{"as_of":"2026-10-09","company":{"cik":1408075,"exchange":"NYSE","has_companyfacts":true,"name":"GRAPHIC PACKAGING HOLDING CO","reason":null,"sector":"manufacturing","sic":2650,"sic_description":"Paperboard Containers & Boxes","status":"eligible","ticker":"GPK"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":221,"latest_filed":"2026-03-02"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":11775000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001408075-26-000009","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001408075-26-000009","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":8581000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":11775000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001408075-26-000009","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001408075-26-000029","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000029/0001408075-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":45000000},{"accession":"0001408075-26-000019","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000019/0001408075-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-113000000}],"method":"ytd_difference","unit":"USD","value":158000000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001408075-26-000019","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000019/0001408075-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-113000000}],"method":"direct","unit":"USD","value":-113000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001408075-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":841000000},{"accession":"0001408075-25-000029","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000029/0001408075-25-000029-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":320000000}],"method":"annual_less_ytd_q3","unit":"USD","value":521000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001408075-25-000029","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000029/0001408075-25-000029-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":320000000},{"accession":"0001408075-26-000029","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000029/0001408075-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":93000000}],"method":"ytd_difference","unit":"USD","value":227000000}],"cash_input":{"accession":"0001408075-26-000029","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000029/0001408075-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":205000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":793000000.0},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001408075-26-000029","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000029/0001408075-26-000029-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":55390178.839999996,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001408075-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":444000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11144000000}],"metric":0.03984206748025843,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001408075-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":841000000}],"metric":841000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001408075-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":444000000},{"accession":"0001408075-26-000009","concept":"net_income","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":658000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11144000000},{"accession":"0001408075-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000007/0001408075-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11175000000}],"metric":-0.019039364287079377,"name":"improving_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001408075-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":841000000},{"accession":"0001408075-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":444000000}],"metric":397000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001408075-26-000009","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":5022000000},{"accession":"0001408075-26-000009","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":5145000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11775000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11144000000},{"accession":"0001408075-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000007/0001408075-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11175000000}],"metric":-0.022803145723299223,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001408075-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2923000000},{"accession":"0001408075-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2244000000},{"accession":"0001408075-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2784000000},{"accession":"0001408075-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1903000000}],"metric":-0.16036856150763001,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001408075-26-000009","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":295740911},{"accession":"0001408075-25-000007","concept":"shares_outstanding","end":"2025-02-11","filed":"2025-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000007/0001408075-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":300214465}],"metric":-0.014901194051392563,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001408075-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8581000000},{"accession":"0001408075-26-000009","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7015000000},{"accession":"0001408075-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8775000000},{"accession":"0001408075-26-000009","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":6845000000}],"metric":-0.03744680738038153,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001408075-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8581000000},{"accession":"0001408075-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8775000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11144000000},{"accession":"0001408075-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000007/0001408075-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11175000000}],"metric":-0.01522413120251298,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":5,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"gross profit derived as revenue minus cost of