{"as_of":"2026-10-09","company":{"cik":1093557,"exchange":"Nasdaq","has_companyfacts":true,"name":"DEXCOM INC","reason":null,"sector":"healthcare","sic":3841,"sic_description":"Surgical & Medical Instruments & Apparatus","status":"eligible","ticker":"DXCM"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":239,"latest_filed":"2026-02-12"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":6339900000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001093557-26-000027","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001093557-26-000027","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":4662000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":6339900000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001093557-26-000027","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001093557-26-000143","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":794800000},{"accession":"0001093557-26-000073","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000073/0001093557-26-000073-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":525600000}],"method":"ytd_difference","unit":"USD","value":269200000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001093557-26-000073","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000073/0001093557-26-000073-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":525600000}],"method":"direct","unit":"USD","value":525600000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001093557-26-000027","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1440700000},{"accession":"0001093557-25-000280","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000280/0001093557-25-000280-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1146700000}],"method":"annual_less_ytd_q3","unit":"USD","value":294000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001093557-25-000280","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000280/0001093557-25-000280-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1146700000},{"accession":"0001093557-26-000143","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":486800000}],"method":"ytd_difference","unit":"USD","value":659900000}],"cash_input":{"accession":"0001093557-26-000143","concept":"cash","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1105000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":1748700000.0},"filing_gap":{"ceased":false,"days":71,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001093557-26-000143","last_filing_date":"2026-07-30","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":308348916.29999995,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001093557-26-000027","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":836300000},{"accession":"0001093557-26-000027","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6484500000}],"metric":0.12896908011411828,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001093557-26-000027","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1440700000}],"metric":1440700000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001093557-26-000027","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":836300000},{"accession":"0001093557-26-000027","concept":"net_income","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":576200000},{"accession":"0001093557-26-000027","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6484500000},{"accession":"0001093557-25-000036","concept":"assets","end":"2023-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6264500000}],"metric":0.036990470488449834,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001093557-26-000027","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1440700000},{"accession":"0001093557-26-000027","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":836300000}],"metric":604400000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001093557-26-000027","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6339900000},{"accession":"0001093557-26-000027","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6484500000},{"accession":"0001093557-25-000036","concept":"assets","end":"2023-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6264500000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001093557-26-000027","concept":"current_assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4033300000},{"accession":"0001093557-26-000027","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2142500000},{"accession":"0001093557-26-000027","concept":"current_assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4301400000},{"accession":"0001093557-26-000027","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2932000000}],"metric":0.41546721406728304,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001093557-26-000027","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":384864842},{"accession":"0001093557-25-000036","concept":"shares_outstanding","end":"2025-02-06","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":390772018}],"metric":-0.015116681153971467,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001093557-26-000027","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2801900000},{"accession":"0001093557-26-000027","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4662000000},{"accession":"0001093557-26-000027","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2438200000},{"accession":"0001093557-26-000027","concept":"revenue","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4033000000}],"metric":-0.0035542095175122856,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001093557-26-000027","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4662000000},{"accession":"0001093557-26-000027","concept":"revenue","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4033000000},{"accession":"0001093557-26-000027","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6484500000},{"accession":"0001093557-25-000036","concept":"assets","end":"2023-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6264500000}],"metric":0.07515876144444122,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001093557-26-000027","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2801900000},{"accession":"0001093557-26-000027","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6339900000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.4419470338648875},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001093557-17-000048","concept":"operating_income","end":"2014-12-31","filed":"2017-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355717000048/0001093557-17-000048-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-21500000},{"accession":"0001093557-17-000048","concept":"pretax_income","end":"2014-12-31","filed":"2017-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355717000048/0001093557-17-000048-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-22300000},{"accession":"0001093557-17-000048","concept":"income_tax","end":"2014-12-31","filed":"2017-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355717000048/0001093557-17-000048-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":100000},{"accession":"0001093557-15-000040","concept":"total_debt","end":"2014-12-31","filed":"2015-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355715000040/0001093557-15-000040-