{"as_of":"2026-10-09","company":{"cik":1326160,"exchange":"NYSE","has_companyfacts":true,"name":"Duke Energy CORP","reason":null,"sector":"utilities","sic":4931,"sic_description":"Electric & Other Services Combined","status":"eligible","ticker":"DUK"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":225,"latest_filed":"2026-02-26"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":195736000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001326160-26-000014","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001326160-26-000014","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"}},"revenue":31741000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":195736000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001326160-26-000014","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001326160-26-000026","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/0001326160-26-000026-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1512000000}],"method":"direct","unit":"USD","value":1512000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001326160-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12330000000},{"accession":"0001326160-25-000192","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616025000192/0001326160-25-000192-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":8672000000}],"method":"annual_less_ytd_q3","unit":"USD","value":3658000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001326160-25-000192","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616025000192/0001326160-25-000192-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":8672000000},{"accession":"0001326160-25-000168","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616025000168/0001326160-25-000168-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5040000000}],"method":"ytd_difference","unit":"USD","value":3632000000},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0001326160-25-000168","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616025000168/0001326160-25-000168-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5040000000},{"accession":"0001326160-26-000026","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/0001326160-26-000026-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":2177000000}],"method":"ytd_difference","unit":"USD","value":2863000000}],"cash_input":{"accession":"0001326160-26-000026","concept":"cash","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/0001326160-26-000026-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2140000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-03-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":11665000000.0},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001326160-26-000040","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000040/0001326160-26-000040-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":456306316.89,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001326160-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4968000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":186343000000}],"metric":0.02666051313974767,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001326160-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12330000000}],"metric":12330000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001326160-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4968000000},{"accession":"0001326160-26-000014","concept":"net_income","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":4524000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":186343000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":176893000000}],"metric":0.0010857306441147165,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001326160-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12330000000},{"accession":"0001326160-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4968000000}],"metric":7362000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001326160-26-000014","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":80108000000},{"accession":"0001326160-26-000014","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":76340000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":195736000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":186343000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":176893000000}],"metric":-0.001005893268392677,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001326160-26-000014","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11613000000},{"accession":"0001326160-26-000014","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":21047000000},{"accession":"0001326160-26-000014","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12950000000},{"accession":"0001326160-26-000014","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":19357000000}],"metric":-0.1172435302064525,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001326160-26-000014","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31741000000},{"accession":"0001326160-26-000014","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":30050000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":186343000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":176893000000}],"metric":0.00045971749167650344,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2019-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001326160-22-000072","concept":"revenue","end":"2019-12-31","filed":"2022-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616022000072/0001326160-22-000072-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":24348000000},{"accession":"0001326160-20-000034","concept":"cost_of_revenue","end":"2019-12-31","filed":"2020-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616020000034/0001326160-20-000034-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":6826000000},{"accession":"0001326160-22-000072","concept":"assets","end":"2019-12-31","filed":"2022-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616022000072/0001326160-22-000072-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":158838000000}],"name":"gross_profitability","period_end":"2019-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001326160-26-000014","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":8626000000},{"accession":"0001326160-26-000014","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":5712000000},{"accession":