{"as_of":"2026-10-09","company":{"cik":33488,"exchange":"Nasdaq","has_companyfacts":true,"name":"ESCALADE INC","reason":null,"sector":"consumer_nondurables","sic":3949,"sic_description":"Sporting & Athletic Goods, NEC","status":"eligible","ticker":"ESCA"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":224,"latest_filed":"2026-02-27"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":222109000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001437749-26-006094","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001437749-26-006094","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":240158000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":222109000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001437749-26-006094","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-024943","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926024943/0001437749-26-024943-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":14816000},{"accession":"0001437749-26-013975","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926013975/0001437749-26-013975-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6142000}],"method":"ytd_difference","unit":"USD","value":8674000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001437749-26-013975","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926013975/0001437749-26-013975-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":6142000}],"method":"direct","unit":"USD","value":6142000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001437749-26-006094","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":31014000},{"accession":"0001437749-25-032415","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925032415/0001437749-25-032415-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":16118000}],"method":"annual_less_ytd_q3","unit":"USD","value":14896000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001437749-25-032415","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925032415/0001437749-25-032415-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":16118000},{"accession":"0001437749-26-024943","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926024943/0001437749-26-024943-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":17083000}],"method":"ytd_difference","unit":"USD","value":-965000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":71,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001437749-26-024943","last_filing_date":"2026-07-30","last_filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926024943/0001437749-26-024943-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":585871.77,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001437749-26-006094","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13701000},{"accession":"0001437749-26-006094","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":226330000}],"metric":0.06053550125922326,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001437749-26-006094","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":31014000}],"metric":31014000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001437749-26-006094","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13701000},{"accession":"0001437749-26-006094","concept":"net_income","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":12986000},{"accession":"0001437749-26-006094","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":226330000},{"accession":"0001437749-25-006863","concept":"assets","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":253005000}],"metric":0.009208452386671333,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-006094","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":31014000},{"accession":"0001437749-26-006094","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13701000}],"metric":17313000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001437749-26-006094","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":11309000},{"accession":"0001437749-26-006094","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":18452000},{"accession":"0001437749-26-006094","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222109000},{"accession":"0001437749-26-006094","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":226330000},{"accession":"0001437749-25-006863","concept":"assets","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":253005000}],"metric":-0.026552813351096452,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-006094","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":130575000},{"accession":"0001437749-26-006094","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":30483000},{"accession":"0001437749-26-006094","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":133824000},{"accession":"0001437749-26-006094","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34495000}],"metric":0.40401631429306306,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-006094","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13696311},{"accession":"0001437749-25-006863","concept":"shares_outstanding","end":"2025-02-19","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13671940}],"metric":0.0017825560966475695,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001437749-26-006094","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":240158000},{"accession":"0001437749-26-006094","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":175513000},{"accession":"0001437749-26-006094","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251510000},{"accession":"0001437749-26-006094","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":189306000}],"metric":0.02185478443369382,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001437749-26-006094","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":240158000},{"accession":"0001437749-26-006094","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251510000},{"accession":"0001437749-26-006094","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":226330000},{"accession":"0001437749-25-006863","concept":"assets","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":253005000}],"metric":0.0670056029472762,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":8,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001437749-26-006094","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":240158000},{"accession":"0001437749-26-006094","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":175513000},{"accession":"0001437749-26-006094","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222109000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.29105079037769743},{"detail":"latest