{"as_of":"2026-10-09","company":{"cik":1013237,"exchange":"NYSE","has_companyfacts":true,"name":"FACTSET RESEARCH SYSTEMS INC","reason":null,"sector":"business_equipment","sic":7370,"sic_description":"Services-Computer Programming, Data Processing, Etc.","status":"eligible","ticker":"FDS"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":352,"latest_filed":"2025-10-22"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":4304272000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-25-045769","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-25-045769","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":2321748000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":4304272000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-25-045769","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":13,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-05-31","fiscal_period":"Q3","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-046549","concept":"operating_cash_flow","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":617492000},{"accession":"0001628280-26-022873","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026022873/0001628280-26-022873-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":332972000}],"method":"ytd_difference","unit":"USD","value":284520000},{"concept":"operating_cash_flow","end":"2026-02-28","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-022873","concept":"operating_cash_flow","end":"2026-02-28","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026022873/0001628280-26-022873-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":332972000},{"accession":"0001628280-26-000223","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026000223/0001628280-26-000223-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":121284000}],"method":"ytd_difference","unit":"USD","value":211688000},{"concept":"operating_cash_flow","end":"2025-11-30","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-000223","concept":"operating_cash_flow","end":"2025-11-30","filed":"2026-01-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026000223/0001628280-26-000223-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":121284000}],"method":"direct","unit":"USD","value":121284000},{"concept":"operating_cash_flow","end":"2025-08-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-25-045769","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":726260000},{"accession":"0001628280-26-046549","concept":"operating_cash_flow","end":"2025-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":514160000}],"method":"annual_less_ytd_q3","unit":"USD","value":212100000}],"cash_input":{"accession":"0001628280-26-046549","concept":"cash","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":288114000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-05-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":829592000.0},"filing_gap":{"ceased":false,"days":100,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-046549","last_filing_date":"2026-07-01","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":209689042.44,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-25-045769","concept":"net_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":597040000},{"accession":"0001628280-25-045769","concept":"assets","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4055040000}],"metric":0.14723405934343434,"name":"positive_roa","passed":true,"period_end":"2025-08-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-25-045769","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":726260000}],"metric":726260000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-08-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-25-045769","concept":"net_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":597040000},{"accession":"0001628280-25-045769","concept":"net_income","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-01","tag":"NetIncomeLoss","unit":"USD","value":537126000},{"accession":"0001628280-25-045769","concept":"assets","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4055040000},{"accession":"0001628280-25-045769","concept":"assets","end":"2023-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3962922000}],"metric":0.011696191073506251,"name":"improving_roa","passed":true,"period_end":"2025-08-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-25-045769","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":726260000},{"accession":"0001628280-25-045769","concept":"net_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":597040000}],"metric":129220000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-08-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001628280-25-045769","concept":"long_term_debt","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":1368260000},{"accession":"0001628280-25-045769","concept":"long_term_debt","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":1241131000},{"accession":"0001628280-25-045769","concept":"assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4304272000},{"accession":"0001628280-25-045769","concept":"assets","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4055040000},{"accession":"0001628280-25-045769","concept":"assets","end":"2023-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3962922000}],"metric":0.017774220682476416,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-08-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-25-045769","concept":"current_assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":729759000},{"accession":"0001628280-25-045769","concept":"current_liabilities","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":521306000},{"accession":"0001628280-25-045769","concept":"current_assets","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":835848000},{"accession":"0001628280-25-045769","concept":"current_liabilities","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":667066000}],"metric":0.14684543265823646,"name":"improving_current_ratio","passed":true,"period_end":"2025-08-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-25-045769","concept":"shares_outstanding