{"as_of":"2026-10-09","company":{"cik":939767,"exchange":"Nasdaq","has_companyfacts":true,"name":"EXELIXIS, INC.","reason":null,"sector":"healthcare","sic":2836,"sic_description":"Biological Products, (No Diagnostic Substances)","status":"eligible","ticker":"EXEL"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":241,"latest_filed":"2026-02-10"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2844423000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000939767-26-000021","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000939767-26-000021","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":2320126000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2844423000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000939767-26-000021","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":10,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-07-03","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000939767-26-000098","concept":"operating_cash_flow","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":559586000},{"accession":"0000939767-26-000059","concept":"operating_cash_flow","end":"2026-04-03","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000059/0000939767-26-000059-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":251845000}],"method":"ytd_difference","unit":"USD","value":307741000},{"concept":"operating_cash_flow","end":"2026-04-03","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000939767-26-000059","concept":"operating_cash_flow","end":"2026-04-03","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000059/0000939767-26-000059-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-03","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":251845000}],"method":"direct","unit":"USD","value":251845000},{"concept":"operating_cash_flow","end":"2026-01-02","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000939767-26-000021","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":884267000},{"accession":"0000939767-25-000128","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000128/0000939767-25-000128-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":550752000}],"method":"annual_less_ytd_q3","unit":"USD","value":333515000},{"concept":"operating_cash_flow","end":"2025-10-03","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000939767-25-000128","concept":"operating_cash_flow","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000128/0000939767-25-000128-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":550752000},{"accession":"0000939767-26-000098","concept":"operating_cash_flow","end":"2025-07-04","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":260430000}],"method":"ytd_difference","unit":"USD","value":290322000}],"cash_input":{"accession":"0000939767-26-000098","concept":"cash","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":281448000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-07-03","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":1183423000.0},"filing_gap":{"ceased":false,"days":65,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000939767-26-000098","last_filing_date":"2026-08-05","last_filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":118524401.78999999,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000939767-26-000021","concept":"net_income","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":782570000},{"accession":"0000939767-26-000021","concept":"assets","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2947690000}],"metric":0.2654858550254606,"name":"positive_roa","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000939767-26-000021","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":884267000}],"metric":884267000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000939767-26-000021","concept":"net_income","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":782570000},{"accession":"0000939767-26-000021","concept":"net_income","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"NetIncomeLoss","unit":"USD","value":521267000},{"accession":"0000939767-26-000021","concept":"assets","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2947690000},{"accession":"0000939767-25-000019","concept":"assets","end":"2023-12-29","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2942357000}],"metric":0.0883261833744679,"name":"improving_roa","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000939767-26-000021","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":884267000},{"accession":"0000939767-26-000021","concept":"net_income","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":782570000}],"metric":101697000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0000939767-26-000021","concept":"assets","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2844423000},{"accession":"0000939767-26-000021","concept":"assets","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2947690000},{"accession":"0000939767-25-000019","concept":"assets","end":"2023-12-29","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2942357000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2026-01-02","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0000939767-26-000021","concept":"current_assets","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1443289000},{"accession":"0000939767-26-000021","concept":"current_liabilities","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":405644000},{"accession":"0000939767-26-000021","concept":"current_assets","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