{"as_of":"2026-10-09","company":{"cik":48287,"exchange":"NYSE","has_companyfacts":true,"name":"HNI CORP","reason":null,"sector":"manufacturing","sic":2522,"sic_description":"Office Furniture (No Wood)","status":"eligible","ticker":"HNI"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":220,"latest_filed":"2026-03-03"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":4885000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0000048287-26-000084","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0000048287-26-000084","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":2839000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":4885000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0000048287-26-000084","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":13,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-07-04","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0000048287-26-000125","concept":"operating_cash_flow","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-32000000},{"accession":"0000048287-26-000100","concept":"operating_cash_flow","end":"2026-04-04","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000100/0000048287-26-000100-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-171800000}],"method":"ytd_difference","unit":"USD","value":139800000},{"concept":"operating_cash_flow","end":"2026-04-04","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0000048287-26-000100","concept":"operating_cash_flow","end":"2026-04-04","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000100/0000048287-26-000100-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-171800000}],"method":"direct","unit":"USD","value":-171800000},{"concept":"operating_cash_flow","end":"2026-01-03","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0000048287-26-000084","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":276300000},{"accession":"0000048287-25-000137","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000137/0000048287-25-000137-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":198900000}],"method":"annual_less_ytd_q3","unit":"USD","value":77400000},{"concept":"operating_cash_flow","end":"2025-09-27","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0000048287-25-000137","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000137/0000048287-25-000137-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":198900000},{"accession":"0000048287-26-000125","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":43700000}],"method":"ytd_difference","unit":"USD","value":155200000}],"cash_input":{"accession":"0000048287-26-000125","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":105000000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-07-04","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":200600000.0},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0000048287-26-000125","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":23972233.919999998,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0000048287-26-000084","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":54200000},{"accession":"0000048287-26-000084","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1875100000}],"metric":0.0289051250599968,"name":"positive_roa","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0000048287-26-000084","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":276300000}],"metric":276300000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000048287-26-000084","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":54200000},{"accession":"0000048287-26-000084","concept":"net_income","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"NetIncomeLoss","unit":"USD","value":139500000},{"accession":"0000048287-26-000084","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1875100000},{"accession":"0000048287-26-000084","concept":"assets","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1928800000}],"metric":-0.04341963644975019,"name":"improving_roa","passed":false,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000048287-26-000084","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":276300000},{"accession":"0000048287-26-000084","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":54200000}],"metric":222100000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0000048287-26-000084","concept":"long_term_debt","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":1276900000},{"accession":"0000048287-26-000084","concept":"long_term_debt","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":294300000},{"accession":"0000048287-26-000084","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4885000000},{"accession":"0000048287-26-000084","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1875100000},{"accession":"0000048287-26-000084","concept":"assets","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1928800000}],"metric":0.2230395477790709,"name":"declining_long_term_leverage","passed":false,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000048287-26-000084","concept":"current_assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1411900000},{"accession":"0000048287-26-000084","concept":"current_liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