enterprise_value":7867377.95,"feeds_grade":false,"market_equity":7656091.95,"metrics":{"book_to_price":1.3491295647252513,"ebit_to_enterprise_value":-0.45424308107633243,"fcf_yield":-0.4151449617843213,"sales_to_price":0.1806311900420684},"predictive_claim":false,"price":3.275,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":3.79,"bid":2.7,"daily_bar":{"c":3.275,"h":3.275,"l":3.275,"n":1,"o":3.275,"t":"2026-10-08T04:00:00Z","v":100,"vw":3.275},"day_change":0.004999999999999893,"day_change_percent":0.0015290519877675516,"feed":"iex","feeds_grade":false,"minute_bar":{"c":3.275,"h":3.275,"l":3.275,"n":1,"o":3.275,"t":"2026-10-08T19:55:00Z","v":100,"vw":3.275},"previous_close":3.27,"price":3.275,"price_timestamp":"2026-10-08T19:55:05.498092706Z","quoted_spread":1.0899999999999999,"quoted_spread_percent":0.33590138674884434,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DTST"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001731122-26-001066","concept":"book_equity","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":10329060}],"cash_and_short_term_investments":[{"accession":"0001731122-26-001066","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":270691},{"accession":"0001731122-26-001066","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":9008914}],"liabilities":[{"accession":"0001731122-26-001066","concept":"liabilities","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1029023},{"accession":"0001731122-26-000732","concept":"liabilities","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000732/0001731122-26-000732-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1083529},{"accession":"0001731122-26-001066","concept":"liabilities","end":"2025-12-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2337011},{"accession":"0001731122-25-001568","concept":"liabilities","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225001568/0001731122-25-001568-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":8414058}],"net_income":[{"accession":"0001731122-26-001066","concept":"net_income","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-1225060},{"accession":"0001731122-26-000732","concept":"net_income","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000732/0001731122-26-000732-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-619267},{"accession":"0001731122-26-000564","concept":"net_income","end":"2025-12-31","filed":"2026-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000564/0001731122-26-000564-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"ProfitLoss","unit":"USD","value":19214968},{"accession":"0001731122-25-001568","concept":"net_income","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225001568/0001731122-25-001568-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":16072767},{"accession":"0001731122-25-001568","concept":"net_income","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225001568/0001731122-25-001568-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":16778342}],"shares_outstanding":[{"accession":"0001731122-26-001066","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2337738},{"accession":"0001731122-26-000732","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226000732/0001731122-26-000732-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":2167138},{"accession":"0001731122-26-001066","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112226001066/0001731122-26-001066-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":7792267},{"accession":"0001731122-25-001568","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1419951/000173112225001568/0001731122-25-001568-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":7465306}]},"conditional_failure_probability":0.0002448181052672843,"contributions":{"cashmta":-2.0646816608106042,"exretavg":0.14668002481778206,"mb":0.05706821807686162,"nimtaavg":1.0594708248590008,"price":-0.06880643640705848,"rsize":0.7154708413190218,"sigma":0.8362785805318378,"tlmta":0.16776940505548518},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":1.068449301295661,"exretavg":-0.02057511920574864,"mb":0.760909574358155,"nimtaavg":-0.052283400358221516,"price":1.1863178690872151,"rsize":-15.985827484616335,"sigma":0.5926850322691976,"tlmta":0.11848121825952344},"log_odds":-8.314750202557674,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.1269128632514523,-0.02725062326926455,-0.12358074593020804,-0.06768295003063907,-0.11365534063163732,-0.04686846619823955,-0.009957200895420106,-0.10241172740402665,-0.15040158027196934,0.1462182944897446,0.0586750731396442,-0.061300041255144516],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":8065196.100000001,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":3.45,"date":"2026-06-30","volume":24743},"share_fact_end":"2026-06-30","split_adjusted_shares":2337738.0},{"cover_split_factor":1.0,"market_equity":8159274.57,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":3.765,"date":"2026-03-31","volume":12567},"share_fact_end":"2026-03-31","split_adjusted_shares":2167138.0},{"cover_split_factor":1.0,"market_equity":39896407.04,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":5.12,"date":"2025-12-31","volume":40098},"share_fact_end":"2025-12-31","split_adjusted_shares":7792267.0},{"cover_split_factor":1.0,"market_equity":32250121.92,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":4.32,"date":"2025-09-30","volume":49224},"share_fact_end":"2025-09-30","split_adjusted_shares":7465306.0}],"price_as_of":{"close":3.275,"date":"2026-10-08","volume":7876},"sigma":0.5926850322691976,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.9684247940012214,"exretavg":-0.02057511920574864,"mb":0.760909574358155,"nimtaavg":-0.052283400358221516,"price":1.1863178690872151,"rsize":-15.899352029311597,"sigma":0.5926850322691976,"tlmta":0.11848121825952344}}},"schema_version":1,"status":"analyzed"}