{"as_of":"2026-10-09","company":{"cik":1589149,"exchange":"Nasdaq","has_companyfacts":true,"name":"Greenwave Technology Solutions, Inc.","reason":null,"sector":"shops","sic":5051,"sic_description":"Wholesale-Metals Service Centers & of fices","status":"eligible","ticker":"GWAV"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":116,"latest_filed":"2026-06-15"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":55169056,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493152-26-028562","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-028562","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":46660320,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":55169056,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-028562","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":8,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-038992","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":948134},{"accession":"0001493152-26-035143","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226035143/0001493152-26-035143-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1318528}],"method":"ytd_difference","unit":"USD","value":-370394},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-035143","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226035143/0001493152-26-035143-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":1318528}],"method":"direct","unit":"USD","value":1318528},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-028562","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5975441},{"accession":"0001493152-26-009206","concept":"operating_cash_flow","end":"2025-09-30","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226009206/0001493152-26-009206-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5860291}],"method":"annual_less_ytd_q3","unit":"USD","value":-115150},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-009206","concept":"operating_cash_flow","end":"2025-09-30","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226009206/0001493152-26-009206-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5860291},{"accession":"0001493152-26-038992","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2929827}],"method":"ytd_difference","unit":"USD","value":-2930464}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":52,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-038992","last_filing_date":"2026-08-18","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001493152-26-038518","filing_date":"2026-08-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038518/0001493152-26-038518-index.html","form":"NT 10-Q"},{"accession":"0001493152-26-023717","filing_date":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226023717/0001493152-26-023717-index.html","form":"NT 10-Q"},{"accession":"0001493152-26-014122","filing_date":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226014122/0001493152-26-014122-index.html","form":"NT 10-K"},{"accession":"0001493152-25-023882","filing_date":"2025-11-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315225023882/0001493152-25-023882-index.html","form":"NT 10-Q"},{"accession":"0001493152-25-012100","filing_date":"2025-08-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315225012100/0001493152-25-012100-index.html","form":"NT 10-Q"},{"accession":"0001641172-25-010664","filing_date":"2025-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225010664/0001641172-25-010664-index.html","form":"NT 10-Q"},{"accession":"0001641172-25-001801","filing_date":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225001801/0001641172-25-001801-index.html","form":"NT 10-K"},{"accession":"0001493152-24-045845","filing_date":"2024-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315224045845/0001493152-24-045845-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":71229.51000000001,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-028562","concept":"net_income","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-21596628},{"accession":"0001493152-26-028562","concept":"assets","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":63087617}],"metric":-0.34232752839594494,"name":"positive_roa","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-028562","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5975441}],"metric":-5975441.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-028562","concept":"net_income","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-21596628},{"accession":"0001493152-26-028562","concept":"net_income","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-23917353},{"accession":"0001493152-26-028562","concept":"assets","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":63087617},{"accession":"0001641172-25-004803","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225004803/0001641172-25-004803-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":46411849}],"metric":0.17300106797176285,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-028562","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5975441},{"accession":"0001493152-26-028562","concept":"net_income","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-21596628}],"metric":15621187.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-028562","concept":"long_term_debt","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":5840738},{"accession":"0001641172-25-004803","concept":"long_term_debt","end":"2024-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225004803/0001641172-25-004803-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":4263239},{"accession":"0001493152-26-028562","concept":"assets","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55169056},{"accession":"0001493152-26-028562","concept":"assets","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":63087617},{"accession":"0001641172-25-004803","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225004803/0001641172-25-004803-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":46411849}],"metric":0.02091293332884049,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-028562","concept":"current_assets","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4818321},{"accession":"0001493152-26-028562","concept":"current_liabilities","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":23157907},{"accession":"0001493152-26-028562","concept":"current_assets","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":7642116},{"accession":"0001493152-26-028562","concept":"current_liabilities","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":21095575}],"metric":-0.1541978131483817,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-028562","concept":"shares_outstanding","end":"2026-06-12","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":829631},{"accession":"0001641172-25-007770","concept":"shares_outstanding","end":"2025