{"as_of":"2026-10-09","company":{"cik":788965,"exchange":"Nasdaq","has_companyfacts":true,"name":"HALLADOR ENERGY CO","reason":null,"sector":"utilities","sic":4911,"sic_description":"Electric Services","status":"eligible","ticker":"HNRG"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":211,"latest_filed":"2026-03-12"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8662,"base_rate_annual":0.01026,"ci":[0.8308,0.8968],"id":"Q3","test_events":206},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":408053000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001104659-26-027174","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001104659-26-027174","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","form":"10-K","tag":"us-gaap:Revenues"}},"revenue":469466000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":408053000,"assets_max":591000000,"assets_min":120000000,"id":"Q3","label":"$120M to $591M assets","receipt":{"accession":"0001104659-26-027174","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":11,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":false,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-093468","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-3394000},{"accession":"0001104659-26-056375","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926056375/0001104659-26-056375-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":20496000}],"method":"ytd_difference","unit":"USD","value":-23890000},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001104659-26-056375","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926056375/0001104659-26-056375-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":20496000}],"method":"direct","unit":"USD","value":20496000},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001104659-26-027174","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":81134000},{"accession":"0001104659-25-109301","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465925109301/0001104659-25-109301-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72978000}],"method":"annual_less_ytd_q3","unit":"USD","value":8156000},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001104659-25-109301","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465925109301/0001104659-25-109301-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":72978000},{"accession":"0001104659-26-093468","concept":"operating_cash_flow","end":"2025-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":49783000}],"method":"ytd_difference","unit":"USD","value":23195000}],"cash_input":{"accession":"0001104659-26-093468","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":28979000},"detail":"trailing operating cash flow is nonnegative, so runway is not finite","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":false,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":27957000.0},"filing_gap":{"ceased":false,"days":60,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001104659-26-093468","last_filing_date":"2026-08-10","last_filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":10065309.06,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001104659-26-027174","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":41871000},{"accession":"0001104659-26-027174","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":369120000}],"metric":0.11343465539661898,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001104659-26-027174","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":81134000}],"metric":81134000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-027174","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":41871000},{"accession":"0001104659-26-027174","concept":"net_income","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-226138000},{"accession":"0001104659-26-027174","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":369120000},{"accession":"0001558370-25-003141","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589780000}],"metric":0.49686237420702284,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-027174","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":81134000},{"accession":"0001104659-26-027174","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":41871000}],"metric":39263000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001104659-26-027174","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":29678000},{"accession":"0001104659-26-027174","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":37394000},{"accession":"0001104659-26-027174","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":408053000},{"accession":"0001104659-26-027174","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":369120000},{"accession":"0001558370-25-003141","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589780000}],"metric":-0.0016192906854660682,"name":"declining_long_term_leverage","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-027174","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":123387000},{"accession":"0001104659-26-027174","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":152602000},{"accession":"0001104659-26-027174","concept":"current_assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":104858000},{"accession":"0001104659-26-027174","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":152903000}],"metric":0.12277309691643334,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001104659-26-027174","concept":"shares_outstanding","end":"2026-03-10","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47023495},{"accession":"0001558370-25-003141","concept":"shares_outstanding","end":"2025-03-10","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":42619347}],"metric":0.10333682494009122,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"detail":"two years of revenue and direct or derived gross profit are