{"as_of":"2026-10-09","company":{"cik":1708527,"exchange":"Nasdaq","has_companyfacts":true,"name":"ELUTIA INC.","reason":null,"sector":"healthcare","sic":2836,"sic_description":"Biological Products, (No Diagnostic Substances)","status":"eligible","ticker":"ELUT"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":210,"latest_filed":"2026-03-13"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":62350000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-027664","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-027664","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"}},"revenue":12293000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":62350000,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001104659-26-027664","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":7,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-097292","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926097292/0001104659-26-097292-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-16292000},{"accession":"0001104659-26-062634","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926062634/0001104659-26-062634-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7831000}],"method":"ytd_difference","unit":"USD","value":-8461000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-062634","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926062634/0001104659-26-062634-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-7831000}],"method":"direct","unit":"USD","value":-7831000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-027664","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-44810000},{"accession":"0001104659-25-110492","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465925110492/0001104659-25-110492-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-19996000}],"method":"annual_less_ytd_q3","unit":"USD","value":-24814000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-110492","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465925110492/0001104659-25-110492-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-19996000},{"accession":"0001104659-26-097292","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926097292/0001104659-26-097292-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-17109000}],"method":"ytd_difference","unit":"USD","value":-2887000}],"cash_input":{"accession":"0001104659-26-097292","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926097292/0001104659-26-097292-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":19896000},"detail":null,"kind":"diagnostic","months":5.427045211738231,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-43993000.0},"filing_gap":{"ceased":false,"days":56,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-097292","last_filing_date":"2026-08-14","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926097292/0001104659-26-097292-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":31318.925600000002,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-027664","concept":"net_income","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":53380000},{"accession":"0001104659-26-027664","concept":"assets","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":36127000}],"metric":1.4775652559027874,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-027664","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-44810000}],"metric":-44810000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-027664","concept":"net_income","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":53380000},{"accession":"0001104659-26-027664","concept":"net_income","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-53949000},{"accession":"0001104659-26-027664","concept":"assets","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":36127000},{"accession":"0001558370-25-002719","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837025002719/0001558370-25-002719-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43428000}],"metric":2.719828311995631,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-027664","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-44810000},{"accession":"0001104659-26-027664","concept":"net_income","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":53380000}],"metric":-98190000.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001104659-26-027664","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":22603000},{"accession":"0001104659-26-027664","concept":"assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62350000},{"accession":"0001104659-26-027664","concept":"assets","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":36127000},{"accession":"0001558370-25-002719","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837025002719/0001558370-25-002719-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43428000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-027664","concept":"current_assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":55818000},{"accession":"0001104659-26-027664","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25139000},{"accession":"0001104659-26-027664","concept":"current_assets","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":26172000},{"accession":"0001104659-26-027664","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":37795000}],"metric":1.5279021672968331,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"detail":"split-adjusted year-over-year share growth is required","inputs":[],"metric":null,"name":"no_new_shares","passed":null,"period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-027664","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6596000},{"accession":"0001104659-26-027664","concept":"revenue","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":12293000},{"accession":"0001104659-26-027664","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":6715000},{"accession":"0001104659-26-027664","concept":"revenue","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":14467000}],"metric":0.07240571310968391,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-027664","concept":"revenue","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":12293000},{"accession":"0001104659-26-027664","concept":"revenue","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":14467000},{"accession":"0001104659-26-027664","concept":"assets","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":36127000},{"accession":"0001558370-25-002719","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837025002719/0001558370-25-002719-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43428000}],"metric":0.00714572509684791,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":7,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001104659-26-027664","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6596000},{"accession":"0001104659-26-027664","concept":"assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62350000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.10578989574979952},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001558370-23-004475","concept":"operating_income","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-23032000},{"accession":"0001558370-23-004475","concept":"pretax_income","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-24777000},{"accession":"0001558370-23-004475","concept":"income_tax","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":55000},{"accession":"0001558370-22-003073","concept":"total_debt","end":"2021-12-31","filed":"2022-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837022003073/0001558370-22-003073-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":18469000},{"accession":"0001558370-24-002864","concept":"book_equity","end":"2021-12-31","filed":"2024-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837024002864/0001558370-24-002864-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":13521000},{"accession":"0001558370-23-004475","concept":"cash","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":30393000},{"accession":"0001104659-21-036360","concept":"total_debt","end":"2020-12-31","filed":"2021-03-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465921036360/0001104659-21-036360-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":24121000},{"accession":"0001558370-23-004475","concept":"book_equity","end":"2020-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":20831000},{"accession":"0001558370-22-003073","concept":"cash","end":"2020-12-31","filed":"2022-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837022003073/0001558370-22-003073-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":39150000}],"name":"roic","period_end":"2021-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