1139300000},{"accession":"0000048287-26-000084","concept":"current_assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":522200000},{"accession":"0000048287-26-000084","concept":"current_liabilities","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":477500000}],"metric":0.14565716158034037,"name":"improving_current_ratio","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000048287-26-000084","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71270999},{"accession":"0000048287-25-000084","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000084/0000048287-25-000084-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47015287}],"metric":0.5159111758692445,"name":"no_new_shares","passed":false,"period_end":"2026-01-03","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0000048287-26-000084","concept":"gross_profit","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":1176100000},{"accession":"0000048287-26-000084","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2839000000},{"accession":"0000048287-26-000084","concept":"gross_profit","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"GrossProfit","unit":"USD","value":1033400000},{"accession":"0000048287-26-000084","concept":"revenue","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2526400000}],"metric":0.005225054491843351,"name":"improving_gross_margin","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0000048287-26-000084","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2839000000},{"accession":"0000048287-26-000084","concept":"revenue","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2526400000},{"accession":"0000048287-26-000084","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1875100000},{"accession":"0000048287-26-000084","concept":"assets","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1928800000}],"metric":0.20422263778172955,"name":"improving_asset_turnover","passed":true,"period_end":"2026-01-03","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2026-01-03","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0000048287-26-000084","concept":"gross_profit","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":1176100000},{"accession":"0000048287-26-000084","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4885000000}],"name":"gross_profitability","period_end":"2026-01-03","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.24075742067553735},{"direction":"higher","inputs":[{"accession":"0000048287-26-000084","concept":"operating_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":126000000},{"accession":"0000048287-26-000084","concept":"pretax_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":90800000},{"accession":"0000048287-26-000084","concept":"income_tax","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":36500000},{"accession":"0000048287-26-000084","concept":"total_debt","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1293100000},{"accession":"0000048287-26-000084","concept":"book_equity","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1835600000},{"accession":"0000048287-26-000084","concept":"cash","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":209200000},{"accession":"0000048287-26-000084","concept":"total_debt","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":344600000},{"accession":"0000048287-26-000084","concept":"book_equity","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":840100000},{"accession":"0000048287-26-000084","concept":"cash","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":20200000}],"name":"roic","period_end":"2026-01-03","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.03690020581014554},{"direction":"lower","inputs":[{"accession":"0000048287-26-000084","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":54200000},{"accession":"0000048287-26-000084","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":276300000},{"accession":"0000048287-26-000084","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4885000000},{"accession":"0000048287-26-000084","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1875100000}],"name":"accruals","period_end":"2026-01-03","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.0657090871436813},{"direction":"lower","inputs":[{"accession":"0000048287-26-000084","concept":"gross_profit","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":1176100000},{"accession":"0000048287-26-000084","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2839000000},{"accession":"0000048287-26-000084","concept":"gross_profit","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"GrossProfit","unit":"USD","value":1033400000},{"accession":"0000048287-26-000084","concept":"revenue","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2526400000},{"accession":"0000048287-26-000084","concept":"gross_profit","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":948300000},{"accession":"0000048287-26-000084","concept":"revenue","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2434000000},{"accession":"0000048287-25-000084","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000084/0000048287-25-000084-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"GrossProfit","unit":"USD","value":834900000},{