-04-27","filed":"2025-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225007770/0001641172-25-007770-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":61169509}],"metric":0.49206530896852163,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001493152-26-028562","concept":"gross_profit","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":11873425},{"accession":"0001493152-26-028562","concept":"revenue","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46660320},{"accession":"0001493152-26-028562","concept":"gross_profit","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":12989478},{"accession":"0001493152-26-028562","concept":"revenue","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":33315859}],"metric":-0.13542358839591578,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-028562","concept":"revenue","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46660320},{"accession":"0001493152-26-028562","concept":"revenue","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":33315859},{"accession":"0001493152-26-028562","concept":"assets","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":63087617},{"accession":"0001641172-25-004803","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225004803/0001641172-25-004803-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":46411849}],"metric":0.021780495686374857,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":3,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001493152-26-028562","concept":"gross_profit","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":11873425},{"accession":"0001493152-26-028562","concept":"assets","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55169056}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.2152189263488576},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"roic","period_end":null,"reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-028562","concept":"net_income","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-21596628},{"accession":"0001493152-26-028562","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5975441},{"accession":"0001493152-26-028562","concept":"assets","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55169056},{"accession":"0001493152-26-028562","concept":"assets","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":63087617}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.26419121397064843},{"direction":"lower","inputs":[{"accession":"0001493152-26-028562","concept":"gross_profit","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":11873425},{"accession":"0001493152-26-028562","concept":"revenue","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46660320},{"accession":"0001493152-26-028562","concept":"gross_profit","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":12989478},{"accession":"0001493152-26-028562","concept":"revenue","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":33315859},{"accession":"0001641172-25-004803","concept":"gross_profit","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225004803/0001641172-25-004803-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":14483403},{"accession":"0001641172-25-004803","concept":"revenue","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225004803/0001641172-25-004803-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":35667982},{"accession":"0001493152-24-014799","concept":"gross_profit","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315224014799/0001493152-24-014799-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":12440853},{"accession":"0001493152-24-014799","concept":"revenue","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315224014799/0001493152-24-014799-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":33978425},{"accession":"0001493152-23-012161","concept":"gross_profit","end":"2021-12-31","filed":"2023-04-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315223012161/0001493152-23-012161-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K/A","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":2859554},{"accession":"0001493152-22-009893","concept":"revenue","end":"2021-12-31","filed":"2022-04-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315222009893/0001493152-22-009893-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"Revenues","unit":"USD","value":8098036}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.053016500339557605},{"direction":"higher","inputs":[{"accession":"0001493152-26-028562","concept":"current_assets","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4818321},{"accession":"0001493152-26-028562","concept":"current_liabilities","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":23157907},{"accession":"0001493152-26-028562","concept":"retained_earnings","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-520910428},{"accession":"0001493152-26-028562","concept":"operating_income","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-19820718},{"accession":"0001493152-26-028562","concept":"book_equity","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":25936960},{"accession":"0001493152-26-028562","concept":"assets","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55169056},{"accession":"0001493152-26-028562","concept":"liabilities","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":29232096}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-34.44454751847421},{"detail":"required facts have no common fiscal period end","direction":"lower","failure_class":"insufficient_history","inputs":[],"name":"net_debt_to_ebitda","period_end":null,"reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001641172-25-004803","concept":"operating_income","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225004803/0001641172-25-004803-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-19514762},{"accession":"0001493152-24-014799","concept":"interest_expense","end":"2023-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315224014799/0001493152-24-014799-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":8897267}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-028562","concept":"current_assets","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4818321},{"accession":"0001493152-26-028562","concept":"current_liabilities","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":23157907}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.20806375118442266},{"direction":"higher","inputs":[{"accession":"0001493152-26-028562","concept":"revenue","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46660320},{"accession":"0001493152-26-028562","concept":"revenue","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":33315859},{"accession":"0001641172-25-004803","concept":"revenue","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225004803/0001641172-25-004803-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":35667982},{"accession":"0001493152-24-014799","concept":"revenue","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315224014799/0001493152-24-014799-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":33978425}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.11151370749193434},{"detail":"four