required","inputs":[],"metric":null,"name":"improving_gross_margin","passed":null,"period_end":"2025-12-31","reason":"insufficient_history","status":"unresolved","unit":""},{"inputs":[{"accession":"0001104659-26-027174","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":469466000},{"accession":"0001104659-26-027174","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":404159000},{"accession":"0001104659-26-027174","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":369120000},{"accession":"0001558370-25-003141","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589780000}],"metric":0.5865811933238262,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":8,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":"incomplete_components","score":null,"status":"unresolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001558370-25-003141","concept":"revenue","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":634878000},{"accession":"0001437749-24-007870","concept":"cost_of_revenue","end":"2023-12-31","filed":"2024-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774924007870/0001437749-24-007870-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":473390000},{"accession":"0001558370-25-003141","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589780000}],"name":"gross_profitability","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-027174","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":61056000},{"accession":"0001104659-26-027174","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":43704000},{"accession":"0001104659-26-027174","concept":"income_tax","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":1833000},{"accession":"0001104659-26-027174","concept":"total_debt","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":29678000},{"accession":"0001104659-26-027174","concept":"book_equity","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":159833000},{"accession":"0001104659-26-027174","concept":"cash","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":10070000},{"accession":"0001104659-26-027174","concept":"total_debt","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":41489000},{"accession":"0001104659-26-027174","concept":"book_equity","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":104285000},{"accession":"0001104659-26-027174","concept":"cash","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":7232000}],"name":"roic","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.3679142317975709},{"direction":"lower","inputs":[{"accession":"0001104659-26-027174","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":41871000},{"accession":"0001104659-26-027174","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":81134000},{"accession":"0001104659-26-027174","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":408053000},{"accession":"0001104659-26-027174","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":369120000}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.10104056625744846},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001558370-25-003141","concept":"revenue","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":634878000},{"accession":"0001437749-24-007870","concept":"cost_of_revenue","end":"2023-12-31","filed":"2024-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774924007870/0001437749-24-007870-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":473390000},{"accession":"0001437749-24-007870","concept":"revenue","end":"2022-12-31","filed":"2024-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774924007870/0001437749-24-007870-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":361991000},{"accession":"0001437749-24-007870","concept":"cost_of_revenue","end":"2022-12-31","filed":"2024-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774924007870/0001437749-24-007870-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":266608000},{"accession":"0001437749-22-007411","concept":"revenue","end":"2021-12-31","filed":"2022-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774922007411/0001437749-22-007411-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":243903000},{"accession":"0001437749-23-006932","concept":"cost_of_revenue","end":"2021-12-31","filed":"2023-03-16","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774923006932/0001437749-23-006932-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":198840000},{"accession":"0001437749-22-007411","concept":"revenue","end":"2020-12-31","filed":"2022-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774922007411/0001437749-22-007411-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":242084000},{"accession":"0001437749-22-007411","concept":"cost_of_revenue","end":"2020-12-31","filed":"2022-03-28","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774922007411/0001437749-22-007411-index.html","fiscal_period":"FY","fiscal_year":2021,"form":"10-K","namespace":"us-gaap","start":"2020-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":185957000},{"accession":"0001437749-21-005315","concept":"revenue","end":"2019-12-31","filed":"2021-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774921005315/0001437749-21-005315-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":317436000},{"accession":"0001437749-21-005315","concept":"cost_of_revenue","end":"2019-12-31","filed":"2021-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774921005315/0001437749-21-005315-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2019-01-01","tag":"CostOfGoodsAndServicesSold","unit":"USD","value":247866000}],"name":"gross_margin_stability_5y","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"standard_deviation","value":null},{"direction":"higher","inputs":[{"accession":"0001104659-26-027174","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":123387000},{"accession":"0001104659-26-027174","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":152602000},{"accession":"0001104659-26-027174","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-43568000},{"accession":"0001104659-26-027174","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":61056000},{"accession":"0001104659-26-027174","concept":"book_equity","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":159833000},{"accession":"0001104659-26-027174","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":408053000},{"accession":"0001104659-26-027174","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":248220000}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":0.8638681313286817},{"direction":"lower","inputs":[{"accession":"0001104659-26-027174","concept":"total_debt","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":29678000},{"accession":"0001104659-26-027174","concept":"cash","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":10070000},{"accession":"0001104659-26-027174","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":