{"as_of":"2026-10-09","company":{"cik":1699031,"exchange":"Nasdaq","has_companyfacts":true,"name":"GRAIL, Inc.","reason":null,"sector":"healthcare","sic":8071,"sic_description":"Services-Medical Laboratories","status":"eligible","ticker":"GRAL"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":211,"latest_filed":"2026-03-12"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2922015000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001628280-26-017319","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001628280-26-017319","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":147172000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2922015000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001628280-26-017319","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":5,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-054307","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-167719000},{"accession":"0001628280-26-032090","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026032090/0001628280-26-032090-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-86989000}],"method":"ytd_difference","unit":"USD","value":-80730000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001628280-26-032090","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026032090/0001628280-26-032090-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-86989000}],"method":"direct","unit":"USD","value":-86989000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001628280-26-017319","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-299007000},{"accession":"0001699031-25-000193","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000169903125000193/0001699031-25-000193-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-235222000}],"method":"annual_less_ytd_q3","unit":"USD","value":-63785000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001699031-25-000193","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000169903125000193/0001699031-25-000193-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-235222000},{"accession":"0001628280-26-054307","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-171977000}],"method":"ytd_difference","unit":"USD","value":-63245000}],"cash_input":{"accession":"0001628280-26-054307","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":55645000},"detail":null,"kind":"diagnostic","months":2.2654529786360595,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-294749000.0},"filing_gap":{"ceased":false,"days":64,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001628280-26-054307","last_filing_date":"2026-08-06","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":45799512.72,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001628280-26-017319","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-408351000},{"accession":"0001628280-26-017319","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2983307000}],"metric":-0.13687863837010406,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001628280-26-017319","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-299007000}],"metric":-299007000.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two income years and three asset years are required","inputs":[{"accession":"0001628280-26-017319","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-408351000},{"accession":"0001628280-26-017319","concept":"net_income","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-2027005000},{"accession":"0001628280-26-017319","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2983307000}],"metric":null,"name":"improving_roa","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-017319","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-299007000},{"accession":"0001628280-26-017319","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-408351000}],"metric":109344000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"detail":"two debt years and three asset years are required","inputs":[{"accession":"0001628280-26-017319","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2922015000},{"accession":"0001628280-26-017319","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2983307000}],"metric":null,"name":"declining_long_term_leverage","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001628280-26-017319","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":953849000},{"accession":"0001628280-26-017319","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":79670000},{"accession":"0001628280-26-017319","concept":"current_assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":819861000},{"accession":"0001628280-26-017319","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":76925000}],"metric":1.3145725067805891,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001628280-26-017319","concept":"shares_outstanding","end":"2026-03-06","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":41020255},{"accession":"0001699031-25-000041","concept":"shares_outstanding","end":"2025-02-27","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000169903125000041/0001699031-25-000041-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":33895246}],"metric":0.21020673518640343,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"detail":"two revenue years and two beginning-asset observations are required","inputs":[{"accession":"0001628280-26-017319","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":147172000},{"accession":"0001628280-26-017319","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":125595000},{"accession":"0001628280-26-017319","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2983307000}],"metric":null,"name":"improving_asset_turnover","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""}],"coverage":{"resolved":5,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"gross_profitability","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001628280-26-017319","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-408351000},{"accession":"0001628280-26-017319","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-299007000},{"accession":"0001628280-26-017319","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2922015000},{"accession":"0001628280-26-017319","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2983307000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.037032358269371256},{"detail":"five annual gross margins are required; found 0","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"gross_margin_stability_5y","period_end":null,"reason":"insufficient_history","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-017319","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":953849000},{"accession":"0001628280-26-017319","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":79670000},{"accession":"0001628280-26-017319","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-10211681000},{"accession":"0001628280-26-017319","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-562163000},{"accession":"0001628280-26-017319","concept":"book_equity","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2577862000},{"accession":"0001628280-26-017319","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2922015000},{"accession":"0001628280-26-017319","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":344153000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-2.8581725996574496},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001628280-26-017319","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":953849000},{"accession":"0001628280-26-017319","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":79670000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":11.972499058616794},{"detail":"four