","end":"2025-10-15","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37456326},{"accession":"0001013237-24-000141","concept":"shares_outstanding","end":"2024-10-21","filed":"2024-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323724000141/0001013237-24-000141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37988845}],"metric":-0.014017772848845533,"name":"no_new_shares","passed":true,"period_end":"2025-08-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001628280-25-045769","concept":"revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2321748000},{"accession":"0001628280-25-045769","concept":"cost_of_revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1097782000},{"accession":"0001628280-25-045769","concept":"revenue","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2203056000},{"accession":"0001628280-25-045769","concept":"cost_of_revenue","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1011945000}],"metric":-0.013488707649795484,"name":"improving_gross_margin","passed":false,"period_end":"2025-08-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-25-045769","concept":"revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2321748000},{"accession":"0001628280-25-045769","concept":"revenue","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2203056000},{"accession":"0001628280-25-045769","concept":"assets","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4055040000},{"accession":"0001628280-25-045769","concept":"assets","end":"2023-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3962922000}],"metric":0.01664152043894307,"name":"improving_asset_turnover","passed":true,"period_end":"2025-08-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-08-31","reason":null,"score":7,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001628280-25-045769","concept":"revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2321748000},{"accession":"0001628280-25-045769","concept":"cost_of_revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1097782000},{"accession":"0001628280-25-045769","concept":"assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4304272000}],"name":"gross_profitability","period_end":"2025-08-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.28436074671860884},{"direction":"higher","inputs":[{"accession":"0001628280-25-045769","concept":"operating_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"OperatingIncomeLoss","unit":"USD","value":748303000},{"accession":"0001628280-25-045769","concept":"pretax_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":720958000},{"accession":"0001628280-25-045769","concept":"income_tax","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":123918000},{"accession":"0001628280-25-045769","concept":"total_debt","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1368260000},{"accession":"0001628280-25-045769","concept":"book_equity","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2186413000},{"accession":"0001628280-25-045769","concept":"cash","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":337651000},{"accession":"0001628280-25-045769","concept":"total_debt","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1365973000},{"accession":"0001628280-25-045769","concept":"book_equity","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1912460000},{"accession":"0001628280-25-045769","concept":"cash","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":422979000}],"name":"roic","period_end":"2025-08-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.20409630315571703},{"direction":"lower","inputs":[{"accession":"0001628280-25-045769","concept":"net_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":597040000},{"accession":"0001628280-25-045769","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":726260000},{"accession":"0001628280-25-045769","concept":"assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4304272000},{"accession":"0001628280-25-045769","concept":"assets","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4055040000}],"name":"accruals","period_end":"2025-08-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.030916419915897386},{"direction":"lower","inputs":[{"accession":"0001628280-25-045769","concept":"revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2321748000},{"accession":"0001628280-25-045769","concept":"cost_of_revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1097782000},{"accession":"0001628280-25-045769","concept":"revenue","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2203056000},{"accession":"0001628280-25-045769","concept":"cost_of_revenue","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":1011945000},{"accession":"0001628280-25-045769","concept":"revenue","end":"2023-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2085508000},{"accession":"0001628280-25-045769","concept":"cost_of_revenue","end":"2023-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-09-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":973225000},{"accession":"0001013237-24-000141","concept":"revenue","end":"2022-08-31","filed":"2024-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323724000141/0001013237-24-000141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1843892000},{"accession":"0001013237-24-000141","concept":"cost_of_revenue","end":"2022-08-31","filed":"2024-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323724000141/0001013237-24-000141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-09-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":871106000},{"accession":"0001013237-23-000128","concept":"revenue","end":"2021-08-31","filed":"2023-10-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323723000128/0001013237-23-000128-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1591445000},{"accession":"0001013237-23-000128","concept":"cost_of_revenue","end":"2021-08-31","filed":"2023-10-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323723000128/0001013237-23-000128-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-09-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":786400000}],"name":"gross_margin_stability_5