consecutive annual FCF observations are required; found 3","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"fcf_cagr_3y","period_end":"2023-12-31","reason":"insufficient_history","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"required facts have no common fiscal period end","direction":"higher","failure_class":"insufficient_history","inputs":[],"name":"reinvestment_rate","period_end":null,"reason":"period_mismatch","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-028562","concept":"assets","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55169056},{"accession":"0001493152-26-028562","concept":"assets","end":"2024-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":63087617},{"accession":"0001641172-25-004803","concept":"assets","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225004803/0001641172-25-004803-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":46411849},{"accession":"0001493152-24-014799","concept":"assets","end":"2022-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315224014799/0001493152-24-014799-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":41468173}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.09983334782397568},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=0.0090899636","direction":"lower","inputs":[{"accession":"0001493152-26-028562","concept":"shares_outstanding","end":"2026-06-12","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":829631},{"accession":"0001641172-25-007770","concept":"shares_outstanding","end":"2025-04-27","filed":"2025-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225007770/0001641172-25-007770-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":61169509}],"name":"net_share_issuance","period_end":"2026-06-12","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.49206530896852163}],"facts":[{"accession":"0001493152-26-028562","concept":"revenue","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46660320},{"accession":"0001493152-26-028562","concept":"gross_profit","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":11873425},{"accession":"0001493152-26-028562","concept":"net_income","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-21596628},{"accession":"0001493152-26-028562","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-5975441},{"accession":"0001493152-26-028562","concept":"assets","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55169056},{"accession":"0001493152-26-028562","concept":"liabilities","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":29232096},{"accession":"0001213900-21-021821","concept":"cash","end":"2020-12-31","filed":"2021-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000121390021021821/0001213900-21-021821-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1485},{"accession":"0001493152-26-028562","concept":"shares_outstanding","end":"2026-06-12","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":829631}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 49.2%","inputs":[{"accession":"0001493152-26-028562","concept":"shares_outstanding","end":"2026-06-12","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":829631},{"accession":"0001641172-25-007770","concept":"shares_outstanding","end":"2025-04-27","filed":"2025-04-30","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225007770/0001641172-25-007770-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K/A","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":61169509}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":true,"detail":"found 8 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"8 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-028562","concept":"revenue","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46660320},{"accession":"0001493152-26-028562","concept":"assets","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":55169056}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":null,"detail":"aligned cash and debt are required","inputs":[],"name":"fortress","status":"unresolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.36630991588064,"coverage":{"resolved":8,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.08041958041958042,"raw_value":-0.26419121397064843},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.966183574879227,"raw_value":-34.44454751847421},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.19557195571955718,"raw_value":0.09983334782397568},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.9829931972789115,"raw_value":0.20806375118442266},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.9174311926605505,"raw_value":0.053016500339557605},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.7883817427385892,"raw_value":0.2152189263488576},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.9333333333333333,"raw_value":0.49206530896852163},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.1417910447761194,"raw_value":0.11151370749193434}},"grade":"E","normalization":{"correlation_standard_deviation":0.4491321400244818,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.16666666666666666,"asset_growth_3y":0.1111111111111111,"current_ratio":0.16666666666666666,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.8793774319066148,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.42356544460966994,"profitability":0.5954108386062401,"solvency":0.9745883860790693},"status":"resolved","ticker":"GWAV"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2015-04-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2022-04-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2025-04-21","grade":"D/E","percentile":0.8174603174603174,"stratum":"Q2"},{"date":"2025-05-21","grade":null,"percentile":null,"stratum":"Q2"},{"date":"2026-06-21","grade":"E","percentile":0.8823529411764706,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.8765320018157059,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.8793774319066148,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.8768472906403941,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"D/E","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.8249027237354085,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":21191252,"cash":1082,"debt":5456625,"ebit":-19820718,"free_cash_flow":-3594255.0,"market_equity":1941336.5399999998,"price":{"close":2.34,"date":"2026-10-08","volume":13454},"sales":46660320,"shares":{"accession":"0001493152-26-038992","concept":"shares_outstanding","end":"2026-08-18","