001104659-26-027664","concept":"net_income","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":53380000},{"accession":"0001104659-26-027664","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-44810000},{"accession":"0001104659-26-027664","concept":"assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62350000},{"accession":"0001104659-26-027664","concept":"assets","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":36127000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":1.9941712277993846},{"direction":"lower","inputs":[{"accession":"0001104659-26-027664","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6596000},{"accession":"0001104659-26-027664","concept":"revenue","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":12293000},{"accession":"0001104659-26-027664","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":6715000},{"accession":"0001104659-26-027664","concept":"revenue","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":14467000},{"accession":"0001558370-25-002719","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837025002719/0001558370-25-002719-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":11053000},{"accession":"0001558370-25-002719","concept":"revenue","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837025002719/0001558370-25-002719-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":24745000},{"accession":"0001558370-24-002864","concept":"gross_profit","end":"2022-12-31","filed":"2024-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837024002864/0001558370-24-002864-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":11639000},{"accession":"0001558370-24-002864","concept":"revenue","end":"2022-12-31","filed":"2024-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837024002864/0001558370-24-002864-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":23849000},{"accession":"0001558370-23-004475","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":19022000},{"accession":"0001558370-23-004475","concept":"revenue","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":47390000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.04473556924899955},{"direction":"higher","inputs":[{"accession":"0001104659-26-027664","concept":"current_assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":55818000},{"accession":"0001104659-26-027664","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25139000},{"accession":"0001104659-26-027664","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-176213000},{"accession":"0001104659-26-027664","concept":"operating_income","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-26911000},{"accession":"0001104659-26-027664","concept":"book_equity","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":27672000},{"accession":"0001104659-26-027664","concept":"assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62350000},{"accession":"0001104659-26-027664","concept":"liabilities","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":34678000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-8.048130969279843},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001558370-22-003073","concept":"total_debt","end":"2021-12-31","filed":"2022-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837022003073/0001558370-22-003073-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":18469000},{"accession":"0001558370-23-004475","concept":"cash","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":30393000},{"accession":"0001558370-23-004475","concept":"operating_income","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-23032000},{"accession":"0001558370-23-004475","concept":"depreciation_amortization","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3730000}],"name":"net_debt_to_ebitda","period_end":"2021-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001558370-25-002719","concept":"operating_income","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837025002719/0001558370-25-002719-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-30526000},{"accession":"0001558370-24-002864","concept":"interest_expense","end":"2023-12-31","filed":"2024-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837024002864/0001558370-24-002864-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":5796000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-027664","concept":"current_assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":55818000},{"accession":"0001104659-26-027664","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25139000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":2.2203747165758383},{"direction":"higher","inputs":[{"accession":"0001104659-26-027664","concept":"revenue","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":12293000},{"accession":"0001104659-26-027664","concept":"revenue","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":14467000},{"accession":"0001558370-25-002719","concept":"revenue","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837025002719/0001558370-25-002719-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":24745000},{"accession":"0001558370-24-002864","concept":"revenue","end":"2022-12-31","filed":"2024-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837024002864/0001558370-24-002864-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":23849000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.19820642953565693},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001104659-26-027664","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-44810000},{"accession":"0001104659-26-027664","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1876000},{"accession":"0001104659-26-027664","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-22657000},{"accession":"0001104659-26-027664","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":654000},{"accession":"0001558370-25-002719","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837025002719/0001558370-25-002719-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21761000},{"accession":"0001558370-25-002719","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837025002719/0001558370-25-002719-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":346000},{"accession":"0001558370-24-002864","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837024002864/0001558370-24-002864-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-21434000},{"accession":"0001558370-24-002864","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837024002864/0001558370-24-002864-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":540000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001104659-26-027664","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1876000},{"accession":"0001104659-26-027664","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":2785000},{"accession":"0001104659-26-027664","concept":"operating_income","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-26911000},{"accession":"0001104659-26-027664","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-15858000},{"accession":"0001104659-26-027664","concept":"income_tax","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":13000},{"accession":"0001104659-26-027664","concept":"current_assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":55818000},{"accession":"0001104659-26-027664","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":25139000},{"accession":"0001104659-26-027664","concept":"current_assets","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":26172000},{"accession":"0001104659-26-027664","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":37795000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-027664","concept":"assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62350000},{"accession":"0001104659-26-027664","concept":"assets","end":"2024-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":36127000},{"accession":"0001558370-25-002719","concept":"assets","end":"2023-12-31","filed":"2025-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837025002719/0001558370-25-002719-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":43428000},{"accession":"0001558370-24-002864","concept":"assets","end":"2022-12-31","filed":"2024-03-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837024002864/0001558370-24-002864-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":68841000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.032472994542295575},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"two annual share counts