y","period_end":"2025-08-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.011611886038340834},{"direction":"higher","inputs":[{"accession":"0001628280-25-045769","concept":"current_assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":729759000},{"accession":"0001628280-25-045769","concept":"current_liabilities","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":521306000},{"accession":"0001628280-25-045769","concept":"retained_earnings","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":2323407000},{"accession":"0001628280-25-045769","concept":"operating_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"OperatingIncomeLoss","unit":"USD","value":748303000},{"accession":"0001628280-25-045769","concept":"book_equity","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2186413000},{"accession":"0001628280-25-045769","concept":"assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4304272000},{"accession":"0001628280-25-045769","concept":"liabilities","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2117859000}],"name":"altman_z_double_prime","period_end":"2025-08-31","sleeve":"solvency","status":"resolved","unit":"score","value":4.329683084708396},{"direction":"lower","inputs":[{"accession":"0001628280-25-045769","concept":"total_debt","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1368260000},{"accession":"0001628280-25-045769","concept":"cash","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":337651000},{"accession":"0001628280-25-045769","concept":"operating_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"OperatingIncomeLoss","unit":"USD","value":748303000},{"accession":"0001628280-25-045769","concept":"depreciation_amortization","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":157691000}],"name":"net_debt_to_ebitda","period_end":"2025-08-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.137545061004819},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-25-045769","concept":"current_assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":729759000},{"accession":"0001628280-25-045769","concept":"current_liabilities","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":521306000}],"name":"current_ratio","period_end":"2025-08-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.3998668728155823},{"direction":"higher","inputs":[{"accession":"0001628280-25-045769","concept":"revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2321748000},{"accession":"0001628280-25-045769","concept":"revenue","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2203056000},{"accession":"0001628280-25-045769","concept":"revenue","end":"2023-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2085508000},{"accession":"0001013237-24-000141","concept":"revenue","end":"2022-08-31","filed":"2024-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323724000141/0001013237-24-000141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":1843892000}],"name":"revenue_cagr_3y","period_end":"2025-08-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.07984113351802002},{"direction":"higher","inputs":[{"accession":"0001628280-25-045769","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":726260000},{"accession":"0001628280-25-045769","concept":"capital_expenditure","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":108806000},{"accession":"0001628280-25-045769","concept":"operating_cash_flow","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":700338000},{"accession":"0001628280-25-045769","concept":"capital_expenditure","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-09-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":85681000},{"accession":"0001628280-25-045769","concept":"operating_cash_flow","end":"2023-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2022-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":645573000},{"accession":"0001013237-23-000128","concept":"capital_expenditure","end":"2023-08-31","filed":"2023-10-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323723000128/0001013237-23-000128-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-09-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":60786000},{"accession":"0001013237-24-000141","concept":"operating_cash_flow","end":"2022-08-31","filed":"2024-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323724000141/0001013237-24-000141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":538277000},{"accession":"0001013237-23-000128","concept":"capital_expenditure","end":"2022-08-31","filed":"2023-10-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323723000128/0001013237-23-000128-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-09-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":51156000}],"name":"fcf_cagr_3y","period_end":"2025-08-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.08223751725614559},{"direction":"higher","inputs":[{"accession":"0001628280-25-045769","concept":"capital_expenditure","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":108806000},{"accession":"0001628280-25-045769","concept":"depreciation_amortization","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":157691000},{"accession":"0001628280-25-045769","concept":"operating_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"OperatingIncomeLoss","unit":"USD","value":748303000},{"accession":"0001628280-25-045769","concept":"pretax_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":720958000},{"accession":"0001628280-25-045769","concept":"income_tax","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":123918000},{"accession":"0001628280-25-045769","concept":"current_assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":729759000},{"accession":"0001628280-25-045769","concept":"current_liabilities","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":521306000},{"accession":"0001628280-25-045769","concept":"current_assets","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":835848000},{"accession":"0001628280-25-045769","concept":"current_liabilities","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":667066000}],"name":"reinvestment_rate","period_end":"2025-08-