revenue","direction":"higher","inputs":[{"accession":"0001408075-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8581000000},{"accession":"0001408075-26-000009","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7015000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11775000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.1329936305732484},{"direction":"higher","inputs":[{"accession":"0001408075-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":804000000},{"accession":"0001408075-26-000009","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":582000000},{"accession":"0001408075-26-000009","concept":"income_tax","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":139000000},{"accession":"0001408075-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":5022000000},{"accession":"0001408075-26-000009","concept":"book_equity","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3336000000},{"accession":"0001408075-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":261000000},{"accession":"0001408075-26-000009","concept":"total_debt","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":5145000000},{"accession":"0001408075-26-000009","concept":"book_equity","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3012000000},{"accession":"0001408075-26-000009","concept":"cash","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":157000000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.07603645169202944},{"direction":"lower","inputs":[{"accession":"0001408075-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":444000000},{"accession":"0001408075-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":841000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11775000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11144000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.03464374536410838},{"direction":"lower","inputs":[{"accession":"0001408075-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8581000000},{"accession":"0001408075-26-000009","concept":"cost_of_revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7015000000},{"accession":"0001408075-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8775000000},{"accession":"0001408075-26-000009","concept":"cost_of_revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":6845000000},{"accession":"0001408075-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9383000000},{"accession":"0001408075-26-000009","concept":"cost_of_revenue","end":"2023-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7311000000},{"accession":"0001408075-25-000007","concept":"revenue","end":"2022-12-31","filed":"2025-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000007/0001408075-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9410000000},{"accession":"0001408075-25-000007","concept":"cost_of_revenue","end":"2022-12-31","filed":"2025-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000007/0001408075-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":7610000000},{"accession":"0001408075-24-000012","concept":"revenue","end":"2021-12-31","filed":"2024-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807524000012/0001408075-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":7131000000},{"accession":"0001408075-24-000012","concept":"cost_of_revenue","end":"2021-12-31","filed":"2024-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807524000012/0001408075-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":6085000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.027407299477863183},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"direction":"lower","inputs":[{"accession":"0001408075-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":5022000000},{"accession":"0001408075-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":261000000},{"accession":"0001408075-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":804000000},{"accession":"0001408075-26-000009","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":536000000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.5529850746268656},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001408075-26-000009","concept":"operating_income","end":"2023-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":1174000000},{"accession":"0001408075-24-000012","concept":"interest_expense","end":"2023-12-31","filed":"2024-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807524000012/0001408075-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":239000000}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001408075-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":2923000000},{"accession":"0001408075-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2244000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.302584670231729},{"direction":"higher","inputs":[{"accession":"0001408075-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8581000000},{"accession":"0001408075-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8775000000},{"accession":"0001408075-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9383000000},{"accession":"0001408075-25-000007","concept":"revenue","end":"2022-12-31","filed":"2025-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000007/0001408075-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":9410000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.030273137566586672},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001408075-21-000012","concept":"operating_cash_flow","end":"2018-12-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807521000012/0001408075-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-373800000},{"accession":"0001408075-19-000007","concept":"capital_expenditure","end":"2018-12-31","filed":"2019-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807519000007/0001408075-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":378800000},{"accession":"0001408075-20-000009","concept":"operating_cash_flow","end":"2017-12-31","filed":"2020-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807520000009/0001408075-20-000009-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-192500000},{"accession":"0001408075-19-000007","concept":"capital_expenditure","end":"2017-12-31","filed":"2019-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807519000007/0001408075-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2017-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":240900000},{"accession":"0001408075-19-000007","concept":"operating_cash_flow","end":"2016-12-31","filed":"2019-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807519000007/0001408075-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":74000000},{"accession":"0001408075-19-000007","concept":"capital_expenditure","end":"2016-12-31","filed":"2019-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807519000007/0001408075-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2016-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":278600000},{"accession":"0001408075-18-000015","concept":"operating_cash_flow","end":"2015-12-31","filed":"2018-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807518000015/0001408075-18-000015-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":589200000},{"accession":"0001408075-18-000015","concept":"capital_expenditure","end":"2015-12-31","filed":"2018-02-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807518000015/0001408075-18-000015-index.html","fiscal_period":"FY","fiscal_year":2017,"form":"10-K","namespace":"us-gaap","start":"2015-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":228900000}],"name":"fcf_cagr_3y","period_end":"2018-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"latest aligned inputs end 