61056000},{"accession":"0001104659-26-027174","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":41222000}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.19171278280764192},{"direction":"higher","inputs":[{"accession":"0001104659-26-027174","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":61056000},{"accession":"0001104659-26-027174","concept":"interest_expense","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"InterestExpense","unit":"USD","value":16896000}],"name":"interest_coverage","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":3.6136363636363638},{"direction":"higher","inputs":[{"accession":"0001104659-26-027174","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":123387000},{"accession":"0001104659-26-027174","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":152602000}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":0.8085542784498237},{"direction":"higher","inputs":[{"accession":"0001104659-26-027174","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":469466000},{"accession":"0001104659-26-027174","concept":"revenue","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":404159000},{"accession":"0001558370-25-003141","concept":"revenue","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"Revenues","unit":"USD","value":634878000},{"accession":"0001437749-24-007870","concept":"revenue","end":"2022-12-31","filed":"2024-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774924007870/0001437749-24-007870-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"Revenues","unit":"USD","value":361991000}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.09052457612798381},{"direction":"higher","inputs":[{"accession":"0001104659-26-027174","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":81134000},{"accession":"0001104659-26-027174","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":69215000},{"accession":"0001104659-26-027174","concept":"operating_cash_flow","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":65934000},{"accession":"0001104659-26-027174","concept":"capital_expenditure","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":53367000},{"accession":"0001558370-25-003141","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":59414000},{"accession":"0001558370-25-003141","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":75352000},{"accession":"0001437749-24-007870","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774924007870/0001437749-24-007870-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":54169000},{"accession":"0001437749-24-007870","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774924007870/0001437749-24-007870-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":54020000}],"name":"fcf_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":3.308748882583907},{"direction":"higher","inputs":[{"accession":"0001104659-26-027174","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":69215000},{"accession":"0001104659-26-027174","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":41222000},{"accession":"0001104659-26-027174","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":61056000},{"accession":"0001104659-26-027174","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":43704000},{"accession":"0001104659-26-027174","concept":"income_tax","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":1833000},{"accession":"0001104659-26-027174","concept":"current_assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":123387000},{"accession":"0001104659-26-027174","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":152602000},{"accession":"0001104659-26-027174","concept":"current_assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":104858000},{"accession":"0001104659-26-027174","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":152903000}],"name":"reinvestment_rate","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":0.8004583541181968},{"direction":"higher","inputs":[{"accession":"0001104659-26-027174","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":408053000},{"accession":"0001104659-26-027174","concept":"assets","end":"2024-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":369120000},{"accession":"0001558370-25-003141","concept":"assets","end":"2023-12-31","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":589780000},{"accession":"0001437749-24-007870","concept":"assets","end":"2022-12-31","filed":"2024-03-14","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774924007870/0001437749-24-007870-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":630554000}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":-0.1350358719510798},{"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","direction":"lower","failure_class":"missing_input","inputs":[],"name":"chs_12m","period_end":"2026-06-30","reason":"missing_input","sleeve":"solvency","status":"unresolved","unit":"probability","value":null},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001104659-26-027174","concept":"shares_outstanding","end":"2026-03-10","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47023495},{"accession":"0001558370-25-003141","concept":"shares_outstanding","end":"2025-03-10","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":42619347}],"name":"net_share_issuance","period_end":"2026-03-10","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.10333682494009122}],"facts":[{"accession":"0001104659-26-027174","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":469466000},{"concept":"gross_profit","detail":"no matching annual XBRL fact","reason":"missing_input"},{"accession":"0001104659-26-027174","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":41871000},{"accession":"0001104659-26-027174","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":81134000},{"accession":"0001104659-26-027174","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":408053000},{"accession":"0001104659-26-027174","concept":"liabilities","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":248220000},{"accession":"0001104659-26-027174","concept":"cash","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":10070000},{"accession":"0001104659-26-027174","concept":"shares_outstanding","end":"2026-03-10","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47023495}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 