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.014868845823441411},{"direction":"higher","inputs":[{"accession":"0001628280-25-045769","concept":"assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4304272000},{"accession":"0001628280-25-045769","concept":"assets","end":"2024-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4055040000},{"accession":"0001628280-25-045769","concept":"assets","end":"2023-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":3962922000},{"accession":"0001013237-23-000128","concept":"assets","end":"2022-08-31","filed":"2023-10-27","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323723000128/0001013237-23-000128-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4014305000}],"name":"asset_growth_3y","period_end":"2025-08-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.02352026822582798},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-05-31","sleeve":"solvency","status":"resolved","unit":"probability","value":0.00033439280052656835},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-25-045769","concept":"shares_outstanding","end":"2025-10-15","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37456326},{"accession":"0001013237-24-000141","concept":"shares_outstanding","end":"2024-10-21","filed":"2024-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323724000141/0001013237-24-000141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37988845}],"name":"net_share_issuance","period_end":"2025-10-15","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.014017772848845533}],"facts":[{"accession":"0001628280-25-045769","concept":"revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2321748000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001628280-25-045769","concept":"net_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":597040000},{"accession":"0001628280-25-045769","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":726260000},{"accession":"0001628280-25-045769","concept":"assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4304272000},{"accession":"0001628280-25-045769","concept":"liabilities","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2117859000},{"accession":"0001628280-25-045769","concept":"cash","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":337651000},{"accession":"0001628280-25-045769","concept":"shares_outstanding","end":"2025-10-15","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37456326}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.4%","inputs":[{"accession":"0001628280-25-045769","concept":"shares_outstanding","end":"2025-10-15","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37456326},{"accession":"0001013237-24-000141","concept":"shares_outstanding","end":"2024-10-21","filed":"2024-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323724000141/0001013237-24-000141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37988845}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001628280-26-046549","concept":"cash","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":288114000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"13 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-25-045769","concept":"revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2321748000},{"accession":"0001628280-25-045769","concept":"assets","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4304272000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.033439%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -1,030,609,000 USD; Altman Z is not used","inputs":[{"accession":"0001628280-25-045769","concept":"cash","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":337651000},{"accession":"0001628280-25-045769","concept":"total_debt","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1368260000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.1272167343127162,"coverage":{"resolved":13,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.7451612903225806,"raw_value":-0.030916419915897386},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.2814159292035398,"raw_value":4.329683084708396},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.5444839857651246,"raw_value":0.02352026822582798},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.27,"raw_value":0.00033439280052656835},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.6691729323308271,"raw_value":1.3998668728155823},"fcf_cagr_3y":{"direction":"higher","peer_count":268,"peer_group":"business_equipment","percentile":0.6067415730337079,"raw_value":0.08223751725614559},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.19626168224299065,"raw_value":0.011611886038340834},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.4631956912028725,"raw_value":0.28436074671860884},"net_debt_to_ebitda":{"direction":"lower","peer_count":147,"peer_group":"business_equipment","percentile":0.4931506849315068,"raw_value":1.137545061004819},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.2512315270935961,"raw_value":-0.014017772848845533},"reinvestment_rate":{"direction":"higher","peer_count":226,"peer_group":"business_equipment","percentile":0.5688888888888889,"raw_value":-0.014868845823441411},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.4506517690875233,"raw_value":0.07984113351802002},"roic":{"direction":"higher","peer_count":136,"peer_group":"business_equipment","percentile":0.2518518518518518,"raw_value":0.20409630315571703}},"grade":"B","normalization":{"correlation_standard_deviation":0.4534202638239765,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.34475806451612906,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.4843995487737682,"profitability":0.4141176289050739,"solvency":0.42843488661646845},"status":"resolved","ticker":"FDS"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2014-11-21","grade":"B/C","percentile":0.3944954128440367,"stratum":"Q4"},{"date":"2015-01-21","grade":"B","percentile":0.34210526315789475,"stratum":"Q4"},{"date":"2015-02-21","grade":"B/C","percentile":0.37398373983739835,"stratum":"Q4"},{"date":"2015-03-21","grade":"B","percentile":0.34,"stratum":"Q4"},{"date":"2015-06-21","grade":