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4600000},{"accession":"0001093557-18-000018","concept":"book_equity","end":"2014-12-31","filed":"2018-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355718000018/0001093557-18-000018-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":140200000},{"accession":"0001093557-18-000018","concept":"cash","end":"2014-12-31","filed":"2018-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355718000018/0001093557-18-000018-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":71800000},{"accession":"0001093557-14-000028","concept":"total_debt","end":"2013-12-31","filed":"2014-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355714000028/0001093557-14-000028-index.html","fiscal_period":"FY","fiscal_year":2013,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":6800000},{"accession":"0001093557-17-000048","concept":"book_equity","end":"2013-12-31","filed":"2017-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355717000048/0001093557-17-000048-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":84100000},{"accession":"0001093557-17-000048","concept":"cash","end":"2013-12-31","filed":"2017-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355717000048/0001093557-17-000048-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":43200000}],"name":"roic","period_end":"2014-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001093557-26-000027","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":836300000},{"accession":"0001093557-26-000027","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1440700000},{"accession":"0001093557-26-000027","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6339900000},{"accession":"0001093557-26-000027","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6484500000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.0942578210286641},{"direction":"lower","inputs":[{"accession":"0001093557-26-000027","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2801900000},{"accession":"0001093557-26-000027","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4662000000},{"accession":"0001093557-26-000027","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":2438200000},{"accession":"0001093557-26-000027","concept":"revenue","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4033000000},{"accession":"0001093557-26-000027","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":2288900000},{"accession":"0001093557-26-000027","concept":"revenue","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3622300000},{"accession":"0001093557-25-000036","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":1883100000},{"accession":"0001093557-25-000036","concept":"revenue","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2909800000},{"accession":"0001093557-24-000021","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/0001093557-24-000021-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":1680500000},{"accession":"0001093557-24-000021","concept":"revenue","end":"2021-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/0001093557-24-000021-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2448500000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.0312145981995381},{"direction":"higher","inputs":[{"accession":"0001093557-26-000027","concept":"current_assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4033300000},{"accession":"0001093557-26-000027","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2142500000},{"accession":"0001093557-26-000027","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":2433900000},{"accession":"0001093557-26-000027","concept":"operating_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":911800000},{"accession":"0001093557-26-000027","concept":"book_equity","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2746000000},{"accession":"0001093557-26-000027","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6339900000},{"accession":"0001093557-26-000027","concept":"liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3593900000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":4.976704382197029},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001093557-15-000040","concept":"total_debt","end":"2014-12-31","filed":"2015-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355715000040/0001093557-15-000040-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4600000},{"accession":"0001093557-18-000018","concept":"cash","end":"2014-12-31","filed":"2018-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355718000018/0001093557-18-000018-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":71800000},{"accession":"0001093557-17-000048","concept":"operating_income","end":"2014-12-31","filed":"2017-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355717000048/0001093557-17-000048-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-21500000},{"accession":"0001093557-17-000048","concept":"depreciation_amortization","end":"2014-12-31","filed":"2017-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355717000048/0001093557-17-000048-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":"2014-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":8400000}],"name":"net_debt_to_ebitda","period_end":"2014-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001093557-26-000027","concept":"operating_income","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":597700000},{"accession":"0001093557-24-000021","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/0001093557-24-000021-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":20300000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001093557-26-000027","concept":"current_assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4033300000},{"accession":"0001093557-26-000027","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2142500000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.8825204200700116},{"direction":"higher","inputs":[{"accession":"0001093557-26-000027","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4662000000},{"accession":"0001093557-26-000027","concept":"revenue","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4033000000},{"accession":"0001093557-26-000027","concept":"revenue","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":3622300000},{"accession":"0001093557-25-000036","concept":"revenue","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2909800000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1701360960301399},{"direction":"higher","inputs":[{"accession":"0001093557-26-000027","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1440700000},{"accession":"0001093557-26-000027","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":363500000},{"accession":"0001093557-26-000027","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":989500000},{"accession":"0001093557-26-000027","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":358800000},{"accession":"0001093557-26-000027","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":748500000},{"accession":"0001093557-26-000027","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":236600000},{"accession":"0001093557-25-000036","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":669500000},{"accession":"0001093557-25-000036","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