10.3%","inputs":[{"accession":"0001104659-26-027174","concept":"shares_outstanding","end":"2026-03-10","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47023495},{"accession":"0001558370-25-003141","concept":"shares_outstanding","end":"2025-03-10","filed":"2025-03-17","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000155837025003141/0001558370-25-003141-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":42619347}],"name":"dilution","status":"resolved"},{"active":false,"detail":"trailing operating cash flow is nonnegative","inputs":[{"accession":"0001104659-26-093468","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":28979000}],"name":"short_runway","status":"resolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"11 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001104659-26-027174","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":469466000},{"accession":"0001104659-26-027174","concept":"assets","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":408053000}],"name":"degenerate_inputs","status":"resolved"},{"active":null,"detail":"CHS probability or universe top-decile threshold is unavailable","inputs":[],"name":"distress","status":"unresolved"},{"active":false,"detail":"cash minus debt is -19,608,000 USD; Altman Z is not used","inputs":[{"accession":"0001104659-26-027174","concept":"cash","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":10070000},{"accession":"0001104659-26-027174","concept":"total_debt","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":29678000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.3827214597227593,"coverage":{"resolved":11,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":271,"peer_group":"energy_and_utilities","percentile":0.25925925925925924,"raw_value":-0.10104056625744846},"altman_z_double_prime":{"direction":"higher","peer_count":152,"peer_group":"energy_and_utilities","percentile":0.5761589403973509,"raw_value":0.8638681313286817},"asset_growth_3y":{"direction":"higher","peer_count":246,"peer_group":"energy_and_utilities","percentile":0.963265306122449,"raw_value":-0.1350358719510798},"current_ratio":{"direction":"higher","peer_count":282,"peer_group":"energy_and_utilities","percentile":0.604982206405694,"raw_value":0.8085542784498237},"fcf_cagr_3y":{"direction":"higher","peer_count":55,"peer_group":"energy_and_utilities","percentile":0.018518518518518517,"raw_value":3.308748882583907},"interest_coverage":{"direction":"higher","peer_count":83,"peer_group":"energy_and_utilities","percentile":0.1951219512195122,"raw_value":3.6136363636363638},"net_debt_to_ebitda":{"direction":"lower","peer_count":117,"peer_group":"energy_and_utilities","percentile":0.08620689655172414,"raw_value":0.19171278280764192},"net_share_issuance":{"direction":"lower","peer_count":157,"peer_group":"energy_and_utilities","percentile":0.8076923076923077,"raw_value":0.10333682494009122},"reinvestment_rate":{"direction":"higher","peer_count":72,"peer_group":"energy_and_utilities","percentile":0.39436619718309857,"raw_value":0.8004583541181968},"revenue_cagr_3y":{"direction":"higher","peer_count":222,"peer_group":"energy_and_utilities","percentile":0.16289592760180996,"raw_value":0.09052457612798381},"roic":{"direction":"higher","peer_count":91,"peer_group":"energy_and_utilities","percentile":0.0,"raw_value":0.3679142317975709}},"grade":"A","normalization":{"correlation_standard_deviation":0.4663140836079648,"factor_weights":{"accruals":0.16666666666666666,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.06666666666666667,"interest_coverage":0.08333333333333333,"net_debt_to_ebitda":0.08333333333333333,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667,"roic":0.16666666666666666},"method":"sqrt(w'Rw)"},"peer_count":148,"peer_group":"energy_and_utilities","percentile":0.14285714285714285,"reason":null,"sampling_standard_deviation":0.035615389990847277,"sleeve_scores":{"growth_and_financing":0.46934765142363677,"profitability":0.12962962962962962,"solvency":0.3656174986435703},"status":"resolved","ticker":"HNRG"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2012-03-21","grade":null,"percentile":null,"stratum":"Q3"},{"date":"2022-04-21","grade":"C/D","percentile":0.6076923076923076,"stratum":"Q3"},{"date":"2022-11-21","grade":"D","percentile":0.6434108527131783,"stratum":"Q3"},{"date":"2023-03-21","grade":"D","percentile":0.6811594202898551,"stratum":"Q4"},{"date":"2024-03-21","grade":"B/C","percentile":0.37583892617449666,"stratum":"Q3"},{"date":"2024-04-21","grade":"B","percentile":0.3576158940397351,"stratum":"Q3"},{"date":"2024-05-21","grade":"B/C","percentile":0.36666666666666664,"stratum":"Q3"},{"date":"2025-02-21","grade":"B","percentile":0.31724137931034485,"stratum":"Q3"},{"date":"2025-03-21","grade":"E","percentile":0.9361702127659575,"stratum":"Q3"},{"date":"2026-03-21","grade":"A","percentile":0.1111111111111111,"stratum":"Q3"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"A","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.17067635043123014,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"A","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.14285714285714285,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"A","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.17323481116584566,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"A","peer_count":148,"peer_group":"energy_and_utilities","peer_policy":"auto","percentile":0.16326530612244897,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":190332000,"cash":28979000,"debt":42930000,"ebit":61056000,"free_cash_flow":11919000.0,"market_equity":683578676.5,"price":{"close":14.5,"date":"2026-10-08","volume":2618306},"sales":469466000,"shares":{"accession":"0001104659-26-093468","concept":"shares_outstanding","end":"2026-08-06","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47143357}},"metrics":[{"detail":null,"inputs":[{"accession":"0001104659-26-027174","concept":"operating_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":61056000},{"accession":"0001104659-26-093468","concept":"total_debt","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":42930000},{"accession":"0001104659-26-093468","concept":"cash","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":28979000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":697529676.5,"market_equity":683578676.5,"price":{"close":14.5,"date":"2026-10-08","volume":2618306},