{"as_of":"2026-10-09","company":{"cik":1735707,"exchange":"Nasdaq","has_companyfacts":true,"name":"Garrett Motion Inc.","reason":null,"sector":"consumer_durables","sic":3714,"sic_description":"Motor Vehicle Parts & Accessories","status":"eligible","ticker":"GTX"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":232,"latest_filed":"2026-02-19"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9116,"base_rate_annual":0.01011,"ci":[0.8763,0.9415],"id":"Q4","test_events":160},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":2367000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001735707-26-000009","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001735707-26-000009","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":3584000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":2367000000,"assets_max":2670000000,"assets_min":591000000,"id":"Q4","label":"$591M to $2.67B assets","receipt":{"accession":"0001735707-26-000009","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001735707-26-000019","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":98000000}],"method":"direct","unit":"USD","value":98000000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001735707-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":413000000},{"accession":"0001735707-25-000047","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000047/0001735707-25-000047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":314000000}],"method":"annual_less_ytd_q3","unit":"USD","value":99000000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001735707-25-000047","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000047/0001735707-25-000047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":314000000},{"accession":"0001735707-25-000033","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000033/0001735707-25-000033-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":214000000}],"method":"ytd_difference","unit":"USD","value":100000000},{"concept":"operating_cash_flow","end":"2025-06-30","fiscal_period":"Q2","fiscal_year":2025,"inputs":[{"accession":"0001735707-25-000033","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000033/0001735707-25-000033-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":214000000},{"accession":"0001735707-26-000019","concept":"operating_cash_flow","end":"2025-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":56000000}],"method":"ytd_difference","unit":"USD","value":158000000}],"cash_input":{"accession":"0001735707-26-000019","concept":"cash","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":142000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-03-31","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":455000000.0},"filing_gap":{"ceased":false,"days":72,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001735707-26-000027","last_filing_date":"2026-07-29","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000027/0001735707-26-000027-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":64628821.800000004,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001735707-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":310000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2276000000}],"metric":0.13620386643233742,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001735707-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":413000000}],"metric":413000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001735707-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":310000000},{"accession":"0001735707-26-000009","concept":"net_income","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":282000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2276000000},{"accession":"0001735707-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2527000000}],"metric":0.02460909001761641,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001735707-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":413000000},{"accession":"0001735707-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":310000000}],"metric":103000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001735707-26-000009","concept":"long_term_debt","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":1411000000},{"accession":"0001735707-26-000009","concept":"long_term_debt","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":1464000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2367000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2276000000},{"accession":"0001735707-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2527000000}],"metric":-0.0018223049534381586,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001735707-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1319000000},{"accession":"0001735707-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1363000000},{"accession":"0001735707-26-000009","concept":"current_assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1193000000},{"accession":"0001735707-26-000009","concept":"current_liabilities","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1278000000}],"metric":0.034228440669286764,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001735707-26-000009","concept":"shares_outstanding","end":"2026-02-13","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":189971052},{"accession":"0001735707-25-000013","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":205009801}],"metric":-0.07335624407537467,"name":"no_new_shares","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001735707-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":731000000},{"accession":"0001735707-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3584000000},{"accession":"0001735707-26-000009","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":705000000},{"accession":"0001735707-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":3475000000}],"metric":0.0010843557297019468,"name":"improving_gross_margin","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001735707-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3584000000},{"accession":"0001735707-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":3475000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2276000000},{"accession":"0001735707-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2527000000}],"metric":0.1995440455731874,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":9,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001735707-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":731000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2367000000}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.30882974228981835},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"roic","period_end":null,"reason":"missing_input","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001735707-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":310000000},{"accession":"0001735707-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":413000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2367000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2276000000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.044367865604135255},{"direction":"lower","inputs":[{"accession":"0001735707-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":731000000},{"accession":"0001735707-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3584000000},{"accession":"0001735707-26-000009","concept":"gross_profit","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":705000000},{"accession":"0001735707-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":3475000000},{"accession":"0001735707-26-000009","concept":"gross_profit","end":"2023-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":756000000},{"accession":"0001735707-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":3886000000},{"accession":"0001735707-25-000013","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":683000000},{"accession":"0001735707-25-000013","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":3603000000},{"accession":"0001735707-24-000012","concept":"gross_profit","end":"2021-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570724000012/0001735707-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":707000000},{"accession":"0001735707-24-000012","concept":"revenue","end":"2021-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570724000012/0001735707-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":3633000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.005477443880796097},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"altman_z_double_prime","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"score","value":null},{"detail":"one