are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"net_share_issuance","period_end":null,"reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"growth_rate","value":null}],"facts":[{"accession":"0001104659-26-027664","concept":"revenue","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":12293000},{"accession":"0001104659-26-027664","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":6596000},{"accession":"0001104659-26-027664","concept":"net_income","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":53380000},{"accession":"0001104659-26-027664","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-44810000},{"accession":"0001104659-26-027664","concept":"assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62350000},{"accession":"0001104659-26-027664","concept":"liabilities","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":34678000},{"accession":"0001104659-26-027664","concept":"cash","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":36350000},{"concept":"shares_outstanding","detail":"the first matching annual fact appeared more than 400 days after period end","reason":"stale_comparative"}],"flags":[{"active":null,"detail":"two annual share counts are required; found 0","inputs":[],"name":"dilution","status":"unresolved"},{"active":true,"detail":"cash runway is 5.4 months","inputs":[{"accession":"0001104659-26-097292","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926097292/0001104659-26-097292-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":19896000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"7 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-027664","concept":"revenue","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":12293000},{"accession":"0001104659-26-027664","concept":"assets","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":62350000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 11,924,000 USD; Altman Z is not used","inputs":[{"accession":"0001558370-23-004475","concept":"cash","end":"2021-12-31","filed":"2023-03-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837023004475/0001558370-23-004475-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":30393000},{"accession":"0001558370-22-003073","concept":"total_debt","end":"2021-12-31","filed":"2022-03-08","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000155837022003073/0001558370-22-003073-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":18469000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.47419239483179926,"coverage":{"resolved":7,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":1.0,"raw_value":1.9941712277993846},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.5867549668874172,"raw_value":-8.048130969279843},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.5945945945945946,"raw_value":-0.032472994542295575},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.6813842482100239,"raw_value":2.2203747165758383},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.6694214876033058,"raw_value":0.04473556924899955},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.7574123989218329,"raw_value":0.10578989574979952},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.8913043478260869,"raw_value":-0.19820642953565693}},"grade":"E","normalization":{"correlation_standard_deviation":0.48219788358555205,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.16666666666666666,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"revenue_cagr_3y":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.9243243243243243,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.7429494712103408,"profitability":0.8089446288417129,"solvency":0.6340696075487205},"status":"resolved","ticker":"ELUT"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2021-03-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2024-03-21","grade":"E","percentile":0.8321678321678322,"stratum":"Q2"},{"date":"2024-04-21","grade":"D/E","percentile":0.8178694158075601,"stratum":"Q2"},{"date":"2025-02-21","grade":"E","percentile":0.8281786941580757,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.970494779845665,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.9243243243243243,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.9523809523809523,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.9513513513513514,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":3,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":15746000,"cash":19896000,"debt":26103000,"ebit":-26911000,"free_cash_flow":-46686000.0,"market_equity":null,"price":null,"sales":12293000,"shares":{"accession":"0001104659-20-127952","concept":"shares_outstanding","end":"2020-09-30","filed":"2020-11-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465920127952/0001104659-20-127952-index.html","fiscal_period":"Q3","fiscal_year":2020,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":648679}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001104659-26-027664","concept":"operating_income","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-26911000},{"accession":"0001104659-25-110492","concept":"total_debt","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465925110492/0001104659-25-110492-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":26103000},{"accession":"0001104659-26-097292","concept":"cash","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926097292/0001104659-26-097292-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":19896000}],"market_inputs":{"error":"raw and split-adjusted prices do not align at 2020-09-30"},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001104659-26-027664","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-44810000},{"accession":"0001104659-26-027664","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1876000}],"market_inputs":{"error":"raw and split-adjusted prices do not align at 2020-09-30"},"name":"fcf_yield","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001104659-26-097292","concept":"book_equity","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926097292/0001104659-26-097292-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":15746000}],"market_inputs":{"error":"raw and split-adjusted prices do not align at 2020-09-30"},"name":"book_to_price","period_end":"2026-06-30","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001104659-26-027664","concept":"revenue","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerIncludingAssessedTax","unit":"USD","value":12293000}],"market_inputs":{"error":"raw and split-adjusted prices do not align at 2020-09-30"},"name":"sales_to_price","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.029319254100202086},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.32188524590163925},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.24193966518454027},{"detail":"required accounting or market input is missing","inputs":[],"market_inputs":{"error":"raw and split-adjusted prices do not align at 2020-09-30"},"name":"composite_equity_issuance_5y","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"feeds_grade":false,"metrics":{},"reason":"missing_live_or_baseline_price","status":"unresolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":0.7052,"daily_bar":{"c":0.81,"h":0.81,"l":0.788,"n":10,"o":0.788,"t":"2026-10-07T04:00:00Z","v":1538,"vw":0.803456},"day_change":0.006500000000000061,"day_change_percent":0.008089607965152535,"feed":"iex","feeds_grade":false,"minute_bar":{"c":0.81,"h":0.81,"l":0.81,"n":2,"o":0.81,"t":"2026-10-07T17:02:00Z","v":647,"vw":0.81},"previous_close":0.8035,"price":0.81,"price_timestamp":"2026-10-07T17:02:25.682386292Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"ELUT"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001104659-26-097292","concept":"net_income","end":"2026-06-30","filed":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926097292/0001104659-26-097292-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-7646000},{"accession":"0001104659-26-062634","concept":"net_income","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926062634/0001104659-26-062634-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-7469000},{"accession":"0001104659-26-027664","concept":"net_income","end":"2025-12-31","filed":"2026-03-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465926027664/0001104659-26-027664-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":53380000},{"accession":"0001104659-25-110492","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465925110492/0001104659-25-110492-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-17411000},{"accession":"0001104659-25-110492","concept":"net_income","end":"2025-09-30","filed":"2025-11-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1708527/000110465925110492/0001104659-25-110492-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-3868000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}