"0001326160-26-000014","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":642000000},{"accession":"0001326160-26-000014","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":80108000000},{"accession":"0001326160-26-000014","concept":"book_equity","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":51842000000},{"accession":"0001326160-26-000014","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":245000000},{"accession":"0001326160-26-000014","concept":"total_debt","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":76340000000},{"accession":"0001326160-26-000014","concept":"book_equity","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":50127000000},{"accession":"0001326160-26-000014","concept":"cash","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":314000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.05938525151391056},{"direction":"lower","inputs":[{"accession":"0001326160-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4968000000},{"accession":"0001326160-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12330000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":195736000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":186343000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.03853653302065803},{"detail":"five annual gross margins are required; found 2","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":"2019-12-31","reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"direction":"lower","inputs":[{"accession":"0001326160-26-000014","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":80108000000},{"accession":"0001326160-26-000014","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":245000000},{"accession":"0001326160-26-000014","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":8626000000},{"accession":"0001326160-26-000014","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":7704000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.890569503980404},{"direction":"higher","inputs":[{"accession":"0001326160-26-000014","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":8626000000},{"accession":"0001326160-26-000014","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":3634000000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.3736929003852505},{"direction":"higher","inputs":[{"accession":"0001326160-26-000014","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11613000000},{"accession":"0001326160-26-000014","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":21047000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.5517650971634912},{"direction":"higher","inputs":[{"accession":"0001326160-26-000014","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31741000000},{"accession":"0001326160-26-000014","concept":"revenue","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":30050000000},{"accession":"0001326160-26-000014","concept":"revenue","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":28674000000},{"accession":"0001326160-25-000072","concept":"revenue","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/0001326160-25-000072-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":28675000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.034441001720580955},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001326160-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12330000000},{"accession":"0001326160-26-000014","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14024000000},{"accession":"0001326160-26-000014","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12328000000},{"accession":"0001326160-26-000014","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12280000000},{"accession":"0001326160-26-000014","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":9878000000},{"accession":"0001326160-26-000014","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":12604000000},{"accession":"0001326160-25-000072","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/0001326160-25-000072-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":5927000000},{"accession":"0001326160-25-000072","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/0001326160-25-000072-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":11367000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"higher","inputs":[{"accession":"0001326160-26-000014","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14024000000},{"accession":"0001326160-26-000014","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":7704000000},{"accession":"0001326160-26-000014","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":8626000000},{"accession":"0001326160-26-000014","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":5712000000},{"accession":"0001326160-26-000014","concept":"income_tax","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":642000000},{"accession":"0001326160-26-000014","concept":"current_assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":11613000000},{"accession":"0001326160-26-000014","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":21047000000},{"accession":"0001326160-26-000014","concept":"current_assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":12950000000},{"accession":"0001326160-26-000014","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":19357000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.4300931407318181},{"direction":"higher","inputs":[{"accession":"0001326160-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":195736000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2024-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":186343000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2023-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":176893000000},{"accession":"0001326160-25-000072","concept":"assets","end":"2022-12-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/0001326160-25-000072-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":178086000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.032001455691192726},{"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_share_issuance","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001326160-26-000014","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31741000000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001326160-26-000014","concept":"net_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":4968000000},{"accession":"0001