annual observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-017319","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":147172000},{"accession":"0001628280-26-017319","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":125595000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"four consecutive annual FCF observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001628280-26-017319","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":909000},{"accession":"0001628280-26-017319","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Depreciation","unit":"USD","value":18010000},{"accession":"0001628280-26-017319","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-562163000},{"accession":"0001628280-26-017319","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-534504000},{"accession":"0001628280-26-017319","concept":"income_tax","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-126153000},{"accession":"0001628280-26-017319","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":953849000},{"accession":"0001628280-26-017319","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":79670000},{"accession":"0001628280-26-017319","concept":"current_assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":819861000},{"accession":"0001628280-26-017319","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":76925000}],"name":"reinvestment_rate","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"detail":"four annual observations are required; found 2","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001628280-26-017319","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2922015000},{"accession":"0001628280-26-017319","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2983307000}],"name":"asset_growth_3y","period_end":"2025-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0006208029369468692},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001628280-26-017319","concept":"shares_outstanding","end":"2026-03-06","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":41020255},{"accession":"0001699031-25-000041","concept":"shares_outstanding","end":"2025-02-27","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000169903125000041/0001699031-25-000041-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":33895246}],"name":"net_share_issuance","period_end":"2026-03-06","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.21020673518640343}],"facts":[{"accession":"0001628280-26-017319","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":147172000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001628280-26-017319","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-408351000},{"accession":"0001628280-26-017319","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-299007000},{"accession":"0001628280-26-017319","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2922015000},{"accession":"0001628280-26-017319","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":344153000},{"accession":"0001628280-26-017319","concept":"cash","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":249727000},{"accession":"0001628280-26-017319","concept":"shares_outstanding","end":"2026-03-06","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":41020255}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 21.0%","inputs":[{"accession":"0001628280-26-017319","concept":"shares_outstanding","end":"2026-03-06","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":41020255},{"accession":"0001699031-25-000041","concept":"shares_outstanding","end":"2025-02-27","filed":"2025-03-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000169903125000041/0001699031-25-000041-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":33895246}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 2.3 months","inputs":[{"accession":"0001628280-26-054307","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":55645000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":true,"detail":"5 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001628280-26-017319","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":147172000},{"accession":"0001628280-26-017319","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2922015000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.062080%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":null,"coverage":{"resolved":5,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":811,"peer_group":"healthcare","percentile":0.6777777777777778,"raw_value":-0.037032358269371256},"altman_z_double_prime":{"direction":"higher","peer_count":756,"peer_group":"healthcare","percentile":0.48741721854304637,"raw_value":-2.8581725996574496},"chs_12m":{"direction":"lower","peer_count":248,"peer_group":"healthcare","percentile":0.4331983805668016,"raw_value":0.0006208029369468692},"current_ratio":{"direction":"higher","peer_count":839,"peer_group":"healthcare","percentile":0.12171837708830549,"raw_value":11.972499058616794},"net_share_issuance":{"direction":"lower","peer_count":634,"peer_group":"healthcare","percentile":0.6129541864139021,"raw_value":0.21020673518640343}},"grade":null,"normalization":{"correlation_standard_deviation":null,"factor_weights":{},"method":"sqrt(w'Rw)"},"peer_count":879,"peer_group":"healthcare","percentile":null,"reason":"computable_factors_below_threshold","sampling_standard_deviation":null,"sleeve_scores":{"growth_and_financing":0.6129541864139021,"profitability":0.6777777777777778,"solvency":0.3474446587327178},"status":"unresolved","ticker":"GRAL"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2025-03-21","grade":null,"percentile":null,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":null,"peer_count":3545,"peer_group":"all_eligible","peer_policy":"all","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":null,"peer_count":2161,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":null,"status":"unresolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":null,"peer_count":879,"peer_group":"healthcare","peer_policy":"auto","percentile":null,"status":"unresolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":2542654000,"cash":55645000,"debt":null,"ebit":-562163000,"free_cash_flow":-299916000.0,"market_equity":5923189290.740001,"price":{"close":132.61,"date":"2026-10-08","volume":1312786},"sales":147172000,"shares":{"accession":"0001628280-26-054307","concept":"shares_outstanding","end":"2026-08-03","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":44666234}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001628280-26-017319","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-562163000},{"accession":"0001628280-26-054307","concept":"cash","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":55645000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5923189290.740001,"price":{"close":132.61,"date":"2026-10-08","volume":1312786},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001628280-26-017319","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-299007000},{"accession":"0001628280-26-017319","