aligned inputs end 2018-12-29; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001437749-21-003651","concept":"operating_income","end":"2018-12-29","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774921003651/0001437749-21-003651-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-12-31","tag":"OperatingIncomeLoss","unit":"USD","value":13817000},{"accession":"0001437749-21-003651","concept":"pretax_income","end":"2018-12-29","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774921003651/0001437749-21-003651-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-12-31","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":26442000},{"accession":"0001437749-21-003651","concept":"income_tax","end":"2018-12-29","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774921003651/0001437749-21-003651-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-12-31","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":6000000},{"accession":"0001144204-19-009589","concept":"total_debt","end":"2018-12-29","filed":"2019-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000114420419009589/0001144204-19-009589-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001437749-22-003913","concept":"book_equity","end":"2018-12-29","filed":"2022-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774922003913/0001437749-22-003913-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":128321000},{"accession":"0001144204-19-009589","concept":"cash","end":"2018-12-29","filed":"2019-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000114420419009589/0001144204-19-009589-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2824000},{"accession":"0001144204-19-009589","concept":"total_debt","end":"2017-12-30","filed":"2019-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000114420419009589/0001144204-19-009589-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":23121000},{"accession":"0001437749-21-003651","concept":"book_equity","end":"2017-12-30","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774921003651/0001437749-21-003651-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":111670000},{"accession":"0001144204-19-009589","concept":"cash","end":"2017-12-30","filed":"2019-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000114420419009589/0001144204-19-009589-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1572000}],"name":"roic","period_end":"2018-12-29","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001437749-26-006094","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13701000},{"accession":"0001437749-26-006094","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":31014000},{"accession":"0001437749-26-006094","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222109000},{"accession":"0001437749-26-006094","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":226330000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.07721451524064589},{"direction":"lower","inputs":[{"accession":"0001437749-26-006094","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":240158000},{"accession":"0001437749-26-006094","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":175513000},{"accession":"0001437749-26-006094","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251510000},{"accession":"0001437749-26-006094","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":189306000},{"accession":"0001437749-25-006863","concept":"revenue","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":263566000},{"accession":"0001437749-25-006863","concept":"cost_of_revenue","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":201795000},{"accession":"0001437749-24-010066","concept":"revenue","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774924010066/0001437749-24-010066-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":313757000},{"accession":"0001437749-24-010066","concept":"cost_of_revenue","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774924010066/0001437749-24-010066-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":240118000},{"accession":"0001437749-24-010066","concept":"revenue","end":"2021-12-25","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774924010066/0001437749-24-010066-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-12-27","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":313612000},{"accession":"0001437749-24-010066","concept":"cost_of_revenue","end":"2021-12-25","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774924010066/0001437749-24-010066-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-12-27","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":236482000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.012660837421585034},{"direction":"higher","inputs":[{"accession":"0001437749-26-006094","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":130575000},{"accession":"0001437749-26-006094","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":30483000},{"accession":"0001437749-26-006094","concept":"retained_earnings","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":170203000},{"accession":"0001437749-26-006094","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":18727000},{"accession":"0001437749-26-006094","concept":"book_equity","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":173216000},{"accession":"0001437749-26-006094","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222109000},{"accession":"0001437749-26-006094","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":48893000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":9.740860475603329},{"detail":"latest aligned inputs end 