1467579000},{"accession":"0000939767-26-000021","concept":"current_liabilities","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":403769000}],"metric":-0.07668068958041507,"name":"improving_current_ratio","passed":false,"period_end":"2026-01-02","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000939767-26-000021","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":259708689},{"accession":"0000939767-25-000019","concept":"shares_outstanding","end":"2025-02-03","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":279881450}],"metric":-0.07207609150231287,"name":"no_new_shares","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000939767-26-000021","concept":"revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2320126000},{"accession":"0000939767-26-000021","concept":"cost_of_revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":83697000},{"accession":"0000939767-26-000021","concept":"revenue","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2168701000},{"accession":"0000939767-26-000021","concept":"cost_of_revenue","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":76216000}],"metric":-0.0009307156634829061,"name":"improving_gross_margin","passed":false,"period_end":"2026-01-02","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000939767-26-000021","concept":"revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2320126000},{"accession":"0000939767-26-000021","concept":"revenue","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2168701000},{"accession":"0000939767-26-000021","concept":"assets","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2947690000},{"accession":"0000939767-25-000019","concept":"assets","end":"2023-12-29","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2942357000}],"metric":0.0500372310856777,"name":"improving_asset_turnover","passed":true,"period_end":"2026-01-02","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2026-01-02","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0000939767-26-000021","concept":"revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2320126000},{"accession":"0000939767-26-000021","concept":"cost_of_revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":83697000},{"accession":"0000939767-26-000021","concept":"assets","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2844423000}],"name":"gross_profitability","period_end":"2026-01-02","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.7862504979041444},{"detail":"latest aligned inputs end 2017-12-29; latest annual assets end 2026-01-02","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000939767-20-000035","concept":"operating_income","end":"2017-12-29","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976720000035/0000939767-20-000035-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2016-12-31","tag":"OperatingIncomeLoss","unit":"USD","value":165910000},{"accession":"0000939767-20-000035","concept":"pretax_income","end":"2017-12-29","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976720000035/0000939767-20-000035-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2016-12-31","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":158577000},{"accession":"0000939767-20-000035","concept":"income_tax","end":"2017-12-29","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976720000035/0000939767-20-000035-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2016-12-31","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":4350000},{"accession":"0000939767-18-000023","concept":"total_debt","end":"2017-12-29","filed":"2018-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976718000023/0000939767-18-000023-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0000939767-19-000042","concept":"book_equity","end":"2017-12-29","filed":"2019-02-22","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976719000042/0000939767-19-000042-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":284961000},{"accession":"0000939767-20-000035","concept":"cash","end":"2017-12-29","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976720000035/0000939767-20-000035-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":183164000},{"accession":"0000939767-17-000019","concept":"total_debt","end":"2016-12-31","filed":"2017-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976717000019/0000939767-17-000019-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":189122000},{"accession":"0000939767-17-000019","concept":"book_equity","end":"2016-12-31","filed":"2017-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976717000019/0000939767-17-000019-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","unit":"USD","value":89318000},{"accession":"0000939767-17-000019","concept":"cash","end":"2016-12-31","filed":"2017-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976717000019/0000939767-17-000019-index.html","fiscal_period":"FY","fiscal_year":2016,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":151686000}],"name":"roic","period_end":"2017-12-29","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0000939767-26-000021","concept":"net_income","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":782570000},{"accession":"0000939767-26-000021","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":884267000},{"accession":"0000939767-26-000021","concept":"assets","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2844423000},{"accession":"0000939767-26-000021","concept":"assets","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2947