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":829631}},"metrics":[{"detail":null,"inputs":[{"accession":"0001493152-26-028562","concept":"operating_income","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-19820718},{"accession":"0001493152-26-038992","concept":"total_debt","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":5456625},{"accession":"0001213900-21-063988","concept":"cash","end":"2021-09-30","filed":"2021-12-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000121390021063988/0001213900-21-063988-index.html","fiscal_period":"Q3","fiscal_year":2021,"form":"10-Q/A","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1082}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":7396879.54,"market_equity":1941336.5399999998,"price":{"close":2.34,"date":"2026-10-08","volume":13454},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-2.6796053515290854},{"detail":null,"inputs":[{"accession":"0001641172-25-004803","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-04-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000164117225004803/0001641172-25-004803-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-1833310},{"accession":"0001493152-24-014799","concept":"capital_expenditure","end":"2023-12-31","filed":"2024-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315224014799/0001493152-24-014799-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":1760945}],"market_inputs":{"current_split_factor":1.0,"market_equity":1941336.5399999998,"price":{"close":2.34,"date":"2026-10-08","volume":13454},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2023-12-31","reason":null,"status":"resolved","unit":"ratio","value":-1.8514332399059465},{"detail":null,"inputs":[{"accession":"0001493152-26-038992","concept":"book_equity","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":21191252}],"market_inputs":{"current_split_factor":1.0,"market_equity":1941336.5399999998,"price":{"close":2.34,"date":"2026-10-08","volume":13454},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":10.915805458439474},{"detail":null,"inputs":[{"accession":"0001493152-26-028562","concept":"revenue","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":46660320}],"market_inputs":{"current_split_factor":1.0,"market_equity":1941336.5399999998,"price":{"close":2.34,"date":"2026-10-08","volume":13454},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":24.035152606770595},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.27728613569321536},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.8666666666666667},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.3011254407715888},{"detail":"five-year total-return history is required","inputs":[{"accession":"0001493152-26-028562","concept":"shares_outstanding","end":"2026-06-12","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":829631},{"accession":"0001213900-21-021821","concept":"shares_outstanding","end":"2021-04-14","filed":"2021-04-16","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000121390021021821/0001213900-21-021821-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":498174656}],"market_inputs":{"current_split_factor":1.0,"market_equity":1941336.5399999998,"price":{"close":2.34,"date":"2026-10-08","volume":13454},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-06-12","reason":"missing_input","status":"unresolved","unit":"ratio","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-05T18:05:11.605504916Z","enterprise_value":7421768.470000001,"feeds_grade":false,"market_equity":1966225.4700000002,"metrics":{"book_to_price":10.777630705800997,"ebit_to_enterprise_value":-2.6706192843550127,"fcf_yield":-1.8279973761096684,"sales_to_price":23.730910168710203},"predictive_claim":false,"price":2.37,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":2.05,"daily_bar":{"c":2.37,"h":2.37,"l":2.37,"n":3,"o":2.37,"t":"2026-10-05T04:00:00Z","v":160,"vw":2.37},"day_change":-0.009999999999999787,"day_change_percent":-0.004201680672268818,"feed":"iex","feeds_grade":false,"minute_bar":{"c":2.37,"h":2.37,"l":2.37,"n":1,"o":2.37,"t":"2026-10-05T18:05:00Z","v":100,"vw":2.37},"previous_close":2.38,"price":2.37,"price_timestamp":"2026-10-05T18:05:11.605504916Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"GWAV"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001493152-26-038992","concept":"liabilities","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":31557995},{"accession":"0001493152-26-035143","concept":"liabilities","end":"2026-03-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226035143/0001493152-26-035143-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":29493127},{"accession":"0001493152-26-038992","concept":"liabilities","end":"2025-12-31","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":29232096},{"accession":"0001493152-26-009206","concept":"liabilities","end":"2025-09-30","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226009206/0001493152-26-009206-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":27178210}],"net_income":[{"accession":"0001493152-26-038992","concept":"net_income","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-3241163},{"accession":"0001493152-26-038992","concept":"net_income","end":"2026-03-31","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1504545},{"accession":"0001493152-26-028562","concept":"net_income","end":"2025-12-31","filed":"2026-06-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226028562/0001493152-26-028562-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-21596628},{"accession":"0001493152-26-009206","concept":"net_income","end":"2025-09-30","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226009206/0001493152-26-009206-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-14861018},{"accession":"0001493152-26-009206","concept":"net_income","end":"2025-09-30","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226009206/0001493152-26-009206-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":-5277679}],"shares_outstanding":[{"accession":"0001493152-26-038992","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":829631},{"accession":"0001493152-26-035143","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-07-29","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226035143/0001493152-26-035143-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":829631},{"accession":"0001493152-26-038992","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226038992/0001493152-26-038992-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":829631},{"accession":"0001493152-26-009206","concept":"shares_outstanding","end":"2025-09-30","filed":"2026-03-06","filing_url":"https://www.sec.gov/Archives/edgar/data/1589149/000149315226009206/0001493152-26-009206-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":693431}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}