"accession":"0000048287-25-000084","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000084/0000048287-25-000084-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2361800000},{"accession":"0000048287-24-000080","concept":"gross_profit","end":"2022-01-01","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828724000080/0000048287-24-000080-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-03","tag":"GrossProfit","unit":"USD","value":757400000},{"accession":"0000048287-24-000080","concept":"revenue","end":"2022-01-01","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828724000080/0000048287-24-000080-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-03","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2184400000}],"name":"gross_margin_stability_5y","period_end":"2026-01-03","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.027871716010117696},{"direction":"higher","inputs":[{"accession":"0000048287-26-000084","concept":"current_assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1411900000},{"accession":"0000048287-26-000084","concept":"current_liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1139300000},{"accession":"0000048287-26-000084","concept":"retained_earnings","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":590400000},{"accession":"0000048287-26-000084","concept":"operating_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":126000000},{"accession":"0000048287-26-000084","concept":"book_equity","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1835600000},{"accession":"0000048287-26-000084","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4885000000},{"accession":"0000048287-26-000084","concept":"liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3049500000}],"name":"altman_z_double_prime","period_end":"2026-01-03","sleeve":"solvency","status":"resolved","unit":"score","value":1.5654357794446896},{"direction":"lower","inputs":[{"accession":"0000048287-26-000084","concept":"total_debt","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1293100000},{"accession":"0000048287-26-000084","concept":"cash","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":209200000},{"accession":"0000048287-26-000084","concept":"operating_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":126000000},{"accession":"0000048287-26-000084","concept":"depreciation_amortization","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":107100000}],"name":"net_debt_to_ebitda","period_end":"2026-01-03","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.64993564993565},{"detail":"latest aligned inputs end 2022-01-01; latest annual assets end 2026-01-03","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0000048287-24-000080","concept":"operating_income","end":"2022-01-01","filed":"2024-02-27","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828724000080/0000048287-24-000080-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2021-01-03","tag":"OperatingIncomeLoss","unit":"USD","value":85400000},{"accession":"0000048287-22-000071","concept":"interest_expense","end":"2022-01-01","filed":"2022-03-01","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828722000071/0000048287-22-000071-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-03","tag":"InterestExpense","unit":"USD","value":7153000}],"name":"interest_coverage","period_end":"2022-01-01","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0000048287-26-000084","concept":"current_assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1411900000},{"accession":"0000048287-26-000084","concept":"current_liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1139300000}],"name":"current_ratio","period_end":"2026-01-03","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.2392697270253665},{"direction":"higher","inputs":[{"accession":"0000048287-26-000084","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2839000000},{"accession":"0000048287-26-000084","concept":"revenue","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2526400000},{"accession":"0000048287-26-000084","concept":"revenue","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2434000000},{"accession":"0000048287-25-000084","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000084/0000048287-25-000084-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2361800000}],"name":"revenue_cagr_3y","period_end":"2026-01-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0632631389630296},{"direction":"higher","inputs":[{"accession":"0000048287-26-000084","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":276300000},{"accession":"0000048287-26-000084","concept":"capital_expenditure","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":67800000},{"accession":"0000048287-26-000084","concept":"operating_cash_flow","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":226700000},{"accession":"0000048287-26-000084","concept":"capital_expenditure","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":52900000},{"accession":"0000048287-26-000084","concept":"operating_cash_flow","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":267500000},{"accession":"0000048287-26-000084","concept":"capital_expenditure","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":79100