690000}],"name":"accruals","period_end":"2026-01-02","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.03511568230799365},{"direction":"lower","inputs":[{"accession":"0000939767-26-000021","concept":"revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2320126000},{"accession":"0000939767-26-000021","concept":"cost_of_revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":83697000},{"accession":"0000939767-26-000021","concept":"revenue","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2168701000},{"accession":"0000939767-26-000021","concept":"cost_of_revenue","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":76216000},{"accession":"0000939767-26-000021","concept":"revenue","end":"2023-12-29","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1830208000},{"accession":"0000939767-26-000021","concept":"cost_of_revenue","end":"2023-12-29","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-31","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":72547000},{"accession":"0000939767-25-000019","concept":"revenue","end":"2022-12-30","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1611062000},{"accession":"0000939767-25-000019","concept":"cost_of_revenue","end":"2022-12-30","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":57909000},{"accession":"0000939767-24-000028","concept":"revenue","end":"2021-12-31","filed":"2024-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976724000028/0000939767-24-000028-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-02","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1434970000},{"accession":"0000939767-24-000028","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976724000028/0000939767-24-000028-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-02","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":52873000}],"name":"gross_margin_stability_5y","period_end":"2026-01-02","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.0015515884992493758},{"direction":"higher","inputs":[{"accession":"0000939767-26-000021","concept":"current_assets","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1443289000},{"accession":"0000939767-26-000021","concept":"current_liabilities","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":405644000},{"accession":"0000939767-26-000021","concept":"retained_earnings","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-76830000},{"accession":"0000939767-26-000021","concept":"operating_income","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"OperatingIncomeLoss","unit":"USD","value":872191000},{"accession":"0000939767-26-000021","concept":"book_equity","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2161319000},{"accession":"0000939767-26-000021","concept":"assets","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2844423000},{"accession":"0000939767-26-000021","concept":"liabilities","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":683104000}],"name":"altman_z_double_prime","period_end":"2026-01-02","sleeve":"solvency","status":"resolved","unit":"score","value":7.687764646153034},{"detail":"latest aligned inputs end 2017-12-29; latest annual assets end 2026-01-02","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0000939767-18-000023","concept":"total_debt","end":"2017-12-29","filed":"2018-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976718000023/0000939767-18-000023-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0000939767-20-000035","concept":"cash","end":"2017-12-29","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976720000035/0000939767-20-000035-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":183164000},{"accession":"0000939767-20-000035","concept":"operating_income","end":"2017-12-29","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976720000035/0000939767-20-000035-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2016-12-31","tag":"OperatingIncomeLoss","unit":"USD","value":165910000},{"accession":"0000939767-20-000035","concept":"depreciation_amortization","end":"2017-12-29","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976720000035/0000939767-20-000035-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2016-12-31","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":1187000}],"name":"net_debt_to_ebitda","period_end":"2017-12-29","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"interest expense must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0000939767-22-000026","concept":"operating_income","end":"2020-01-03","filed":"2022-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976722000026/0000939767-22-000026-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2018-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":369470000},{"accession":"0000939767-20-000035","concept":"interest_expense","end":"2020-01-03","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976720000035/0000939767-20-000035-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2018-12-29","tag":"InterestExpense","unit":"USD","value":0}],"name":"interest_coverage","period_end":"2020-01-03","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000939767-26-000021","concept":"current_assets","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1443289000},{"accession":"0000939767-26-000021","concept":"current_liabilities","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":405644000}],"name":"current_ratio","period_end":"2026-01-02","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.5580188539704767},{"direction":"higher","inputs":[{"accession