":364800000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.5233789965598488},{"direction":"higher","inputs":[{"accession":"0001093557-26-000027","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":363500000},{"accession":"0001093557-26-000027","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":251800000},{"accession":"0001093557-26-000027","concept":"operating_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":911800000},{"accession":"0001093557-26-000027","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":1088400000},{"accession":"0001093557-26-000027","concept":"income_tax","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":252100000},{"accession":"0001093557-26-000027","concept":"current_assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4033300000},{"accession":"0001093557-26-000027","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2142500000},{"accession":"0001093557-26-000027","concept":"current_assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4301400000},{"accession":"0001093557-26-000027","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2932000000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.9036477300275813},{"direction":"higher","inputs":[{"accession":"0001093557-26-000027","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6339900000},{"accession":"0001093557-26-000027","concept":"assets","end":"2024-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6484500000},{"accession":"0001093557-25-000036","concept":"assets","end":"2023-12-31","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6264500000},{"accession":"0001093557-24-000021","concept":"assets","end":"2022-12-31","filed":"2024-02-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355724000021/0001093557-24-000021-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":5391700000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.05548539777056738},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001093557-26-000027","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":384864842},{"accession":"0001093557-25-000036","concept":"shares_outstanding","end":"2025-02-06","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":390772018}],"name":"net_share_issuance","period_end":"2026-02-05","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.015116681153971467}],"facts":[{"accession":"0001093557-26-000027","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4662000000},{"accession":"0001093557-26-000027","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":2801900000},{"accession":"0001093557-26-000027","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":836300000},{"accession":"0001093557-26-000027","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1440700000},{"accession":"0001093557-26-000027","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6339900000},{"accession":"0001093557-26-000027","concept":"liabilities","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3593900000},{"accession":"0001093557-26-000027","concept":"cash","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":917700000},{"accession":"0001093557-26-000027","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":384864842}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.5%","inputs":[{"accession":"0001093557-26-000027","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":384864842},{"accession":"0001093557-25-000036","concept":"shares_outstanding","end":"2025-02-06","filed":"2025-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000036/0001093557-25-000036-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":390772018}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001093557-26-000143","concept":"cash","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1105000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001093557-26-000027","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4662000000},{"accession":"0001093557-26-000027","concept":"assets","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":6339900000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 67,200,000 USD; Altman Z is not used","inputs":[{"accession":"0001093557-18-000018","concept":"cash","end":"2014-12-31","filed":"2018-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355718000018/0001093557-18-000018-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":71800000},{"accession":"0001093557-15-000040","concept":"total_debt","end":"2014-12-31","filed":"2015-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355715000040/0001093557-15-000040-index.html","fiscal_period":"FY","fiscal_year":2014,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4600000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.2818402061269098,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.4308641975308642,"raw_value":-0.0942578210286641},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.1880794701986755,"raw_value":4.976704382197029},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.39260312944523473,"raw_value":0.05548539777056738},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.7386634844868735,"raw_value":1.8825204200700116},"fcf_cagr_3y":{"direction":"higher","peer_count":96,"peer_group":"healthcare","percentile":0.11578947368421053,"raw_value":0.5233789965598488},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.5371900826446281,"raw_value":0.0312145981995381},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.2749326145552561,"raw_value":0.4419470338648875},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.08056872037914692,"raw_value":-0.015116681153971467},"reinvestment_rate":{"direction":"higher","peer_count":104,"peer_group":"healthcare","percentile":0.36893203883495146,"raw_value":0.9036477300275813},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.3647342995169082,"raw_value":0.1701360960301399}},"grade":"A/B","normalization":{"correlation_standard_deviation":0.4231405096425261,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.06666666666666667,"current_ratio":0.16666666666666666,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.1837837837837838,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.26452553237209037,"profitability":0.41432896491024945,"solvency":0.4633714773427745},"status":"resolved","ticker":"DXCM"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2013-02-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2014-02-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2015-03-21","grade":"A","percentile":0.06299212598425197,"stratum":"Q3"},{"date":"2016-07-21","grade":"A/B","percentile":0.1717171717171717,"stratum":"Q3"},{"date":"2018-02-21","grade":"A","percentile":0.15315315315315314,"stratum":"Q3"},{"date":"2018-03-21","grade":"A","percentile":0.026785714285714284,"stratum":"Q4"},{"date":"2021-02-21","grade":"A","percentile":0.07692307692307693,"stratum":"Q5"},{"date":"2023-02-21","grade":"A/B","percentile":0.20588235294117646,"stratum":"Q5"},{"date":"2023-03-21","grade":"A","percentile":0.16981132075471697,"stratum":"Q5"},{"date":"2025-02-21","grade":"B/C","percentile":0.4020618556701031,"stratum":"Q5"},{"date":"2026-02-21","grade":"A","percentile":0.15841584158415842,"stratum":"Q5"},{"date":"2026-03-21","grade":"A/B","percentile":0.1864951768488746,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