000},{"accession":"0000048287-25-000084","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000084/0000048287-25-000084-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":81200000},{"accession":"0000048287-25-000084","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000084/0000048287-25-000084-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2022-01-02","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":68400000}],"name":"fcf_cagr_3y","period_end":"2026-01-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":1.5349264515773067},{"direction":"higher","inputs":[{"accession":"0000048287-26-000084","concept":"capital_expenditure","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":67800000},{"accession":"0000048287-26-000084","concept":"depreciation_amortization","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":107100000},{"accession":"0000048287-26-000084","concept":"operating_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":126000000},{"accession":"0000048287-26-000084","concept":"pretax_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":90800000},{"accession":"0000048287-26-000084","concept":"income_tax","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":36500000},{"accession":"0000048287-26-000084","concept":"current_assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":1411900000},{"accession":"0000048287-26-000084","concept":"current_liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":1139300000},{"accession":"0000048287-26-000084","concept":"current_assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":522200000},{"accession":"0000048287-26-000084","concept":"current_liabilities","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":477500000}],"name":"reinvestment_rate","period_end":"2026-01-03","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":2.5029787482826156},{"direction":"higher","inputs":[{"accession":"0000048287-26-000084","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4885000000},{"accession":"0000048287-26-000084","concept":"assets","end":"2024-12-28","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1875100000},{"accession":"0000048287-26-000084","concept":"assets","end":"2023-12-30","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1928800000},{"accession":"0000048287-25-000084","concept":"assets","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000084/0000048287-25-000084-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":1414500000}],"name":"asset_growth_3y","period_end":"2026-01-03","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.5115431126371632},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-07-04","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0004081924240257159},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0000048287-26-000084","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71270999},{"accession":"0000048287-25-000084","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000084/0000048287-25-000084-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47015287}],"name":"net_share_issuance","period_end":"2026-02-06","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.5159111758692445}],"facts":[{"accession":"0000048287-26-000084","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2839000000},{"accession":"0000048287-26-000084","concept":"gross_profit","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":1176100000},{"accession":"0000048287-26-000084","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":54200000},{"accession":"0000048287-26-000084","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":276300000},{"accession":"0000048287-26-000084","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4885000000},{"accession":"0000048287-26-000084","concept":"liabilities","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3049500000},{"accession":"0000048287-26-000084","concept":"cash","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":209200000},{"accession":"0000048287-26-000084","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71270999}],"flags":[{"active":true,"detail":"split-adjusted year-over-year share growth is 51.6%","inputs":[{"accession":"0000048287-26-000084","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71270999},{"accession":"0000048287-25-000084","concept":"shares_outstanding","end":"2025-01-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000084/0000048287-25-000084-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47015287}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0000048287-26-000125","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":105000000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"13 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0000048287-26-000084","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2839000000},{"accession":"0000048287-26-000084","concept":"assets","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":4885000000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.040819%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -1,083,900,000 USD; Altman Z is not