":"0000939767-26-000021","concept":"revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2320126000},{"accession":"0000939767-26-000021","concept":"revenue","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2168701000},{"accession":"0000939767-26-000021","concept":"revenue","end":"2023-12-29","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1830208000},{"accession":"0000939767-25-000019","concept":"revenue","end":"2022-12-30","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1611062000}],"name":"revenue_cagr_3y","period_end":"2026-01-02","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.1292751520741946},{"direction":"higher","inputs":[{"accession":"0000939767-26-000021","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":884267000},{"accession":"0000939767-26-000021","concept":"capital_expenditure","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8429000},{"accession":"0000939767-26-000021","concept":"operating_cash_flow","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":699971000},{"accession":"0000939767-26-000021","concept":"capital_expenditure","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-30","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":28435000},{"accession":"0000939767-26-000021","concept":"operating_cash_flow","end":"2023-12-29","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":333324000},{"accession":"0000939767-26-000021","concept":"capital_expenditure","end":"2023-12-29","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-12-31","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":40469000},{"accession":"0000939767-25-000019","concept":"operating_cash_flow","end":"2022-12-30","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":362614000},{"accession":"0000939767-25-000019","concept":"capital_expenditure","end":"2022-12-30","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":27706000}],"name":"fcf_cagr_3y","period_end":"2026-01-02","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.37773625643430897},{"detail":"latest aligned inputs end 2021-01-01; latest annual assets end 2026-01-02","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000939767-23-000019","concept":"capital_expenditure","end":"2021-01-01","filed":"2023-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976723000019/0000939767-23-000019-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-04","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":30345000},{"accession":"0000939767-23-000019","concept":"depreciation_amortization","end":"2021-01-01","filed":"2023-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976723000019/0000939767-23-000019-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-04","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":9141000},{"accession":"0000939767-23-000019","concept":"operating_income","end":"2021-01-01","filed":"2023-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976723000019/0000939767-23-000019-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-04","tag":"OperatingIncomeLoss","unit":"USD","value":110060000},{"accession":"0001628280-21-001852","concept":"pretax_income","end":"2021-01-01","filed":"2021-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000162828021001852/0001628280-21-001852-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2020-01-04","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":130837000},{"accession":"0000939767-23-000019","concept":"income_tax","end":"2021-01-01","filed":"2023-02-07","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976723000019/0000939767-23-000019-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2020-01-04","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":19056000},{"accession":"0000939767-22-000026","concept":"current_assets","end":"2021-01-01","filed":"2022-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976722000026/0000939767-22-000026-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1445395000},{"accession":"0000939767-22-000026","concept":"current_liabilities","end":"2021-01-01","filed":"2022-02-18","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976722000026/0000939767-22-000026-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":204658000},{"accession":"0001628280-21-001852","concept":"current_assets","end":"2020-01-03","filed":"2021-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000162828021001852/0001628280-21-001852-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1011190000},{"accession":"0001628280-21-001852","concept":"current_liabilities","end":"2020-01-03","filed":"2021-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000162828021001852/0001628280-21-001852-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":142746000}],"name":"reinvestment_rate","period_end":"2021-01-01","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000939767-26-000021","concept":"assets","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2844423000},{"accession":"0000939767-26-000021","concept":"assets","end":"2025-01-03","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2947690000},{"accession":"0000939767-25-000019","concept":"assets","end":"2023-12-29","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2942357000},{"accession":"0000939767-24-000028","concept":"assets","end":"2022-12-30","filed":"2024-02-06","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976724000028/0000939767-24-000028-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3071489000}],"name":"asset_growth_3y","period_end":"2026-01-02","