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.08753175966126797},{"detail":null,"inputs":[{"accession":"0001104659-26-027174","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":81134000},{"accession":"0001104659-26-027174","concept":"capital_expenditure","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":69215000}],"market_inputs":{"current_split_factor":1.0,"market_equity":683578676.5,"price":{"close":14.5,"date":"2026-10-08","volume":2618306},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.017436178760031874},{"detail":null,"inputs":[{"accession":"0001104659-26-093468","concept":"book_equity","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":190332000}],"market_inputs":{"current_split_factor":1.0,"market_equity":683578676.5,"price":{"close":14.5,"date":"2026-10-08","volume":2618306},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":0.2784346653036653},{"detail":null,"inputs":[{"accession":"0001104659-26-027174","concept":"revenue","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"Revenues","unit":"USD","value":469466000}],"market_inputs":{"current_split_factor":1.0,"market_equity":683578676.5,"price":{"close":14.5,"date":"2026-10-08","volume":2618306},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":0.6867768351167988},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.15278487480838032},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.3910121797564048},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-0.14713058686024771},{"detail":null,"inputs":[{"accession":"0001104659-26-027174","concept":"shares_outstanding","end":"2026-03-10","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":47023495},{"accession":"0001437749-21-005315","concept":"shares_outstanding","end":"2021-03-04","filed":"2021-03-09","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000143774921005315/0001437749-21-005315-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":30612572}],"market_inputs":{"cumulative_log_return":2.1855686346078578,"current_split_factor":1.0,"current_total_return_price":{"close":14.5,"date":"2026-10-08","volume":2618306},"market_equity":683578676.5,"price":{"close":14.5,"date":"2026-10-08","volume":2618306},"prior_market_equity":49898492.36,"prior_raw_price":{"close":1.63,"date":"2021-03-04","volume":328452},"prior_total_return_price":{"close":1.63,"date":"2021-03-04","volume":328452},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-10","reason":null,"status":"resolved","unit":"log_growth","value":0.43178233412338374}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:50.154069082Z","enterprise_value":697529676.5,"feeds_grade":false,"market_equity":683578676.5,"metrics":{"book_to_price":0.2784346653036653,"ebit_to_enterprise_value":0.08753175966126797,"fcf_yield":0.017436178760031874,"sales_to_price":0.6867768351167988},"predictive_claim":false,"price":14.5,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":16.59,"bid":12.52,"daily_bar":{"c":14.5,"h":15.39,"l":14.37,"n":1653,"o":14.91,"t":"2026-10-08T04:00:00Z","v":107279,"vw":14.812795},"day_change":0.8550000000000004,"day_change_percent":0.06266031513374866,"feed":"iex","feeds_grade":false,"minute_bar":{"c":14.5,"h":14.54,"l":14.5,"n":134,"o":14.54,"t":"2026-10-08T19:59:00Z","v":5353,"vw":14.507571},"previous_close":13.645,"price":14.5,"price_timestamp":"2026-10-08T19:59:50.154069082Z","quoted_spread":4.07,"quoted_spread_percent":0.2796289934730333,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"HNRG"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"liabilities":[{"accession":"0001104659-26-093468","concept":"liabilities","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":277712000},{"accession":"0001104659-26-056375","concept":"liabilities","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926056375/0001104659-26-056375-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":243058000},{"accession":"0001104659-26-093468","concept":"liabilities","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":248220000},{"accession":"0001104659-25-109301","concept":"liabilities","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465925109301/0001104659-25-109301-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":263273000}],"net_income":[{"accession":"0001104659-26-093468","concept":"net_income","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-15235000},{"accession":"0001104659-26-056375","concept":"net_income","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926056375/0001104659-26-056375-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-9321000},{"accession":"0001104659-26-027174","concept":"net_income","end":"2025-12-31","filed":"2026-03-12","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926027174/0001104659-26-027174-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":41871000},{"accession":"0001104659-25-109301","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465925109301/0001104659-25-109301-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":42111000},{"accession":"0001104659-25-109301","concept":"net_income","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465925109301/0001104659-25-109301-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":23884000}],"shares_outstanding":[{"accession":"0001104659-26-093468","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":47144000},{"accession":"0001104659-26-056375","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-05-06","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926056375/0001104659-26-056375-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":47132000},{"accession":"0001104659-26-093468","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465926093468/0001104659-26-093468-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":43817000},{"accession":"0001104659-25-109301","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-10","filing_url":"https://www.sec.gov/Archives/edgar/data/788965/000110465925109301/0001104659-25-109301-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":42978000}]},"detail":"latest liabilities, cash plus short-term investments, book equity, and shares are required","imputed":false,"inputs":null,"market_receipts":{"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000}},"model":"CHS","reason":"missing_input","stage":"raw_inputs","status":"unresolved","winsorized":false}},"schema_version":1,"status":"analyzed"}