used","inputs":[{"accession":"0000048287-26-000084","concept":"cash","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":209200000},{"accession":"0000048287-26-000084","concept":"total_debt","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1293100000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.005672288679981038,"coverage":{"resolved":13,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":308,"peer_group":"manufacturing","percentile":0.30618892508143325,"raw_value":-0.0657090871436813},"altman_z_double_prime":{"direction":"higher","peer_count":244,"peer_group":"manufacturing","percentile":0.6584362139917695,"raw_value":1.5654357794446896},"asset_growth_3y":{"direction":"higher","peer_count":279,"peer_group":"manufacturing","percentile":0.039568345323741004,"raw_value":0.5115431126371632},"chs_12m":{"direction":"lower","peer_count":34,"peer_group":"manufacturing","percentile":0.36363636363636365,"raw_value":0.0004081924240257159},"current_ratio":{"direction":"higher","peer_count":325,"peer_group":"manufacturing","percentile":0.8333333333333334,"raw_value":1.2392697270253665},"fcf_cagr_3y":{"direction":"higher","peer_count":139,"peer_group":"manufacturing","percentile":0.007246376811594203,"raw_value":1.5349264515773067},"gross_margin_stability_5y":{"direction":"lower","peer_count":229,"peer_group":"manufacturing","percentile":0.631578947368421,"raw_value":0.027871716010117696},"gross_profitability":{"direction":"higher","peer_count":275,"peer_group":"manufacturing","percentile":0.3722627737226277,"raw_value":0.24075742067553735},"net_debt_to_ebitda":{"direction":"lower","peer_count":121,"peer_group":"manufacturing","percentile":0.8833333333333333,"raw_value":4.64993564993565},"net_share_issuance":{"direction":"lower","peer_count":243,"peer_group":"manufacturing","percentile":0.9628099173553719,"raw_value":0.5159111758692445},"reinvestment_rate":{"direction":"higher","peer_count":139,"peer_group":"manufacturing","percentile":0.07246376811594203,"raw_value":2.5029787482826156},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"manufacturing","percentile":0.3208955223880597,"raw_value":0.0632631389630296},"roic":{"direction":"higher","peer_count":100,"peer_group":"manufacturing","percentile":0.797979797979798,"raw_value":0.03690020581014554}},"grade":"C","normalization":{"correlation_standard_deviation":0.4534202638239765,"factor_weights":{"accruals":0.08333333333333333,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.08333333333333333,"gross_profitability":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.08333333333333333},"method":"sqrt(w'Rw)"},"peer_count":255,"peer_group":"manufacturing","percentile":0.5196850393700787,"reason":null,"sampling_standard_deviation":0.029530704890887834,"sleeve_scores":{"growth_and_financing":0.2805967859989418,"profitability":0.52700261103807,"solvency":0.6846848110736999},"status":"resolved","ticker":"HNI"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q4"},{"date":"2013-03-21","grade":"D","percentile":0.6637168141592921,"stratum":"Q4"},{"date":"2013-12-21","grade":"D/E","percentile":0.7777777777777778,"stratum":"Q4"},{"date":"2014-02-21","grade":"B/C","percentile":0.3793103448275862,"stratum":"Q4"},{"date":"2014-08-21","grade":"B","percentile":0.35398230088495575,"stratum":"Q4"},{"date":"2015-05-21","grade":"B/C","percentile":0.36942675159235666,"stratum":"Q4"},{"date":"2016-02-21","grade":"B","percentile":0.32335329341317365,"stratum":"Q4"},{"date":"2018-03-21","grade":"C","percentile":0.554945054945055,"stratum":"Q4"},{"date":"2018-06-21","grade":"C/D","percentile":0.5666666666666667,"stratum":"Q4"},{"date":"2018-07-21","grade":"C","percentile":0.5611111111111111,"stratum":"Q4"},{"date":"2018-09-21","grade":"C/D","percentile":0.5666666666666667,"stratum":"Q4"},{"date":"2019-02-21","grade":"C","percentile":0.5628415300546448,"stratum":"Q4"},{"date":"2019-03-21","grade":"B","percentile":0.24598930481283424,"stratum":"Q4"},{"date":"2019-12-21","grade":"A/B","percentile":0.21578947368421053,"stratum":"Q4"},{"date":"2020-03-21","grade":"B","percentile":0.27835051546391754,"stratum":"Q4"},{"date":"2021-03-21","grade":"B/C","percentile":0.39893617021276595,"stratum":"Q4"},{"date":"2022-03-21","grade":"C","percentile":0.4792626728110599,"stratum":"Q4"},{"date":"2023-03-21","grade":"C/D","percentile":0.6059322033898306,"stratum":"Q4"},{"date":"2024-03-21","grade":"D","percentile":0.7408906882591093,"stratum":"Q4"},{"date":"2025-03-21","grade":"C","percentile":0.4538152610441767,"stratum":"Q4"},{"date":"2025-07-21","grade":"B/C","percentile":0.42168674698795183,"stratum":"Q4"},{"date":"2026-03-21","grade":"D","percentile":0.6338582677165354,"stratum":"Q5"},{"date":"2026-04-21","grade":"C/D","percentile":0.622568093385214,"stratum":"Q5"},{"date":"2026-05-21","grade":"D","percentile":0.6313725490196078,"stratum":"Q5"},{"date":"2026-06-21","grade":"C/D","percentile":0.6235294117647059,"stratum":"Q5"},{"date":"2026-08-21","grade":"C","percentile":0.546875,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"C","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.47798456650022697,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"C","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.5196850393700787,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"C","peer_count":984,"peer_group":"exchange:NYSE","peer_policy":"exchange