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.02527582139850626},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-07-03","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00016480596900621952},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000939767-26-000021","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":259708689},{"accession":"0000939767-25-000019","concept":"shares_outstanding","end":"2025-02-03","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":279881450}],"name":"net_share_issuance","period_end":"2026-02-02","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.07207609150231287}],"facts":[{"accession":"0000939767-26-000021","concept":"revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2320126000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0000939767-26-000021","concept":"net_income","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":782570000},{"accession":"0000939767-26-000021","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":884267000},{"accession":"0000939767-26-000021","concept":"assets","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2844423000},{"accession":"0000939767-26-000021","concept":"liabilities","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":683104000},{"accession":"0000939767-26-000021","concept":"cash","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":482488000},{"accession":"0000939767-26-000021","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":259708689}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -7.2%","inputs":[{"accession":"0000939767-26-000021","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":259708689},{"accession":"0000939767-25-000019","concept":"shares_outstanding","end":"2025-02-03","filed":"2025-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000019/0000939767-25-000019-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":279881450}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000939767-26-000098","concept":"cash","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":281448000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"10 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000939767-26-000021","concept":"revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2320126000},{"accession":"0000939767-26-000021","concept":"assets","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2844423000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.016481%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 183,164,000 USD; Altman Z is not used","inputs":[{"accession":"0000939767-20-000035","concept":"cash","end":"2017-12-29","filed":"2020-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976720000035/0000939767-20-000035-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":183164000},{"accession":"0000939767-18-000023","concept":"total_debt","end":"2017-12-29","filed":"2018-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976718000023/0000939767-18-000023-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.5218606160059055,"coverage":{"resolved":10,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.691358024691358,"raw_value":-0.03511568230799365},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.12317880794701987,"raw_value":7.687764646153034},"asset_growth_3y":{"direction":"higher","peer_count":704,"peer_group":"healthcare","percentile":0.5746799431009957,"raw_value":-0.02527582139850626},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.044534412955465584,"raw_value":0.00016480596900621952},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.5119331742243437,"raw_value":3.5580188539704767},"fcf_cagr_3y":{"direction":"higher","peer_count":96,"peer_group":"healthcare","percentile":0.22105263157894736,"raw_value":0.37773625643430897},"gross_margin_stability_5y":{"direction":"lower","peer_count":243,"peer_group":"healthcare","percentile":0.004132231404958678,"raw_value":0.0015515884992493758},"gross_profitability":{"direction":"higher","peer_count":372,"peer_group":"healthcare","percentile":0.09703504043126684,"raw_value":0.7862504979041444},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.017377567140600316,"raw_value":-0.07207609150231287},"revenue_cagr_3y":{"direction":"higher","peer_count":415,"peer_group":"healthcare","percentile":0.43478260869565216,"raw_value":0.1292751520741946}},"grade":"A","normalization":{"correlation_standard_deviation":0.4453953755504469,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":371,"peer_group":"healthcare","percentile":0.021621621621621623,"reason":null,"sampling_standard_deviation":0.025337381705232788,"sleeve_scores":{"growth_and_financing":0.31197318762904885,"profitability":0.2641750988425278,"solvency":0.2265487983756097},"status":"resolved","ticker":"EXEL"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2013-02-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2014-02-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2015-03-21","grade":"E","percentile":0.9966254218222722,"stratum":"Q3"},{"date":"2016-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2017-03-21","grade":"B/C","percentile":0.4380952380952381,"stratum":"Q4"},{"date":"2017-04-21","grade":"C","percentile":0.48598130841121495,"stratum":"Q4"},{"date":"2018-03-21","grade":"A","percentile":0.07142857142857142,"stratum":"Q4"},{"date":"2019-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2020-03-21","grade":"A","percentile":0.013986013986013986,"stratum":"Q4"},{"date":"2022-02-21","grade":"A/B","percentile":0.18292682926829268,"stratum":"Q4"