326160-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12330000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":195736000000},{"concept":"liabilities","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001326160-26-000014","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":245000000},{"accession":"0001326160-26-000014","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":777670866}],"flags":[{"active":null,"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","inputs":[],"name":"dilution","status":"unresolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001326160-26-000026","concept":"cash","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/0001326160-26-000026-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2140000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001326160-26-000014","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31741000000},{"accession":"0001326160-26-000014","concept":"assets","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":195736000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -79,863,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001326160-26-000014","concept":"cash","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":245000000},{"accession":"0001326160-26-000014","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":80108000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.24070759928781685,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":271,"peer_group":"energy_and_utilities","percentile":0.587037037037037,"raw_value":-0.03853653302065803},"asset_growth_3y":{"direction":"higher","peer_count":246,"peer_group":"energy_and_utilities","percentile":0.7448979591836735,"raw_value":0.032001455691192726},"current_ratio":{"direction":"higher","peer_count":282,"peer_group":"energy_and_utilities","percentile":0.8843416370106761,"raw_value":0.5517650971634912},"interest_coverage":{"direction":"higher","peer_count":83,"peer_group":"energy_and_utilities","percentile":0.4573170731707317,"raw_value":2.3736929003852505},"net_debt_to_ebitda":{"direction":"lower","peer_count":117,"peer_group":"energy_and_utilities","percentile":0.6853448275862069,"raw_value":4.890569503980404},"reinvestment_rate":{"direction":"higher","peer_count":72,"peer_group":"energy_and_utilities","percentile":0.5985915492957746,"raw_value":0.4300931407318181},"revenue_cagr_3y":{"direction":"higher","peer_count":222,"peer_group":"energy_and_utilities","percentile":0.43665158371040724,"raw_value":0.034441001720580955},"roic":{"direction":"higher","peer_count":91,"peer_group":"energy_and_utilities","percentile":0.5722222222222222,"raw_value":0.05938525151391056}},"grade":"D/E","normalization":{"correlation_standard_deviation":0.4828511724696801,"factor_weights":{"accruals":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.1111111111111111,"interest_coverage":0.1111111111111111,"net_debt_to_ebitda":0.1111111111111111,"reinvestment_rate":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":148,"peer_group":"energy_and_utilities","percentile":0.8197278911564626,"reason":null,"sampling_standard_deviation":0.035615389990847277,"sleeve_scores":{"growth_and_financing":0.5933803640632851,"profitability":0.5796296296296296,"solvency":0.6756678459225381},"status":"resolved","ticker":"DUK"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2013-03-21","grade":"D","percentile":0.7448377581120944,"stratum":"Q5"},{"date":"2014-03-21","grade":"C/D","percentile":0.6184433164128595,"stratum":"Q5"},{"date":"2014-04-21","grade":"D","percentile":0.6287375415282392,"stratum":"Q5"},{"date":"2016-03-21","grade":"E","percentile":0.9242565055762082,"stratum":"Q5"},{"date":"2020-03-21","grade":"D/E","percentile":0.7955539358600583,"stratum":"Q5"},{"date":"2021-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2022-03-21","grade":"D","percentile":0.68359375,"stratum":"Q5"},{"date":"2023-03-21","grade":"E","percentile":0.8731884057971014,"stratum":"Q5"},{"date":"2024-11-21","grade":"D/E","percentile":0.8277027027027027,"stratum":"Q5"},{"date":"2025-02-21","grade":"D","percentile":0.7482758620689656,"stratum":"Q5"},{"date":"2025-03-21","grade":"D/E","percentile":0.7695035460992907,"stratum":"Q5"},{"date":"2025-11-21","grade":"D","percentile":0.7391304347826086,"stratum":"Q5"},{"date":"2026-03-21","grade":"E","percentile":0.8541666666666666,"stratum":"Q5"},{"date":"2026-04-21","grade":"D/E","percentile":0.8287671232876712,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.789151157512483,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D/E","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.8197278911564626,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D/E","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.8051881993896236,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.8605442176870748,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":3,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":54457000000,"cash":2140000000,"debt":80108000000,"ebit":8626000000,"free_cash_flow":-1694000000.0,"market_equity":null,"price":null,"sales":31741000000,"shares":{"accession":"0001326160-26-000026","concept":"shares_outstanding","end":"2026-04-30","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/0001326160-26-000026-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":779596217}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001326160-26-000014","concept":"operating_income","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":8626000000},{"accession":"0001326160-26-000014","concept":"total_debt","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":80108000000},{"accession":"0001326160-26-000026","concept":"cash","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/0001326160-26-000026-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2140000000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001326160-26-000014","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":12330000000},{"accession":"0001326160-26-000014","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":14024000000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"fcf_yield","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001326160-26-000026","concept":"book_equity","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000026/0001326160-26-000026-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":54457000000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