","percentile":0.491353001017294,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"C","peer_count":255,"peer_group":"manufacturing","peer_policy":"auto","percentile":0.5039370078740157,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":1805200000,"cash":105000000,"debt":1375200000,"ebit":126000000,"free_cash_flow":208500000.0,"market_equity":3386048237.9999995,"price":{"close":46.91,"date":"2026-10-08","volume":444528},"sales":2839000000,"shares":{"accession":"0000048287-26-000125","concept":"shares_outstanding","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":72181800}},"metrics":[{"detail":null,"inputs":[{"accession":"0000048287-26-000084","concept":"operating_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":126000000},{"accession":"0000048287-26-000125","concept":"total_debt","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":1375200000},{"accession":"0000048287-26-000125","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":105000000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":4656248238.0,"market_equity":3386048237.9999995,"price":{"close":46.91,"date":"2026-10-08","volume":444528},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2026-01-03","reason":null,"status":"resolved","unit":"ratio","value":0.027060412924659882},{"detail":null,"inputs":[{"accession":"0000048287-26-000084","concept":"operating_cash_flow","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":276300000},{"accession":"0000048287-26-000084","concept":"capital_expenditure","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":67800000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3386048237.9999995,"price":{"close":46.91,"date":"2026-10-08","volume":444528},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2026-01-03","reason":null,"status":"resolved","unit":"ratio","value":0.061576204869175886},{"detail":null,"inputs":[{"accession":"0000048287-26-000125","concept":"book_equity","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1805200000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3386048237.9999995,"price":{"close":46.91,"date":"2026-10-08","volume":444528},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-07-04","reason":null,"status":"resolved","unit":"ratio","value":0.5331288490639631},{"detail":null,"inputs":[{"accession":"0000048287-26-000084","concept":"revenue","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":2839000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":3386048237.9999995,"price":{"close":46.91,"date":"2026-10-08","volume":444528},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2026-01-03","reason":null,"status":"resolved","unit":"ratio","value":0.8384405065879632},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.06252742430890756},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.10732635585156991},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.07240668145297068},{"detail":null,"inputs":[{"accession":"0000048287-26-000084","concept":"shares_outstanding","end":"2026-02-06","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71270999},{"accession":"0000048287-21-000038","concept":"shares_outstanding","end":"2021-02-05","filed":"2021-03-02","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828721000038/0000048287-21-000038-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":42935871}],"market_inputs":{"cumulative_log_return":0.5007859466774582,"current_split_factor":1.0,"current_total_return_price":{"close":46.91,"date":"2026-10-08","volume":444528},"market_equity":3386048237.9999995,"price":{"close":46.91,"date":"2026-10-08","volume":444528},"prior_market_equity":1467977429.49,"prior_raw_price":{"close":34.19,"date":"2021-02-05","volume":215386},"prior_total_return_price":{"close":28.43,"date":"2021-02-05","volume":215386},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-06","reason":null,"status":"resolved","unit":"log_growth","value":0.33499202817302076}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:39.494683755Z","enterprise_value":4664188236.0,"feeds_grade":false,"market_equity":3393988236.0,"metrics":{"book_to_price":0.5318816314247237,"ebit_to_enterprise_value":0.027014347111354448,"fcf_yield":0.06143215164638537,"sales_to_price":0.8364790336886718},"predictive_claim":false,"price":47.02,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":56.06,"bid":39.17,"daily_bar":{"c":47.02,"h":47.57,"l":46.28,"n":631,"o":46.39,"t":"2026-10-08T04:00:00Z","v":26848,"vw":47.195825},"day_change":0.5800000000000054,"day_change_percent":0.012489233419466094,"feed":"iex","feeds_grade":false,"minute_bar":{"c":47.02,"h":47.02,"l":46.965,"n":41,"o":46.965,"t":"2026-10-08T19:59:00Z","v":956,"vw":46.99},"previous_close":46.44,"price":47.02,"price_timestamp":"2026-10-08T19:59:39.494683755Z","quoted_spread":16.89,"quoted_spread_percent":0.3547201512128531,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"HNI"},"models":{"chs_12m":{"accounting_period_end":"2026-07-04","accounting_receipts":{"book_equity":[{"accession":"0000048287-26-000125","concept":"book_equity","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":1805200000}],"cash_and_short_term_investments":[{"accession":"0000048287-26-000125","concept":"cash","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