},{"date":"2022-03-21","grade":"A","percentile":0.15023474178403756,"stratum":"Q4"},{"date":"2023-02-21","grade":"A","percentile":0.1092436974789916,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.01044030866999546,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.021621621621621623,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.009852216748768473,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":371,"peer_group":"healthcare","peer_policy":"auto","percentile":0.02702702702702703,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1843762000,"cash":281448000,"debt":0,"ebit":872191000,"free_cash_flow":875838000.0,"market_equity":14624075461.84,"price":{"close":59.02,"date":"2026-10-08","volume":2685185},"sales":2320126000,"shares":{"accession":"0000939767-26-000098","concept":"shares_outstanding","end":"2026-07-27","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":247781692}},"metrics":[{"detail":null,"inputs":[{"accession":"0000939767-26-000021","concept":"operating_income","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"OperatingIncomeLoss","unit":"USD","value":872191000},{"accession":"0000939767-18-000023","concept":"total_debt","end":"2017-12-29","filed":"2018-02-26","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976718000023/0000939767-18-000023-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":0},{"accession":"0000939767-26-000098","concept":"cash","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":281448000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":14342627461.84,"market_equity":14624075461.84,"price":{"close":59.02,"date":"2026-10-08","volume":2685185},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2026-01-02","reason":null,"status":"resolved","unit":"ratio","value":0.06081110328777288},{"detail":null,"inputs":[{"accession":"0000939767-26-000021","concept":"operating_cash_flow","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":884267000},{"accession":"0000939767-26-000021","concept":"capital_expenditure","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":8429000}],"market_inputs":{"current_split_factor":1.0,"market_equity":14624075461.84,"price":{"close":59.02,"date":"2026-10-08","volume":2685185},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2026-01-02","reason":null,"status":"resolved","unit":"ratio","value":0.05989014500680114},{"detail":null,"inputs":[{"accession":"0000939767-26-000098","concept":"book_equity","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1843762000}],"market_inputs":{"current_split_factor":1.0,"market_equity":14624075461.84,"price":{"close":59.02,"date":"2026-10-08","volume":2685185},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-07-03","reason":null,"status":"resolved","unit":"ratio","value":0.12607716671122934},{"detail":null,"inputs":[{"accession":"0000939767-26-000021","concept":"revenue","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2320126000}],"market_inputs":{"current_split_factor":1.0,"market_equity":14624075461.84,"price":{"close":59.02,"date":"2026-10-08","volume":2685185},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2026-01-02","reason":null,"status":"resolved","unit":"ratio","value":0.15865112335163525},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.323002421307506},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.0018603077963808001},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.06772170384540749},{"detail":null,"inputs":[{"accession":"0000939767-26-000021","concept":"shares_outstanding","end":"2026-02-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":259708689},{"accession":"0001628280-21-001852","concept":"shares_outstanding","end":"2021-02-01","filed":"2021-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000162828021001852/0001628280-21-001852-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":311989661}],"market_inputs":{"cumulative_log_return":0.9768835853033095,"current_split_factor":1.0,"current_total_return_price":{"close":59.02,"date":"2026-10-08","volume":2685185},"market_equity":14624075461.84,"price":{"close":59.02,"date":"2026-10-08","volume":2685185},"prior_market_equity":6932410267.42,"prior_raw_price":{"close":22.22,"date":"2021-02-01","volume":1957624},"prior_total_return_price":{"close":22.22,"date":"2021-02-01","volume":1957624},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-02","reason":null,"status":"resolved","unit":"log_growth","value":-0.23042196513731394}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.765957936Z","enterprise_value":14340149644.919998,"feeds_grade":false,"market_equity":14621597644.919998,"metrics":{"book_to_price":0.1260985321012838,"ebit_to_enterprise_value":0.06082161076394164,"fcf_yield":0.059900294158640975,"sales_to_price":0.158678008815684},"predictive_claim":false,"price":59.01,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":63.09,"bid":56.64,"daily_bar":{"c":59.01,"h":60.07,"l":57.91,"n":2448,"o":58.26,"t":"2026-10-08T04:00:00Z","v":140303,"vw":59.100458},"day_change":0.5700000000000003,"day_change_percent":0.009753593429158117,"feed":"iex","feeds_grade":false,"minute_bar":{"c":59.01,"h":59.065,"l":59.01,"n":139,"o":59.05,"t":"2026-10-08T19:59:00Z","v":8664,"vw":59.047135},"previous_close":58.44,"price":59.01,"price_timestamp":"2026-10-08T19:59:59.765957936Z","quoted_spread":6.450000000000003,"quoted_spread_percent":0.10774242044600355,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"EXEL"},"models":{"chs_12m":{"accounting_period_end":"2026-07-03","accounting_receipts":{"book_equity