2018-12-29; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001144204-19-009589","concept":"total_debt","end":"2018-12-29","filed":"2019-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000114420419009589/0001144204-19-009589-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0001144204-19-009589","concept":"cash","end":"2018-12-29","filed":"2019-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000114420419009589/0001144204-19-009589-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2824000},{"accession":"0001437749-21-003651","concept":"operating_income","end":"2018-12-29","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774921003651/0001437749-21-003651-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-12-31","tag":"OperatingIncomeLoss","unit":"USD","value":13817000},{"accession":"0001437749-21-003651","concept":"depreciation_amortization","end":"2018-12-29","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774921003651/0001437749-21-003651-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-12-31","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":3857000}],"name":"net_debt_to_ebitda","period_end":"2018-12-29","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001437749-26-006094","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":18727000},{"accession":"0001437749-26-006094","concept":"interest_expense","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":836000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":22.400717703349283},{"direction":"higher","inputs":[{"accession":"0001437749-26-006094","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":130575000},{"accession":"0001437749-26-006094","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":30483000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.283535085129416},{"direction":"higher","inputs":[{"accession":"0001437749-26-006094","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":240158000},{"accession":"0001437749-26-006094","concept":"revenue","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":251510000},{"accession":"0001437749-25-006863","concept":"revenue","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":263566000},{"accession":"0001437749-24-010066","concept":"revenue","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774924010066/0001437749-24-010066-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":313757000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.08525254167100327},{"direction":"higher","inputs":[{"accession":"0001437749-26-006094","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":31014000},{"accession":"0001437749-26-006094","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2512000},{"accession":"0001437749-26-006094","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":36049000},{"accession":"0001437749-26-006094","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2038000},{"accession":"0001437749-25-006863","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":48328000},{"accession":"0001437749-25-006863","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2085000},{"accession":"0001437749-24-010066","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774924010066/0001437749-24-010066-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":8575000},{"accession":"0001437749-24-010066","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774924010066/0001437749-24-010066-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2111000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.6398016887174183},{"direction":"higher","inputs":[{"accession":"0001437749-26-006094","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2512000},{"accession":"0001437749-26-006094","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":5063000},{"accession":"0001437749-26-006094","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":18727000},{"accession":"0001437749-26-006094","concept":"pretax_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":18022000},{"accession":"0001437749-26-006094","concept":"income_tax","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":4321000},{"accession":"0001437749-26-006094","concept":"current_assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":130575000},{"accession":"0001437749-26-006094","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":30483000},{"accession":"0001437749-26-006094","concept":"current_assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":133824000},{"accession":"0001437749-26-006094","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":34495000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.12558854327332572},{"direction":"higher","inputs":[{"accession":"0001437749-26-006094","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222109000},{"accession":"0001437749-26-006094","concept":"assets","end":"2024-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":226330000},{"accession":"0001437749-25-006863","concept":"assets","end":"2023-12-31","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":253005000},{"accession":"0001437749-24-010066","concept":"assets","end":"2022-12-31","filed":"2024-03-29","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774924010066/0001437749-24-010066-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":298718000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.09405550993228196},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001437749-26-006094","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13696311},{"accession":"0001437749-25-006863","concept":"shares_outstanding","end":"2025-02-19","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13671940}],"name":"net_share_issuance","period_end":"2026-02-18","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.0017825560966475695}],"facts":[{"accession":"0001437749-26-006094","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":240158000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001437749-26-006094","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13701000},{"accession":"0001437749-26-006094","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":31014000},{"accession":"0001437749-26-006094","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222109000},{"accession":"0001437749-26-006094","concept":"liabilities","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":48893000},{"accession":"0001144204-19-009589","concept":"cash","end":"2018-12-29","filed":"2019-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000114420419009589/0001144204-19-009589-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2824000},{"accession":"0001437749-26-006094","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13696311}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 0.2%","inputs":[{"accession":"0001437749-26-006094","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13696311},{"accession":"0001437749-25-006863","concept":"shares_outstanding","end":"2025-02-19","filed":"2025-03-10","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925006863/0001437749-25-006863-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13671940}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001437749-26-006094","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":240158000},{"accession":"0001437749-26-006094","concept":"assets","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":222109000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":true,"detail":"cash