2018-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001408075-19-000007","concept":"capital_expenditure","end":"2018-12-31","filed":"2019-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807519000007/0001408075-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":378800000},{"accession":"0001408075-21-000012","concept":"depreciation_amortization","end":"2018-12-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807521000012/0001408075-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":430600000},{"accession":"0001408075-21-000012","concept":"operating_income","end":"2018-12-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807521000012/0001408075-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":458200000},{"accession":"0001408075-21-000012","concept":"pretax_income","end":"2018-12-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807521000012/0001408075-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":347500000},{"accession":"0001408075-21-000012","concept":"income_tax","end":"2018-12-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807521000012/0001408075-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":54700000},{"accession":"0001408075-20-000009","concept":"current_assets","end":"2018-12-31","filed":"2020-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807520000009/0001408075-20-000009-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1763800000},{"accession":"0001408075-20-000009","concept":"current_liabilities","end":"2018-12-31","filed":"2020-02-11","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807520000009/0001408075-20-000009-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1172300000},{"accession":"0001408075-19-000007","concept":"current_assets","end":"2017-12-31","filed":"2019-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807519000007/0001408075-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1169900000},{"accession":"0001408075-19-000007","concept":"current_liabilities","end":"2017-12-31","filed":"2019-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807519000007/0001408075-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":851400000}],"name":"reinvestment_rate","period_end":"2018-12-31","reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001408075-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11775000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11144000000},{"accession":"0001408075-25-000007","concept":"assets","end":"2023-12-31","filed":"2025-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000007/0001408075-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11175000000},{"accession":"0001408075-24-000012","concept":"assets","end":"2022-12-31","filed":"2024-02-21","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807524000012/0001408075-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10328000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.044675866933636676},{"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001408075-26-000009","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":295740911},{"accession":"0001408075-25-000007","concept":"shares_outstanding","end":"2025-02-11","filed":"2025-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000007/0001408075-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":300214465}],"name":"net_share_issuance","period_end":"2026-02-27","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.014901194051392563}],"facts":[{"accession":"0001408075-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8581000000},{"accession":"0001408075-21-000012","concept":"gross_profit","end":"2020-12-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807521000012/0001408075-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"GrossProfit","unit":"USD","value":1100200000},{"accession":"0001408075-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":444000000},{"accession":"0001408075-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":841000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11775000000},{"concept":"liabilities","detail":"the first matching annual fact appeared more than 400 days after period end","reason":"stale_comparative"},{"accession":"0001408075-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":261000000},{"accession":"0001408075-26-000009","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":295740911}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -1.5%","inputs":[{"accession":"0001408075-26-000009","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":295740911},{"accession":"0001408075-25-000007","concept":"shares_outstanding","end":"2025-02-11","filed":"2025-02-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000007/0001408075-25-000007-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":300214465}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001408075-26-000029","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000029/0001408075-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":205000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001408075-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8581000000},{"accession":"0001408075-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11775000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -4,761,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001408075-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":261000000},{"accession":"0001408075-26-000009","concept":"total_debt","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":5022000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.33321476590631804,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.5146579804560261,"raw_value":-0.03464374536410838},"asset_growth_3y":{"direction":"higher","peer_count":279,"peer_group":"manufacturing","percentile":0.49280575539568344,"raw_value":0.044675866933636676},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.7962962962962963,"raw_value":1.302584670231729},"gross_margin_stability_5y":{"direction":"lower","peer_count":229,"peer_group":"manufacturing","percentile":0.618421052631579,"raw_value":0.027407299477863183},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.7846715328467153,"raw_value":0.1329936305732484},"net_debt_to_ebitda":{"direction":"lower","peer_count":121,"peer_group":"manufacturing","percentile":0.8333333333333334,"raw_value":3.5529850746268656},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.2892561983471074,"raw_value":-0.014901194051392563},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.7276119402985075,"raw_value":-0.030273137566586672},"roic":{"direction":"higher","peer_count":100,"peer_group":"manufacturing","percentile":0.6363636363636364,"raw_value":0.07603645169202944}},"grade":"E","normalization":{"correlation_standard_deviation":0.456730456801711,"factor_weights":{"accruals":0.08333333333333333,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.16666666666666666,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.8779527559055118,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.5032246313470995,"profitability":0.6385285505744892,"solvency":0.8148148148148149},"status":"resolved","ticker":"GPK"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2013-02-21","grade":"E","percentile":0.9656862745098039,"stratum":"Q5"},{"date":"2016-03-21","grade":"D/E","percentile":0.7869822485207101,"stratum":"Q5"},{"date":"2017-02-21","grade":"D","percentile":0.72,"stratum":"Q5"},{"date":"2018-02-21","grade":"E","percentile":0.8397790055248618,"stratum":"Q5"},{"date":"2018-03-21","grade":"D/E","percentile":0.8076923076923077,"stratum":"Q5"},{"date":"2018-12-21","grade":"E","percentile":0.8360655737704918,"stratum":"Q5"},{"date":"2019-02-21","grade":"D","percentile":0.6994535519125683,"stratum":"Q5"},{"date":"2020-02-21","grade":"B/C","percentile":0.4322916666666667,"stratum":"Q5"},{"date":"2020-03-21","grade":"C","percentile":0.5,"stratum":"Q5"},{"date":"2022-03-21","grade":"D/E","percentile":0.8064516129032258,"stratum":"Q5"},{"date":"2023-02-21","grade":"C","percentile":0.5307017543859649,"stratum":"Q5"},{"date":"2023-03-21","grade":"C/D","percentile":0.6016949152542372,"stratum":"Q5"},{"date":"2024-02-21","grade":"C","percentile":0.5477178423236515,"stratum":"Q5"},{"date":"2024-03-21","grade":"C/D","percentile":0.5789473684210527,"stratum":"Q5"},{"date":"2025-02-21","grade":"D/E","percentile":0.7950819672131147,"stratum":"Q5"},{"date":"2025-03-21","grade":"D","percentile":0.7389558232931727,"stratum":"Q5"},{"date":"2026-03-21","grade":"E","percentile":0.889763779527559,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.7743985474353154,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.8779527559055118,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.7822990844354019,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.84251968503937,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":3236000000,"cash":205000000,"debt":5115000000,"ebit":804000000,"free_cash_flow":-752600000.0,"market_equity":2540294096.34,"price":{"close":8.58,"date":"2026-10-08","volume":8019386},"sales":8581000000,"shares":{"accession":"0001408075-26-000029","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000029/0001408075-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":296071573}},"metrics":[{"detail":null,"inputs":[{"accession":"0001408075-26-000009","concept":"operating_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":804000000},{"accession":"0001408075-26-000029","concept":"total_debt","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000029/0001408075-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":5115000000},{"accession":"0001408075-26-000029","concept":"cash","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000029/0001408075-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":205000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":7450294096.34,"market_equity":2540294096.34,"price":{"close":8.58,"date":"2026-10-08","volume":8019386},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.10791520302466578},{"detail":null,"inputs":[{"accession":"0001408075-21-000012","concept":"operating_cash_flow","end":"2018-12-31","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807521000012/0001408075-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-373800000},{"accession":"0001408075-19-000007","concept":"capital_expenditure","end":"2018-12-31","filed":"2019-02-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807519000007/0001408075-19-000007-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":"2018-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":378800000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2540294096.34,"price":{"close":8.58,"date":"2026-10-08","volume":8019386},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2018-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.2962649092813031},{"detail":null,"inputs":[{"accession":"0001408075-26-000029","concept":"book_equity","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000029/0001408075-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3236000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2540294096.34,"price":{"close":8.58,"date":"2026-10-08","volume":8019386},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.2738682519722255},{"detail":null,"inputs":[{"accession":"0001408075-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8581000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":2540294096.34,"price":{"close":8.58,"date":"2026-10-08","volume":8019386},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":3.3779553368892663},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.4179810725552048},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.5433741351782864},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.6743094244472687},{"detail":null,"inputs":[{"accession":"0001408075-26-000009","concept":"shares_outstanding","end":"2026-02-27","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":295740911},{"accession":"0001408075-21-000012","concept":"shares_outstanding","end":"2021-02-12","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807521000012/0001408075-21-000012-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":267755764}],"market_inputs":{"cumulative_log_return":-0.5592827321454996,"current_split_factor":1.0,"current_total_return_price":{"close":8.58,"date":"2026-10-08","volume":8019386},"market_equity":2540294096.34,"price":{"close":8.58,"date":"2026-10-08","volume":8019386},"prior_market_equity":4466166143.5199995,"prior_raw_price":{"close":16.68,"date":"2021-02-12","volume":4091321},"prior_total_return_price":{"close":15.01,"date":"2021-02-12","volume":4091321},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-27","reason":null,"status":"resolved","unit":"log_growth","value":-0.004967762155060673}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:59.916999357Z","enterprise_value":7447333380.610001,"feeds_grade":false,"market_equity":2537333380.61,"metrics":{"book_to_price":1.2753546793374206,"ebit_to_enterprise_value":0.10795810512435332,"fcf_yield":-0.2966106092921331,"sales_to_price":3.381896941716442},"predictive_claim":false,"price":8.57,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":9.29,"bid":8.14,"daily_bar":{"c":8.57,"h":8.6,"l":8.22,"n":2352,"o":8.5,"t":"2026-10-08T04:00:00Z","v":317382,"vw":8.468091},"day_change":0.05000000000000071,"day_change_percent":0.005868544600939051,"feed":"iex","feeds_grade":false,"minute_bar":{"c":8.57,"h":8.585,"l":8.545,"n":156,"o":8.545,"t":"2026-10-08T19:59:00Z","v":24348,"vw":8.567775},"previous_close":8.52,"price":8.57,"price_timestamp":"2026-10-08T19:59:59.916999357Z","quoted_spread":1.1499999999999986,"quoted_spread_percent":0.13195639701663783,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"GPK"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"net_income":[{"accession":"0001408075-26-000029","concept":"net_income","end":"2026-06-30","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000029/0001408075-26-000029-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":24000000},{"accession":"0001408075-26-000019","concept":"net_income","end":"2026-03-31","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000019/0001408075-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-43000000},{"accession":"0001408075-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807526000009/0001408075-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":444000000},{"accession":"0001408075-25-000029","concept":"net_income","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000029/0001408075-25-000029-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":373000000},{"accession":"0001408075-25-000029","concept":"net_income","end":"2025-09-30","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1408075/000140807525000029/0001408075-25-000029-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"ProfitLoss","unit":"USD","value":142000000}]},"detail":"liabilities and a nearby cover-page share count are required at 2026-06-30","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}