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":909000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5923189290.740001,"price":{"close":132.61,"date":"2026-10-08","volume":1312786},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-0.05063420824130553},{"detail":null,"inputs":[{"accession":"0001628280-26-054307","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2542654000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5923189290.740001,"price":{"close":132.61,"date":"2026-10-08","volume":1312786},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.4292711029807962},{"detail":null,"inputs":[{"accession":"0001628280-26-017319","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":147172000}],"market_inputs":{"current_split_factor":1.0,"market_equity":5923189290.740001,"price":{"close":132.61,"date":"2026-10-08","volume":1312786},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.024846749407465483},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.3422966345340772},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.13934319833852538},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.08220004181990542},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001628280-26-017319","concept":"shares_outstanding","end":"2026-03-06","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":41020255}],"market_inputs":{"current_split_factor":1.0,"market_equity":5923189290.740001,"price":{"close":132.61,"date":"2026-10-08","volume":1312786},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-06","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:55.799010706Z","enterprise_value":null,"feeds_grade":false,"market_equity":5923189290.740001,"metrics":{"book_to_price":0.4292711029807962,"ebit_to_enterprise_value":null,"fcf_yield":-0.05063420824130553,"sales_to_price":0.024846749407465483},"predictive_claim":false,"price":132.61,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":151.51,"bid":113.66,"daily_bar":{"c":132.61,"h":134.2,"l":127.75,"n":1507,"o":130.87,"t":"2026-10-08T04:00:00Z","v":91980,"vw":130.210965},"day_change":-0.22999999999998977,"day_change_percent":-0.0017314062029508412,"feed":"iex","feeds_grade":false,"minute_bar":{"c":132.61,"h":133.18,"l":132.61,"n":40,"o":133.18,"t":"2026-10-08T19:59:00Z","v":1644,"vw":132.954286},"previous_close":132.84,"price":132.61,"price_timestamp":"2026-10-08T19:59:55.799010706Z","quoted_spread":37.849999999999994,"quoted_spread_percent":0.2854772410151978,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"GRAL"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001628280-26-054307","concept":"book_equity","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2542654000}],"cash_and_short_term_investments":[{"accession":"0001628280-26-054307","concept":"cash_and_short_term_investments","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":859535000}],"liabilities":[{"accession":"0001628280-26-054307","concept":"liabilities","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":301032000},{"accession":"0001628280-26-032090","concept":"liabilities","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026032090/0001628280-26-032090-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":302788000},{"accession":"0001628280-26-054307","concept":"liabilities","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":344153000},{"accession":"0001699031-25-000193","concept":"liabilities","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000169903125000193/0001699031-25-000193-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":361068000}],"net_income":[{"accession":"0001628280-26-054307","concept":"net_income","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-110247000},{"accession":"0001628280-26-054307","concept":"net_income","end":"2026-03-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-93187000},{"accession":"0001628280-26-017319","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026017319/0001628280-26-017319-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-408351000},{"accession":"0001699031-25-000193","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000169903125000193/0001699031-25-000193-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-309175000},{"accession":"0001699031-25-000193","concept":"net_income","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000169903125000193/0001699031-25-000193-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-88977000}],"shares_outstanding":[{"accession":"0001628280-26-054307","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":44666234},{"accession":"0001628280-26-032090","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026032090/0001628280-26-032090-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":41134219},{"accession":"0001628280-26-054307","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000162828026054307/0001628280-26-054307-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":40331360},{"accession":"0001699031-25-000193","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1699031/000169903125000193/0001699031-25-000193-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":36160998}]},"conditional_failure_probability":0.0006208029369468692,"contributions":{"cashmta":-0.29441893763101246,"exretavg":-0.5532513922102426,"mb":0.15421183591945556,"nimtaavg":0.6816542850112584,"price":-0.1570669116639282,"rsize":0.4200614475536126,"sigma":1.4604495308021814,"tlmta":0.06848427973378202},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.1380951865061034,"exretavg":0.1429733526177025,"mb":2.0561578122594075,"nimtaavg":-0.033638683626690605,"price":2.70805020110221,"rsize":-9.334698834524724,"sigma":1.0350457340908443,"tlmta":0.04836460433176697},"log_odds":-7.383875862484893,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[0.5716776425107775,0.1224446407451851,0.0038907373530757323,-0.03839028465466963,0.22308062723715588,-0.04712389727857117,0.021038011262293977,-0.5998245878249849,0.11892505137166237,-0.2552475446088071,0.18104258347780636,0.41772929477062726],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":3049363795.18,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":68.27,"date":"2026-06-30","volume":374598},"share_fact_end":"2026-06-30","split_adjusted_shares":44666234.0},{"cover_split_factor":1.0,"market_equity":2125816437.92,"period_end":"2026-03-31","period_split_factor":1.0,"price":{"close":51.68,"date":"2026-03-31","volume":1272336},"share_fact_end":"2026-03-31","split_adjusted_shares":41134219.0},{"cover_split_factor":1.0,"market_equity":3451961102.4,"period_end":"2025-12-31","period_split_factor":1.0,"price":{"close":85.59,"date":"2025-12-31","volume":762521},"share_fact_end":"2025-12-31","split_adjusted_shares":40331360.0},{"cover_split_factor":1.0,"market_equity":2138199811.74,"period_end":"2025-09-30","period_split_factor":1.0,"price":{"close":59.13,"date":"2025-09-30","volume":1182757},"share_fact_end":"2025-09-30","split_adjusted_shares":36160998.0}],"price_as_of":{"close":132.61,"date":"2026-10-08","volume":1312786},"sigma":1.0350457340908443,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.1380951865061034,"exretavg":0.0776057500645592,"mb":2.0561578122594075,"nimtaavg":-0.033638683626690605,"price":2.70805020110221,"rsize":-9.334698834524724,"sigma":1.0350457340908443,"tlmta":0.04836460433176697}}},"schema_version":1,"status":"analyzed"}