or more required annual facts are missing","direction":"lower","failure_class":"missing_input","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"interest_coverage","period_end":null,"reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001735707-26-000009","concept":"current_assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1319000000},{"accession":"0001735707-26-000009","concept":"current_liabilities","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1363000000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.9677182685253118},{"direction":"higher","inputs":[{"accession":"0001735707-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3584000000},{"accession":"0001735707-26-000009","concept":"revenue","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":3475000000},{"accession":"0001735707-26-000009","concept":"revenue","end":"2023-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":3886000000},{"accession":"0001735707-25-000013","concept":"revenue","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":3603000000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.0017608933559508655},{"direction":"higher","inputs":[{"accession":"0001735707-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":413000000},{"accession":"0001735707-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":72000000},{"accession":"0001735707-26-000009","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":408000000},{"accession":"0001735707-26-000009","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":91000000},{"accession":"0001735707-26-000009","concept":"operating_cash_flow","end":"2023-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":465000000},{"accession":"0001735707-26-000009","concept":"capital_expenditure","end":"2023-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":83000000},{"accession":"0001735707-25-000013","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":375000000},{"accession":"0001735707-25-000013","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":91000000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.06286640383864062},{"detail":"one or more required annual facts are missing","direction":"higher","failure_class":"missing_input","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"missing_input","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001735707-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2367000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2024-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2276000000},{"accession":"0001735707-25-000013","concept":"assets","end":"2023-12-31","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2527000000},{"accession":"0001735707-24-000012","concept":"assets","end":"2022-12-31","filed":"2024-02-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570724000012/0001735707-24-000012-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2637000000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.035365679820955065},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-03-31","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001735707-26-000009","concept":"shares_outstanding","end":"2026-02-13","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":189971052},{"accession":"0001735707-25-000013","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":205009801}],"name":"net_share_issuance","period_end":"2026-02-13","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.07335624407537467}],"facts":[{"accession":"0001735707-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3584000000},{"accession":"0001735707-26-000009","concept":"gross_profit","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":731000000},{"accession":"0001735707-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":310000000},{"accession":"0001735707-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":413000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2367000000},{"accession":"0001735707-26-000009","concept":"liabilities","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3169000000},{"accession":"0001735707-26-000009","concept":"cash","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":177000000},{"accession":"0001735707-26-000009","concept":"shares_outstanding","end":"2026-02-13","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":189971052}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -7.3%","inputs":[{"accession":"0001735707-26-000009","concept":"shares_outstanding","end":"2026-02-13","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":189971052},{"accession":"0001735707-25-000013","concept":"shares_outstanding","end":"2025-02-14","filed":"2025-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000013/0001735707-25-000013-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":205009801}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001735707-26-000019","concept":"cash","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":142000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001735707-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3584000000},{"accession":"0001735707-26-000009","concept":"assets","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":2367000000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -765,000,000 USD; Altman Z is not used","inputs":[{"accession":"0001735707-23-000018","concept":"cash","end":"2021-12-31","filed":"2023-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570723000018/0001735707-23-000018-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":423000000},{"accession":"0001735707-22-000027","concept":"total_debt","end":"2021-12-31","filed":"2022-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570722000027/0001735707-22-000027-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1188000000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.12404339135192298,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":525,"peer_group":"consumer","percentile":0.5935114503816794,"raw_value":-0.044367865604135255},"asset_growth_3y":{"direction":"higher","peer_count":487,"peer_group":"consumer","percentile":0.7078189300411523,"raw_value":-0.035365679820955065},"current_ratio":{"direction":"higher","peer_count":541,"peer_group":"consumer","percentile":0.7870370370370371,"raw_value":0.9677182685253118},"fcf_cagr_3y":{"direction":"higher","peer_count":250,"peer_group":"consumer","percentile":0.5301204819277109,"raw_value":0.06286640383864062},"gross_margin_stability_5y":{"direction":"lower","peer_count":407,"peer_group":"consumer","percentile":0.10098522167487685,"raw_value":0.005477443880796097},"gross_profitability":{"direction":"higher","peer_count":476,"peer_group":"consumer","percentile":0.5242105263157895,"raw_value":0.30882974228981835},"net_share_issuance":{"direction":"lower","peer_count":382,"peer_group":"consumer","percentile":0.07349081364829396,"raw_value":-0.07335624407537467},"revenue_cagr_3y":{"direction":"higher","peer_count":482,"peer_group":"consumer","percentile":0.5592515592515592,"raw_value":-0.0017608933559508655}},"grade":"D","normalization":{"correlation_standard_deviation":0.43249171194829916,"factor_weights":{"accruals":0.1111111111111111,"asset_growth_3y":0.08333333333333333,"current_ratio":0.3333333333333333,"fcf_cagr_3y":0.08333333333333333,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.08333333333333333,"revenue_cagr_3y":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":460,"peer_group":"consumer","percentile":0.664488017429194,"reason":