.07172038129822969,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A/B","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.1837837837837838,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.11001642036124795,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.11891891891891893,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":2621400000,"cash":1105000000,"debt":2900000,"ebit":911800000,"free_cash_flow":1077200000.0,"market_equity":31853022173.649998,"price":{"close":84.41,"date":"2026-10-08","volume":3607450},"sales":4662000000,"shares":{"accession":"0001093557-26-000143","concept":"shares_outstanding","end":"2026-07-23","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":377360765}},"metrics":[{"detail":null,"inputs":[{"accession":"0001093557-26-000027","concept":"operating_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":911800000},{"accession":"0001093557-15-000354","concept":"total_debt","end":"2015-09-30","filed":"2015-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355715000354/0001093557-15-000354-index.html","fiscal_period":"Q3","fiscal_year":2015,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":2900000},{"accession":"0001093557-26-000143","concept":"cash","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1105000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":30750922173.649998,"market_equity":31853022173.649998,"price":{"close":84.41,"date":"2026-10-08","volume":3607450},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.02965114330071401},{"detail":null,"inputs":[{"accession":"0001093557-26-000027","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1440700000},{"accession":"0001093557-26-000027","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":363500000}],"market_inputs":{"current_split_factor":1.0,"market_equity":31853022173.649998,"price":{"close":84.41,"date":"2026-10-08","volume":3607450},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.03381782721047737},{"detail":null,"inputs":[{"accession":"0001093557-26-000143","concept":"book_equity","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2621400000}],"market_inputs":{"current_split_factor":1.0,"market_equity":31853022173.649998,"price":{"close":84.41,"date":"2026-10-08","volume":3607450},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.08229674364049887},{"detail":null,"inputs":[{"accession":"0001093557-26-000027","concept":"revenue","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":4662000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":31853022173.649998,"price":{"close":84.41,"date":"2026-10-08","volume":3607450},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.14635973863279383},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.353247139248031},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.08587827593675557},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.09032498125626937},{"detail":null,"inputs":[{"accession":"0001093557-26-000027","concept":"shares_outstanding","end":"2026-02-05","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":384864842},{"accession":"0001093557-21-000024","concept":"shares_outstanding","end":"2021-02-04","filed":"2021-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355721000024/0001093557-21-000024-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":96177363}],"market_inputs":{"cumulative_log_return":-0.17755167907022165,"current_split_factor":1.0,"current_total_return_price":{"close":84.41,"date":"2026-10-08","volume":3607450},"market_equity":31853022173.649998,"price":{"close":84.41,"date":"2026-10-08","volume":3607450},"prior_market_equity":38783521629.75,"prior_raw_price":{"close":403.25,"date":"2021-02-04","volume":846890},"prior_total_return_price":{"close":100.81,"date":"2021-02-04","volume":3387560},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-05","reason":null,"status":"resolved","unit":"log_growth","value":-0.019311511854797153}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.074741858Z","enterprise_value":30762242996.6,"feeds_grade":false,"market_equity":31864342996.6,"metrics":{"book_to_price":0.08226750510059817,"ebit_to_enterprise_value":0.02964023137392084,"fcf_yield":0.033805812350028365,"sales_to_price":0.14630773967307115},"predictive_claim":false,"price":84.44,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":87.44,"bid":79.37,"daily_bar":{"c":84.44,"h":84.54,"l":83.075,"n":3217,"o":83.92,"t":"2026-10-08T04:00:00Z","v":139495,"vw":84.016031},"day_change":0.1700000000000017,"day_change_percent":0.0020173252640322977,"feed":"iex","feeds_grade":false,"minute_bar":{"c":84.44,"h":84.45,"l":84.405,"n":166,"o":84.435,"t":"2026-10-08T19:59:00Z","v":7788,"vw":84.430677},"previous_close":84.27,"price":84.44,"price_timestamp":"2026-10-08T19:59:59.074741858Z","quoted_spread":8.069999999999993,"quoted_spread_percent":0.09675678916132117,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"DXCM"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001093557-26-000143","concept":"liabilities","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3833900000},{"accession":"0001093557-26-000073","concept":"liabilities","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000073/0001093557-26-000073-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3676400000},{"accession":"0001093557-26-000143","concept":"liabilities","end":"2025-12-31","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3593900000},{"accession":"0001093557-25-000280","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000280/0001093557-25-000280-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":4773900000}],"net_income":[{"accession":"0001093557-26-000143","concept":"net_income","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":249100000},{"accession":"0001093557-26-000073","concept":"net_income","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000073/0001093557-26-000073-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":199500000},{"accession":"0001093557-26-000027","concept":"net_income","end":"2025-12-31","filed":"2026-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000027/0001093557-26-000027-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":836300000},{"accession":"0001093557-25-000280","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000280/0001093557-25-000280-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":569000000},{"accession":"0001093557-25-000280","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000280/0001093557-25-000280-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":283800000}],"shares_outstanding":[{"accession":"0001093557-26-000143","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":377400000},{"accession":"0001093557-26-000073","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000073/0001093557-26-000073-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":385900000},{"accession":"0001093557-26-000143","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355726000143/0001093557-26-000143-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":384800000},{"accession":"0001093557-25-000280","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1093557/000109355725000280/0001093557-25-000280-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":390000000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}