":105000000},{"accession":"0000048287-26-000125","concept":"short_term_investments","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"ShortTermInvestments","unit":"USD","value":3200000}],"liabilities":[{"accession":"0000048287-26-000125","concept":"liabilities","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3012400000},{"accession":"0000048287-26-000100","concept":"liabilities","end":"2026-04-04","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000100/0000048287-26-000100-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":2999000000},{"accession":"0000048287-26-000125","concept":"liabilities","end":"2026-01-03","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3049500000},{"accession":"0000048287-25-000137","concept":"liabilities","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000137/0000048287-25-000137-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":1007100000}],"net_income":[{"accession":"0000048287-26-000125","concept":"net_income","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-05","tag":"NetIncomeLoss","unit":"USD","value":51100000},{"accession":"0000048287-26-000100","concept":"net_income","end":"2026-04-04","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000100/0000048287-26-000100-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-04","tag":"NetIncomeLoss","unit":"USD","value":-38800000},{"accession":"0000048287-26-000084","concept":"net_income","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":54200000},{"accession":"0000048287-25-000137","concept":"net_income","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000137/0000048287-25-000137-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":103400000},{"accession":"0000048287-25-000137","concept":"net_income","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000137/0000048287-25-000137-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-29","tag":"NetIncomeLoss","unit":"USD","value":41200000}],"shares_outstanding":[{"accession":"0000048287-26-000125","concept":"shares_outstanding","end":"2026-07-04","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000125/0000048287-26-000125-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":72181800},{"accession":"0000048287-26-000100","concept":"shares_outstanding","end":"2026-04-04","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000100/0000048287-26-000100-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":71992908},{"accession":"0000048287-26-000084","concept":"shares_outstanding","end":"2026-01-03","filed":"2026-03-03","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828726000084/0000048287-26-000084-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":71300000},{"accession":"0000048287-25-000137","concept":"shares_outstanding","end":"2025-09-27","filed":"2025-11-05","filing_url":"https://www.sec.gov/Archives/edgar/data/48287/000004828725000137/0000048287-25-000137-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":45831261}]},"conditional_failure_probability":0.0004081924240257159,"contributions":{"cashmta":-0.04481662234040807,"exretavg":-0.055324436988570834,"mb":0.1293513884340351,"nimtaavg":-0.04870672785921723,"price":-0.1570669116639282,"rsize":0.445225965299236,"sigma":0.4253186145686926,"tlmta":0.6666551390799889},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.016910350131053135,"exretavg":0.007760476502815379,"mb":1.724685179120468,"nimtaavg":0.002403608757363661,"price":2.70805020110221,"rsize":-9.893910339983023,"sigma":0.3014306269090663,"tlmta":0.47080165189264755},"log_odds":-7.803363591470172,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.06307211297105655,0.04926822104222192,0.10745930270819914,0.26933080105248697,-0.198600234132633,-0.009599852973381312,-0.23943708581686027,-0.05240872895735057,0.11370181485123063,0.011641219484168934,0.021388153997855163,-0.15891060007760976],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":2990491974.0,"period_end":"2026-07-04","period_split_factor":1.0,"price":{"close":41.43,"date":"2026-07-02","volume":558883},"share_fact_end":"2026-07-04","split_adjusted_shares":72181800.0},{"cover_split_factor":1.0,"market_equity":2337609722.7599998,"period_end":"2026-04-04","period_split_factor":1.0,"price":{"close":32.47,"date":"2026-04-02","volume":814385},"share_fact_end":"2026-04-04","split_adjusted_shares":71992908.0},{"cover_split_factor":1.0,"market_equity":3035954000.0,"period_end":"2026-01-03","period_split_factor":1.0,"price":{"close":42.58,"date":"2026-01-02","volume":556515},"share_fact_end":"2026-01-03","split_adjusted_shares":71300000.0},{"cover_split_factor":1.0,"market_equity":2112821132.1000001,"period_end":"2025-09-27","period_split_factor":1.0,"price":{"close":46.1,"date":"2025-09-26","volume":931056},"share_fact_end":"2025-09-27","split_adjusted_shares":45831261.0}],"price_as_of":{"close":46.91,"date":"2026-10-08","volume":444528},"sigma":0.3014306269090663,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.021020929803193276,"exretavg":0.007760476502815379,"mb":1.724685179120468,"nimtaavg":0.002403608757363661,"price":2.70805020110221,"rsize":-9.893910339983023,"sigma":0.3014306269090663,"tlmta":0.47080165189264755}}},"schema_version":1,"status":"analyzed"}