"B/C","percentile":0.3668639053254438,"stratum":"Q4"},{"date":"2015-08-21","grade":"B","percentile":0.3657142857142857,"stratum":"Q4"},{"date":"2015-09-21","grade":"B/C","percentile":0.3812154696132597,"stratum":"Q4"},{"date":"2015-11-21","grade":"A/B","percentile":0.18579234972677597,"stratum":"Q4"},{"date":"2016-11-21","grade":"B","percentile":0.2545454545454545,"stratum":"Q4"},{"date":"2017-11-21","grade":"A/B","percentile":0.19913419913419914,"stratum":"Q4"},{"date":"2018-03-21","grade":"B","percentile":0.24686192468619247,"stratum":"Q4"},{"date":"2019-11-21","grade":"A/B","percentile":0.18796992481203006,"stratum":"Q4"},{"date":"2020-11-21","grade":"A","percentile":0.13186813186813187,"stratum":"Q4"},{"date":"2021-04-21","grade":"A/B","percentile":0.17966101694915254,"stratum":"Q4"},{"date":"2021-08-21","grade":"A","percentile":0.17114093959731544,"stratum":"Q4"},{"date":"2022-10-21","grade":"C","percentile":0.5536723163841808,"stratum":"Q5"},{"date":"2023-11-21","grade":"B/C","percentile":0.4073107049608355,"stratum":"Q5"},{"date":"2025-03-21","grade":"B","percentile":0.3393665158371041,"stratum":"Q5"},{"date":"2025-11-21","grade":"B/C","percentile":0.3775280898876405,"stratum":"Q5"},{"date":"2025-12-21","grade":"B","percentile":0.36771300448430494,"stratum":"Q5"},{"date":"2026-02-21","grade":"B/C","percentile":0.3858093126385809,"stratum":"Q5"},{"date":"2026-08-21","grade":"B","percentile":0.32723577235772355,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.23967317294598275,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.34475806451612906,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.23194303153611392,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.36088709677419356,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":2032290000,"cash":288114000,"debt":1389701000,"ebit":748303000,"free_cash_flow":617454000.0,"market_equity":10190239380.359999,"price":{"close":286.52,"date":"2026-10-08","volume":1128792},"sales":2321748000,"shares":{"accession":"0001628280-26-046549","concept":"shares_outstanding","end":"2026-06-25","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":35565543}},"metrics":[{"detail":null,"inputs":[{"accession":"0001628280-25-045769","concept":"operating_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"OperatingIncomeLoss","unit":"USD","value":748303000},{"accession":"0001628280-26-046549","concept":"total_debt","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1389701000},{"accession":"0001628280-26-046549","concept":"cash","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":288114000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":11291826380.359999,"market_equity":10190239380.359999,"price":{"close":286.52,"date":"2026-10-08","volume":1128792},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-08-31","reason":null,"status":"resolved","unit":"ratio","value":0.0662694390432297},{"detail":null,"inputs":[{"accession":"0001628280-25-045769","concept":"operating_cash_flow","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":726260000},{"accession":"0001628280-25-045769","concept":"capital_expenditure","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":108806000}],"market_inputs":{"current_split_factor":1.0,"market_equity":10190239380.359999,"price":{"close":286.52,"date":"2026-10-08","volume":1128792},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-08-31","reason":null,"status":"resolved","unit":"ratio","value":0.06059268844950203},{"detail":null,"inputs":[{"accession":"0001628280-26-046549","concept":"book_equity","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2032290000}],"market_inputs":{"current_split_factor":1.0,"market_equity":10190239380.359999,"price":{"close":286.52,"date":"2026-10-08","volume":1128792},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-05-31","reason":null,"status":"resolved","unit":"ratio","value":0.1994349616474077},{"detail":null,"inputs":[{"accession":"0001628280-25-045769","concept":"revenue","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2321748000}],"market_inputs":{"current_split_factor":1.0,"market_equity":10190239380.359999,"price":{"close":286.52,"date":"2026-10-08","volume":1128792},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-08-31","reason":null,"status":"resolved","unit":"ratio","value":0.22784037875251345},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.10987221691267557},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.08620634667517146},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.17865299801295287},{"detail":null,"inputs":[{"accession":"0001628280-25-045769","concept":"shares_outstanding","end":"2025-10-15","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37456326},{"accession":"0001013237-20-000153","concept":"shares_outstanding","end":"2020-10-22","filed":"2020-10-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000101323720000153/0001013237-20-000153-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":37991892}],"market_inputs":{"cumulative_log_return":-0.07533874153985454,"current_split_factor":1.0,"current_total_return_price":{"close":286.52,"date":"2026-10-08","volume":1128792},"market_equity":10190239380.359999,"price":{"close":286.52,"date":"2026-10-08","volume":1128792},"prior_market_equity":12460200819.240002,"prior_raw_price":{"close":327.97,"date":"2020-10-22","volume":175145},"prior_total_return_price":{"close":308.94,"date":"2020-10-22","volume":175145},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2025-10-15","reason":null,"status":"resolved","unit":"log_growth","value":-0.12577055015101288}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:56.626413862Z","enterprise_value":11292893346.65,"feeds_grade":false,"market_equity":10191306346.65,"metrics":{"book_to_price":0.19941408204925928,"ebit_to_enterprise_value":0.06626317782607782,"fcf_yield":0.060586344772470144,"sales_to_price":0.2278165252841394},"predictive_claim":false,"price":286.55,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":310.09,"bid":260.02,"daily_bar":{"c":286.55,"h":287.99,"l":273.19,"n":1870,"o":275.29,"t":"2026-10-08T04:00:00Z","v":61841,"vw":283.186536},"day