minus debt is 2,824,000 USD; Altman Z is not used","inputs":[{"accession":"0001144204-19-009589","concept":"cash","end":"2018-12-29","filed":"2019-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000114420419009589/0001144204-19-009589-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":2824000},{"accession":"0001144204-19-009589","concept":"total_debt","end":"2018-12-29","filed":"2019-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000114420419009589/0001144204-19-009589-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.35784212323216436,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":153,"peer_group":"consumer_nondurables","percentile":0.34210526315789475,"raw_value":-0.07721451524064589},"altman_z_double_prime":{"direction":"higher","peer_count":122,"peer_group":"consumer_nondurables","percentile":0.049586776859504134,"raw_value":9.740860475603329},"asset_growth_3y":{"direction":"higher","peer_count":134,"peer_group":"consumer_nondurables","percentile":0.8345864661654135,"raw_value":-0.09405550993228196},"current_ratio":{"direction":"higher","peer_count":157,"peer_group":"consumer_nondurables","percentile":0.08333333333333333,"raw_value":4.283535085129416},"fcf_cagr_3y":{"direction":"higher","peer_count":66,"peer_group":"consumer_nondurables","percentile":0.12307692307692308,"raw_value":0.6398016887174183},"gross_margin_stability_5y":{"direction":"lower","peer_count":116,"peer_group":"consumer_nondurables","percentile":0.2956521739130435,"raw_value":0.012660837421585034},"gross_profitability":{"direction":"higher","peer_count":146,"peer_group":"consumer_nondurables","percentile":0.4827586206896552,"raw_value":0.29105079037769743},"interest_coverage":{"direction":"higher","peer_count":43,"peer_group":"consumer_nondurables","percentile":0.047619047619047616,"raw_value":22.400717703349283},"net_share_issuance":{"direction":"lower","peer_count":104,"peer_group":"consumer_nondurables","percentile":0.5242718446601942,"raw_value":0.0017825560966475695},"reinvestment_rate":{"direction":"higher","peer_count":70,"peer_group":"consumer_nondurables","percentile":0.6521739130434783,"raw_value":-0.12558854327332572},"revenue_cagr_3y":{"direction":"higher","peer_count":133,"peer_group":"consumer_nondurables","percentile":0.8712121212121212,"raw_value":-0.08525254167100327}},"grade":"A","normalization":{"correlation_standard_deviation":0.43338541804279723,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.06666666666666667,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.1111111111111111,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":124,"peer_group":"consumer_nondurables","percentile":0.15447154471544716,"reason":null,"sampling_standard_deviation":0.03759418813040819,"sleeve_scores":{"growth_and_financing":0.6010642536316261,"profitability":0.3735053525868645,"solvency":0.06017971927062835},"status":"resolved","ticker":"ESCA"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2014-03-21","grade":"D","percentile":0.7291666666666666,"stratum":"Q3"},{"date":"2014-04-21","grade":"D/E","percentile":0.7828947368421053,"stratum":"Q3"},{"date":"2015-02-21","grade":"D","percentile":0.7388888888888889,"stratum":"Q3"},{"date":"2015-03-21","grade":"B","percentile":0.3574660633484163,"stratum":"Q3"},{"date":"2016-03-21","grade":"C","percentile":0.4444444444444444,"stratum":"Q3"},{"date":"2017-03-21","grade":"C/D","percentile":0.6076388888888888,"stratum":"Q3"},{"date":"2018-02-21","grade":"C","percentile":0.5570469798657718,"stratum":"Q3"},{"date":"2019-03-21","grade":"B/C","percentile":0.384375,"stratum":"Q3"},{"date":"2019-04-21","grade":"B","percentile":0.3710691823899371,"stratum":"Q3"},{"date":"2019-05-21","grade":"B/C","percentile":0.3730407523510972,"stratum":"Q3"},{"date":"2019-06-21","grade":"B","percentile":0.36477987421383645,"stratum":"Q3"},{"date":"2020-02-21","grade":"A","percentile":0.1536144578313253,"stratum":"Q3"},{"date":"2023-03-21","grade":"B","percentile":0.28695652173913044,"stratum":"Q3"},{"date":"2023-04-21","grade":"A/B","percentile":0.2288135593220339,"stratum":"Q3"},{"date":"2023-07-21","grade":"A","percentile":0.15517241379310345,"stratum":"Q3"},{"date":"2023-08-21","grade":"A/B","percentile":0.16379310344827586,"stratum":"Q3"},{"date":"2023-12-21","grade":"A","percentile":0.1440677966101695,"stratum":"Q3"},{"date":"2024-02-21","grade":"A/B","percentile":0.19166666666666668,"stratum":"Q3"},{"date":"2024-04-21","grade":"B/C","percentile":0.39669421487603307,"stratum":"Q3"},{"date":"2024-07-21","grade":"C","percentile":0.4435483870967742,"stratum":"Q3"},{"date":"2025-02-21","grade":"B/C","percentile":0.4065040650406504,"stratum":"Q3"},{"date":"2025-03-21","grade":"B","percentile":0.2845528455284553,"stratum":"Q3"},{"date":"2026-02-21","grade":"A/B","percentile":0.22413793103448276,"stratum":"Q3"},{"date":"2026-03-21","grade":"A","percentile":0.10743801652892562,"stratum":"Q3"},{"date":"2026-07-21","grade":"A/B","percentile":0.168,"stratum":"Q3"},{"date":"2026-08-21","grade":"A","percentile":0.152,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.11802088061734,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.15447154471544716,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.1272577996715928,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":124,"peer_group":"consumer_nondurables","peer_policy":"auto","percentile":0.25203252032520324,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":182624000,"cash":4299000,"debt":18452000,"ebit":18727000,"free_cash_flow":28502000.0,"market_equity":258526869.72000003,"price":{"close":18.78,"date":"2026-10-08","volume":29727},"sales":240158000,"shares":{"accession":"0001437749-26-024943","concept":"shares_outstanding","end":"2026-07-29","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926024943/0001437749-26-024943-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13766074}},"metrics":[{"detail":null,"inputs":[{"accession":"0001437749-26-006094","concept":"operating_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":18727000},{"accession":"0001437749-26-006094","concept":"total_debt","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":18452000},{"accession":"0001144204-19-020136","concept":"cash","end":"2019-03-23","filed":"2019-04-18","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000114420419020136/0001144204-19-020136-index.html","fiscal_period":"Q1","fiscal_year":2019,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