":[{"accession":"0000939767-26-000098","concept":"book_equity","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1843762000}],"cash_and_short_term_investments":[{"accession":"0000939767-26-000098","concept":"cash","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":281448000},{"accession":"0000939767-26-000098","concept":"short_term_investments","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":557937000}],"liabilities":[{"accession":"0000939767-26-000098","concept":"liabilities","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":650472000},{"accession":"0000939767-26-000059","concept":"liabilities","end":"2026-04-03","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000059/0000939767-26-000059-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":657845000},{"accession":"0000939767-26-000098","concept":"liabilities","end":"2026-01-02","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":683104000},{"accession":"0000939767-25-000128","concept":"liabilities","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000128/0000939767-25-000128-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":662847000}],"net_income":[{"accession":"0000939767-26-000098","concept":"net_income","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-04","tag":"NetIncomeLoss","unit":"USD","value":212050000},{"accession":"0000939767-26-000059","concept":"net_income","end":"2026-04-03","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000059/0000939767-26-000059-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-03","tag":"NetIncomeLoss","unit":"USD","value":210467000},{"accession":"0000939767-26-000021","concept":"net_income","end":"2026-01-02","filed":"2026-02-10","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000021/0000939767-26-000021-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":782570000},{"accession":"0000939767-25-000128","concept":"net_income","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000128/0000939767-25-000128-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-04","tag":"NetIncomeLoss","unit":"USD","value":538042000},{"accession":"0000939767-25-000128","concept":"net_income","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000128/0000939767-25-000128-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-05","tag":"NetIncomeLoss","unit":"USD","value":193578000}],"shares_outstanding":[{"accession":"0000939767-26-000098","concept":"shares_outstanding","end":"2026-07-03","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":248885000},{"accession":"0000939767-26-000059","concept":"shares_outstanding","end":"2026-04-03","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000059/0000939767-26-000059-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":253701000},{"accession":"0000939767-26-000098","concept":"shares_outstanding","end":"2026-01-02","filed":"2026-08-05","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976726000098/0000939767-26-000098-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":262483000},{"accession":"0000939767-25-000128","concept":"shares_outstanding","end":"2025-10-03","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/939767/000093976725000128/0000939767-25-000128-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":268098000}]},"conditional_failure_probability":0.00016480596900621952,"contributions":{"cashmta":-0.11666283813882843,"exretavg":-0.1953737302690042,"mb":0.35216816386133337,"nimtaavg":-0.3313808007979236,"price":-0.1570669116639282,"rsize":0.3791907826639815,"sigma":0.4625035507634246,"tlmta":0.06004488168506055},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.05471990531839982,"exretavg":0.027405488886099623,"mb":4.695575518151112,"nimtaavg":0.016353178089119798,"price":2.70805020110221,"rsize":-8.426461836977367,"sigma":0.32778423158286646,"tlmta":0.04240457746120096},"log_odds":-8.710576901895884,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.0700198000739589,0.005941876045421308,-0.02603827485505503,0.08532179484669292,0.07568983010864462,-0.06393548963822016,0.023675656127205555,0.07192043127558351,-0.07263983407657432,-0.008523759649782536,0.13103217131243872,-0.08935810762007872],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":13900227250.0,"period_end":"2026-07-03","period_split_factor":1.0,"price":{"close":55.85,"date":"2026-07-02","volume":2364356},"share_fact_end":"2026-07-03","split_adjusted_shares":248885000.0},{"cover_split_factor":1.0,"market_equity":11132399880.0,"period_end":"2026-04-03","period_split_factor":1.0,"price":{"close":43.88,"date":"2026-04-02","volume":1664868},"share_fact_end":"2026-04-03","split_adjusted_shares":253701000.0},{"cover_split_factor":1.0,"market_equity":11439009140.0,"period_end":"2026-01-02","period_split_factor":1.0,"price":{"close":43.58,"date":"2026-01-02","volume":2489480},"share_fact_end":"2026-01-02","split_adjusted_shares":262483000.0},{"cover_split_factor":1.0,"market_equity":10748048820.0,"period_end":"2025-10-03","period_split_factor":1.0,"price":{"close":40.09,"date":"2025-10-03","volume":2211802},"share_fact_end":"2025-10-03","split_adjusted_shares":268098000.0}],"price_as_of":{"close":59.02,"date":"2026-10-08","volume":2685185},"sigma":0.32778423158286646,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.05471990531839982,"exretavg":0.027405488886099623,"mb":4.695575518151112,"nimtaavg":0.016353178089119798,"price":2.70805020110221,"rsize":-8.426461836977367,"sigma":0.32778423158286646,"tlmta":0.04240457746120096}}},"schema_version":1,"status":"analyzed"}