_change":14.340000000000032,"day_change_percent":0.05267991624113748,"feed":"iex","feeds_grade":false,"minute_bar":{"c":286.55,"h":287.6,"l":286.55,"n":137,"o":287.1,"t":"2026-10-08T19:59:00Z","v":5213,"vw":287.1609},"previous_close":272.21,"price":286.55,"price_timestamp":"2026-10-08T19:59:56.626413862Z","quoted_spread":50.06999999999999,"quoted_spread_percent":0.17565031309747242,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"FDS"},"models":{"chs_12m":{"accounting_period_end":"2026-05-31","accounting_receipts":{"book_equity":[{"accession":"0001628280-26-046549","concept":"book_equity","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2032290000}],"cash_and_short_term_investments":[{"accession":"0001628280-26-046549","concept":"cash","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":288114000},{"accession":"0001628280-26-046549","concept":"short_term_investments","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":16122000}],"liabilities":[{"accession":"0001628280-26-046549","concept":"liabilities","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2159707000},{"accession":"0001628280-26-022873","concept":"liabilities","end":"2026-02-28","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026022873/0001628280-26-022873-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2090718000},{"accession":"0001628280-26-000223","concept":"liabilities","end":"2025-11-30","filed":"2026-01-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026000223/0001628280-26-000223-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2052900000},{"accession":"0001628280-26-046549","concept":"liabilities","end":"2025-08-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2117859000}],"net_income":[{"accession":"0001628280-26-046549","concept":"net_income","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-01","tag":"NetIncomeLoss","unit":"USD","value":126718000},{"accession":"0001628280-26-022873","concept":"net_income","end":"2026-02-28","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026022873/0001628280-26-022873-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-01","tag":"NetIncomeLoss","unit":"USD","value":133056000},{"accession":"0001628280-26-000223","concept":"net_income","end":"2025-11-30","filed":"2026-01-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026000223/0001628280-26-000223-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-09-01","tag":"NetIncomeLoss","unit":"USD","value":152580000},{"accession":"0001628280-25-045769","concept":"net_income","end":"2025-08-31","filed":"2025-10-22","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828025045769/0001628280-25-045769-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":597040000},{"accession":"0001628280-26-046549","concept":"net_income","end":"2025-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-09-01","tag":"NetIncomeLoss","unit":"USD","value":443424000}],"shares_outstanding":[{"accession":"0001628280-26-046549","concept":"shares_outstanding","end":"2026-05-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":35777453},{"accession":"0001628280-26-022873","concept":"shares_outstanding","end":"2026-02-28","filed":"2026-04-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026022873/0001628280-26-022873-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":36640727},{"accession":"0001628280-26-000223","concept":"shares_outstanding","end":"2025-11-30","filed":"2026-01-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026000223/0001628280-26-000223-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":37243824},{"accession":"0001628280-26-046549","concept":"shares_outstanding","end":"2025-08-31","filed":"2026-07-01","filing_url":"https://www.sec.gov/Archives/edgar/data/1013237/000162828026046549/0001628280-26-046549-index.html","fiscal_period":"Q3","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":37645870}]},"conditional_failure_probability":0.00033439280052656835,"contributions":{"cashmta":-0.05226402172863963,"exretavg":0.017353092201065366,"mb":0.2693691341254295,"nimtaavg":-0.24294422754133033,"price":-0.1570669116639282,"rsize":0.3953791312474261,"sigma":0.6849013315190843,"tlmta":0.24641271405185464},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.024514081486228717,"exretavg":-0.0024341551691773556,"mb":3.5915884550057267,"nimtaavg":0.011988957142781797,"price":2.70805020110221,"rsize":-8.786202916609469,"sigma":0.4854013689008393,"tlmta":0.17402027828520808},"log_odds":-8.002859757789038,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.1464231730404583,0.15107808946979312,0.1341390194122203,-0.05439661306043009,0.02926477476702319,-0.052274805144832875,0.05142321146013334,-0.1459052577566773,-0.14640825914156236,0.04474282735464979,0.04054196251966708,-0.09477748250030768],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":8782291387.91,"period_end":"2026-05-31","period_split_factor":1.0,"price":{"close":245.47,"date":"2026-05-29","volume":996705},"share_fact_end":"2026-05-31","split_adjusted_shares":35777453.0},{"cover_split_factor":1.0,"market_equity":7944076020.87,"period_end":"2026-02-28","period_split_factor":1.0,"price":{"close":216.81,"date":"2026-02-27","volume":1208726},"share_fact_end":"2026-02-28","split_adjusted_shares":36640727.0},{"cover_split_factor":1.0,"market_equity":10326595080.48,"period_end":"2025-11-30","period_split_factor":1.0,"price":{"close":277.27,"date":"2025-11-28","volume":273088},"share_fact_end":"2025-11-30","split_adjusted_shares":37243824.0},{"cover_split_factor":1.0,"market_equity":14053956188.4,"period_end":"2025-08-31","period_split_factor":1.0,"price":{"close":373.32,"date":"2025-08-29","volume":334653},"share_fact_end":"2025-08-31","split_adjusted_shares":37645870.0}],"price_as_of":{"close":286.52,"date":"2026-10-08","volume":1128792},"sigma":0.4854013689008393,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.024514081486228717,"exretavg":-0.0024341551691773556,"mb":3.5915884550057267,"nimtaavg":0.011988957142781797,"price":2.70805020110221,"rsize":-8.786202916609469,"sigma":0.4854013689008393,"tlmta":0.17402027828520808}}},"schema_version":1,"status":"analyzed"}