":4299000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":272679869.72,"market_equity":258526869.72000003,"price":{"close":18.78,"date":"2026-10-08","volume":29727},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0686776035914559},{"detail":null,"inputs":[{"accession":"0001437749-26-006094","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":31014000},{"accession":"0001437749-26-006094","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":2512000}],"market_inputs":{"current_split_factor":1.0,"market_equity":258526869.72000003,"price":{"close":18.78,"date":"2026-10-08","volume":29727},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.11024772794746387},{"detail":null,"inputs":[{"accession":"0001437749-26-024943","concept":"book_equity","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926024943/0001437749-26-024943-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":182624000}],"market_inputs":{"current_split_factor":1.0,"market_equity":258526869.72000003,"price":{"close":18.78,"date":"2026-10-08","volume":29727},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.7064023952241121},{"detail":null,"inputs":[{"accession":"0001437749-26-006094","concept":"revenue","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":240158000}],"market_inputs":{"current_split_factor":1.0,"market_equity":258526869.72000003,"price":{"close":18.78,"date":"2026-10-08","volume":29727},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.9289479281596741},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.667493796526055},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.1690265486725664},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.4163431794677098},{"detail":null,"inputs":[{"accession":"0001437749-26-006094","concept":"shares_outstanding","end":"2026-02-18","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13696311},{"accession":"0001437749-21-003651","concept":"shares_outstanding","end":"2021-02-15","filed":"2021-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774921003651/0001437749-21-003651-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":13898253}],"market_inputs":{"cumulative_log_return":0.04242071588395226,"current_split_factor":1.0,"current_total_return_price":{"close":18.78,"date":"2026-10-08","volume":29727},"market_equity":258526869.72000003,"price":{"close":18.78,"date":"2026-10-08","volume":29727},"prior_market_equity":311737814.79,"prior_raw_price":{"close":22.43,"date":"2021-02-12","volume":23837},"prior_total_return_price":{"close":18.0,"date":"2021-02-12","volume":23837},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-18","reason":null,"status":"resolved","unit":"log_growth","value":-0.22958357989582848}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T17:59:00.311897582Z","enterprise_value":275295423.78,"feeds_grade":false,"market_equity":261142423.77999997,"metrics":{"book_to_price":0.6993271999108502,"ebit_to_enterprise_value":0.06802510460531856,"fcf_yield":0.10914350716148509,"sales_to_price":0.91964375808322},"predictive_claim":false,"price":18.97,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":21.49,"bid":16.15,"daily_bar":{"c":18.97,"h":18.97,"l":18.97,"n":40,"o":18.97,"t":"2026-10-08T04:00:00Z","v":365,"vw":18.97},"day_change":0.379999999999999,"day_change_percent":0.020441097364174234,"feed":"iex","feeds_grade":false,"minute_bar":{"c":18.97,"h":18.97,"l":18.97,"n":1,"o":18.97,"t":"2026-10-08T17:59:00Z","v":100,"vw":18.97},"previous_close":18.59,"price":18.97,"price_timestamp":"2026-10-08T17:59:00.311897582Z","quoted_spread":5.34,"quoted_spread_percent":0.28374070138150903,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"ESCA"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001437749-26-024943","concept":"liabilities","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926024943/0001437749-26-024943-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":51894000},{"accession":"0001437749-26-013975","concept":"liabilities","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926013975/0001437749-26-013975-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":51714000},{"accession":"0001437749-26-024943","concept":"liabilities","end":"2025-12-31","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926024943/0001437749-26-024943-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":48893000},{"accession":"0001437749-25-032415","concept":"liabilities","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925032415/0001437749-25-032415-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":60133000}],"net_income":[{"accession":"0001437749-26-024943","concept":"net_income","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926024943/0001437749-26-024943-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":9431000},{"accession":"0001437749-26-013975","concept":"net_income","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926013975/0001437749-26-013975-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":4381000},{"accession":"0001437749-26-006094","concept":"net_income","end":"2025-12-31","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":13701000},{"accession":"0001437749-25-032415","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925032415/0001437749-25-032415-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":9998000},{"accession":"0001437749-25-032415","concept":"net_income","end":"2025-09-30","filed":"2025-10-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774925032415/0001437749-25-032415-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":5554000}],"shares_outstanding":[{"accession":"0001437749-26-024943","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926024943/0001437749-26-024943-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":13766074},{"accession":"0001437749-26-013975","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926013975/0001437749-26-013975-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":13761878},{"accession":"0001437749-26-024943","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-07-30","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926024943/0001437749-26-024943-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":13696311},{"accession":"0001437749-26-006094","concept":"shares_outstanding","end":"2025-09-30","filed":"2026-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/33488/000143774926006094/0001437749-26-006094-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":13696311}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}