"book_to_price","period_end":"2026-03-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001326160-26-000014","concept":"revenue","end":"2025-12-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":31741000000}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"sales_to_price","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.0030112923462988217},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.12453169488985472},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.021676812327596724},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001326160-26-000014","concept":"shares_outstanding","end":"2026-01-31","filed":"2026-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616026000014/0001326160-26-000014-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":777670866},{"accession":"0001326160-25-000072","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616025000072/0001326160-25-000072-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":776461008},{"accession":"0001326160-24-000037","concept":"shares_outstanding","end":"2024-01-31","filed":"2024-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616024000037/0001326160-24-000037-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":770811446},{"accession":"0001326160-23-000073","concept":"shares_outstanding","end":"2023-01-31","filed":"2023-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616023000073/0001326160-23-000073-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":770080285},{"accession":"0001326160-22-000072","concept":"shares_outstanding","end":"2022-01-31","filed":"2022-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616022000072/0001326160-22-000072-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":769358344},{"accession":"0001326160-21-000063","concept":"shares_outstanding","end":"2021-01-31","filed":"2021-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616021000063/0001326160-21-000063-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":768663580},{"accession":"0001326160-20-000034","concept":"shares_outstanding","end":"2020-01-31","filed":"2020-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616020000034/0001326160-20-000034-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":733321965},{"accession":"0001326160-19-000057","concept":"shares_outstanding","end":"2019-01-31","filed":"2019-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616019000057/0001326160-19-000057-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":727010882},{"accession":"0001326160-18-000036","concept":"shares_outstanding","end":"2018-01-31","filed":"2018-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616018000036/0001326160-18-000036-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":700092667},{"accession":"0001326160-17-000016","concept":"shares_outstanding","end":"2017-01-31","filed":"2017-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616017000016/0001326160-17-000016-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":699607929},{"accession":"0001326160-16-000221","concept":"shares_outstanding","end":"2016-01-31","filed":"2016-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616016000221/0001326160-16-000221-index.html","fiscal_period":"FY","fiscal_year":2015,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":688377923},{"accession":"0001326160-15-000008","concept":"shares_outstanding","end":"2015-02-24","filed":"2015-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616015000008/0001326160-15-000008-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":707544168},{"accession":"0001326160-14-000003","concept":"shares_outstanding","end":"2014-02-25","filed":"2014-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616014000003/0001326160-14-000003-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":706455305},{"accession":"0001326160-13-000009","concept":"shares_outstanding","end":"2013-02-25","filed":"2013-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000132616013000009/0001326160-13-000009-index.html","fiscal_period":"FY","fiscal_year":2012,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":704653826},{"accession":"0001193125-12-085533","concept":"shares_outstanding","end":"2012-02-21","filed":"2012-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000119312512085533/0001193125-12-085533-index.html","fiscal_period":"FY","fiscal_year":2011,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1335831211},{"accession":"0001193125-11-047229","concept":"shares_outstanding","end":"2011-02-18","filed":"2011-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000119312511047229/0001193125-11-047229-index.html","fiscal_period":"FY","fiscal_year":2010,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1329144291},{"accession":"0001193125-10-043083","concept":"shares_outstanding","end":"2010-02-22","filed":"2010-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/1326160/000119312510043083/0001193125-10-043083-index.html","fiscal_period":"FY","fiscal_year":2009,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1309314484}],"market_inputs":{"error":"current raw and split-adjusted prices are required"},"name":"composite_equity_issuance_5y","period_end":"2026-01-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"feeds_grade":false,"metrics":{},"reason":"missing_live_or_baseline_price","status":"unresolved","verdict":null},"market_scope":{"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","reason":"multiple_share_classes","status":"unresolved"},"market_snapshot":{"ask":122.07,"bid":109.43,"daily_bar":{"c":116.83,"h":116.91,"l":114.875,"n":3082,"o":115.68,"t":"2026-10-08T04:00:00Z","v":189533,"vw":115.946972},"day_change":1.3599999999999994,"day_change_percent":0.011777950982939286,"feed":"iex","feeds_grade":false,"minute_bar":{"c":116.83,"h":116.91,"l":116.78,"n":169,"o":116.905,"t":"2026-10-08T19:59:00Z","v":11566,"vw":116.822144},"previous_close":115.47,"price":116.83,"price_timestamp":"2026-10-08T19:59:59.8324926Z","quoted_spread":12.639999999999986,"quoted_spread_percent":0.1092008639308854,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DUK"},"models":{"chs_12m":{"accounting_period_end":null,"accounting_receipts":{},"detail":"firm-wide XBRL shares cannot be assigned to one ticker class","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"multiple_share_classes","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}