null,"sampling_standard_deviation":0.02293254231760516,"sleeve_scores":{"growth_and_financing":0.46767044621717907,"profitability":0.4062357327907819,"solvency":0.7870370370370371},"status":"resolved","ticker":"GTX"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2019-03-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2021-02-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2023-02-21","grade":"E","percentile":0.9111675126903553,"stratum":"Q4"},{"date":"2025-02-21","grade":"D/E","percentile":0.7916666666666666,"stratum":"Q4"},{"date":"2025-04-21","grade":"D","percentile":0.7405764966740577,"stratum":"Q4"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"D","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.6645483431684067,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"D","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.664488017429194,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"D","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.6995073891625616,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":460,"peer_group":"consumer","peer_policy":"auto","percentile":0.4749455337690632,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":6,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":-781000000,"cash":142000000,"debt":1188000000,"ebit":null,"free_cash_flow":341000000.0,"market_equity":4820103952.25,"price":{"close":25.75,"date":"2026-10-08","volume":2580420},"sales":3584000000,"shares":{"accession":"0001735707-26-000019","concept":"shares_outstanding","end":"2026-04-24","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":187188503}},"metrics":[{"detail":"required accounting or market input is missing","inputs":[{"accession":"0001735707-22-000027","concept":"total_debt","end":"2021-12-31","filed":"2022-02-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570722000027/0001735707-22-000027-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1188000000},{"accession":"0001735707-26-000019","concept":"cash","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":142000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4820103952.25,"price":{"close":25.75,"date":"2026-10-08","volume":2580420},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":null,"reason":"missing_input","status":"unresolved","unit":"ratio","value":null},{"detail":null,"inputs":[{"accession":"0001735707-26-000009","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":413000000},{"accession":"0001735707-26-000009","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":72000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4820103952.25,"price":{"close":25.75,"date":"2026-10-08","volume":2580420},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.0707453622117056},{"detail":null,"inputs":[{"accession":"0001735707-26-000019","concept":"book_equity","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":-781000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4820103952.25,"price":{"close":25.75,"date":"2026-10-08","volume":2580420},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-03-31","reason":null,"status":"resolved","unit":"ratio","value":-0.16202970054939025},{"detail":null,"inputs":[{"accession":"0001735707-26-000009","concept":"revenue","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":3584000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":4820103952.25,"price":{"close":25.75,"date":"2026-10-08","volume":2580420},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.7435524286415041},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.9948032665181892},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.2892630416781672},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.7141618882692621},{"detail":"five-year total-return history is required","inputs":[{"accession":"0001735707-26-000009","concept":"shares_outstanding","end":"2026-02-13","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":189971052},{"accession":"0001564590-21-005918","concept":"shares_outstanding","end":"2021-02-04","filed":"2021-02-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000156459021005918/0001564590-21-005918-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":75813634}],"market_inputs":{"current_split_factor":1.0,"market_equity":4820103952.25,"price":{"close":25.75,"date":"2026-10-08","volume":2580420},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-13","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:50.071608644Z","enterprise_value":5867975837.280001,"feeds_grade":false,"market_equity":4821975837.280001,"metrics":{"book_to_price":-0.1619668008209161,"ebit_to_enterprise_value":null,"fcf_yield":0.07071789894997745,"sales_to_price":0.743263782512373},"predictive_claim":false,"price":25.76,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":29.36,"bid":21.09,"daily_bar":{"c":25.76,"h":25.99,"l":25.515,"n":1940,"o":25.7,"t":"2026-10-08T04:00:00Z","v":137224,"vw":25.788412},"day_change":-0.10499999999999687,"day_change_percent":-0.004059539918809081,"feed":"iex","feeds_grade":false,"minute_bar":{"c":25.76,"h":25.78,"l":25.75,"n":70,"o":25.78,"t":"2026-10-08T19:59:00Z","v":5092,"vw":25.763849},"previous_close":25.865,"price":25.76,"price_timestamp":"2026-10-08T19:59:50.071608644Z","quoted_spread":8.27,"quoted_spread_percent":0.3278493557978196,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"GTX"},"models":{"chs_12m":{"accounting_period_end":"2026-03-31","accounting_receipts":{"liabilities":[{"accession":"0001735707-26-000019","concept":"liabilities","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3154000000},{"accession":"0001735707-26-000019","concept":"liabilities","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3169000000},{"accession":"0001735707-25-000047","concept":"liabilities","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000047/0001735707-25-000047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3249000000},{"accession":"0001735707-25-000033","concept":"liabilities","end":"2025-06-30","filed":"2025-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000033/0001735707-25-000033-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3215000000}],"net_income":[{"accession":"0001735707-26-000019","concept":"net_income","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":95000000},{"accession":"0001735707-26-000009","concept":"net_income","end":"2025-12-31","filed":"2026-02-19","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000009/0001735707-26-000009-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":310000000},{"accession":"0001735707-25-000047","concept":"net_income","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000047/0001735707-25-000047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":226000000},{"accession":"0001735707-25-000047","concept":"net_income","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000047/0001735707-25-000047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":77000000},{"accession":"0001735707-25-000047","concept":"net_income","end":"2025-06-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000047/0001735707-25-000047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-04-01","tag":"NetIncomeLoss","unit":"USD","value":87000000}],"shares_outstanding":[{"accession":"0001735707-26-000019","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":187742822},{"accession":"0001735707-26-000019","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570726000019/0001735707-26-000019-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":190556297},{"accession":"0001735707-25-000047","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-10-23","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000047/0001735707-25-000047-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":195105105},{"accession":"0001735707-25-000033","concept":"shares_outstanding","end":"2025-06-30","filed":"2025-07-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1735707/000173570725000033/0001735707-25-000033-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":201727919}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}