{"as_of":"2026-10-09","company":{"cik":1000228,"exchange":"Nasdaq","has_companyfacts":true,"name":"HENRY SCHEIN INC","reason":null,"sector":"shops","sic":5047,"sic_description":"Wholesale-Medical, Dental & Hospital Equipment & Supplies","status":"eligible","ticker":"HSIC"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":227,"latest_filed":"2026-02-24"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.9358,"base_rate_annual":0.00524,"ci":[0.8822,0.9673],"id":"Q5","test_events":61},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":11215000000,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001000228-26-000013","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001000228-26-000013","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":13184000000,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":11215000000,"assets_max":null,"assets_min":2670000000,"id":"Q5","label":"over $2.67B assets","receipt":{"accession":"0001000228-26-000013","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":12,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":null,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-27","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001000228-26-000045","concept":"operating_cash_flow","end":"2026-06-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":145000000},{"accession":"0001000228-26-000024","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000024/0001000228-26-000024-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-97000000}],"method":"ytd_difference","unit":"USD","value":242000000},{"concept":"operating_cash_flow","end":"2026-03-28","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001000228-26-000024","concept":"operating_cash_flow","end":"2026-03-28","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000024/0001000228-26-000024-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-28","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-97000000}],"method":"direct","unit":"USD","value":-97000000},{"concept":"operating_cash_flow","end":"2025-12-27","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001000228-26-000013","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":712000000},{"accession":"0001000228-25-000066","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000066/0001000228-25-000066-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":331000000}],"method":"annual_less_ytd_q3","unit":"USD","value":381000000},{"concept":"operating_cash_flow","end":"2025-09-27","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001000228-25-000066","concept":"operating_cash_flow","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000066/0001000228-25-000066-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":331000000},{"accession":"0001000228-26-000045","concept":"operating_cash_flow","end":"2025-06-28","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":157000000}],"method":"ytd_difference","unit":"USD","value":174000000}],"cash_input":null,"detail":"cash is missing at the end of the latest cash-flow quarter","kind":"diagnostic","months":null,"name":"cash_runway","period_end":"2026-06-27","reason":"missing_input","short_runway":null,"status":"unresolved","threshold_months":6,"trailing_operating_cash_flow":null},"filing_gap":{"ceased":false,"days":66,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001000228-26-000045","last_filing_date":"2026-08-04","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":false,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":98780126.94,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001000228-26-000013","concept":"net_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":398000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10218000000}],"metric":0.03895087101193971,"name":"positive_roa","passed":true,"period_end":"2025-12-27","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001000228-26-000013","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":712000000}],"metric":712000000.0,"name":"positive_operating_cash_flow","passed":true,"period_end":"2025-12-27","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001000228-26-000013","concept":"net_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":398000000},{"accession":"0001000228-26-000013","concept":"net_income","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"NetIncomeLoss","unit":"USD","value":390000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10218000000},{"accession":"0001000228-25-000014","concept":"assets","end":"2023-12-30","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10573000000}],"metric":0.0020644622348660324,"name":"improving_roa","passed":true,"period_end":"2025-12-27","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001000228-26-000013","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":712000000},{"accession":"0001000228-26-000013","concept":"net_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":398000000}],"metric":314000000.0,"name":"cash_flow_exceeds_net_income","passed":true,"period_end":"2025-12-27","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001000228-26-000013","concept":"long_term_debt","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2310000000},{"accession":"0001000228-26-000013","concept":"long_term_debt","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":1830000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11215000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10218000000},{"accession":"0001000228-25-000014","concept":"assets","end":"2023-12-30","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10573000000}],"metric":0.0395177432493557,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-27","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001000228-26-000013","concept":"current_assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4464000000},{"accession":"0001000228-26-000013","concept":"current_liabilities","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3228000000},{"accession":"0001000228-26-000013","concept":"current_assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3983000000},{"accession":"0001000228-26-000013","concept":"current_liabilities","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2803000000}],"metric":-0.038077895828553254,"name":"improving_current_ratio","passed":false,"period_end":"2025-12-27","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001000228-26-000013","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114704121},{"accession":"0001000228-25-000014","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":124176781}],"metric":-0.07628366530132558,"name":"no_new_shares","passed":true,"period_end":"2025-12-27","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001000228-26-000013","concept":"gross_profit","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":4105000000},{"accession":"0001000228-26-000013","concept":"revenue","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13184000000},{"accession":"0001000228-26-000013","concept":"gross_profit","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"GrossProfit","unit":"USD","value":4016000000},{"accession":"0001000228-26-000013","concept":"revenue","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12673000000}],"metric":-0.005531927205150611,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-27","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001000228-26-000013","concept":"revenue","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13184000000},{"accession":"0001000228-26-000013","concept":"revenue","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12673000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10218000000},{"accession":"0001000228-25-000014","concept":"assets","end":"2023-12-30","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10573000000}],"metric":0.09165294471378016,"name":"improving_asset_turnover","passed":true,"period_end":"2025-12-27","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-27","reason":null,"score":6,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001000228-26-000013","concept":"gross_profit","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":4105000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11215000000}],"name":"gross_profitability","period_end":"2025-12-27","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.36602764155149353},{"detail":"latest aligned inputs end 2018-12-29; latest annual assets end 2025-12-27","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001000228-21-000019","concept":"operating_income","end":"2018-12-29","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022821000019/0001000228-21-000019-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-12-31","tag":"OperatingIncomeLoss","unit":"USD","value":600619000},{"accession":"0001000228-21-000019","concept":"pretax_income","end":"2018-12-29","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022821000019/0001000228-21-000019-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-12-31","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":536836000},{"accession":"0001000228-21-000019","concept":"income_tax","end":"2018-12-29","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022821000019/0001000228-21-000019-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-12-31","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":107432000},{"accession":"0001000228-20-000018","concept":"total_debt","end":"2018-12-29","filed":"2020-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022820000018/0001000228-20-000018-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":980344000},{"accession":"0001000228-20-000018","concept":"book_equity","end":"2018-12-29","filed":"2020-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022820000018/0001000228-20-000018-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2961332000},{"accession":"0001000228-19-000015","concept":"cash","end":"2018-12-29","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022819000015/0001000228-19-000015-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":80209000},{"accession":"0001000228-19-000015","concept":"total_debt","end":"2017-12-30","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022819000015/0001000228-19-000015-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":907756000},{"accession":"0001000228-19-000015","concept":"book_equity","end":"2017-12-30","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022819000015/0001000228-19-000015-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":2811499000},{"accession":"0001000228-19-000015","concept":"cash","end":"2017-12-30","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022819000015/0001000228-19-000015-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":174658000}],"name":"roic","period_end":"2018-12-29","reason":"period_mismatch","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001000228-26-000013","concept":"net_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":398000000},{"accession":"0001000228-26-000013","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":712000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11215000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10218000000}],"name":"accruals","period_end":"2025-12-27","sleeve":"profitability","status":"resolved","unit":"ratio","value":-0.029300611207017217},{"direction":"lower","inputs":[{"accession":"0001000228-26-000013","concept":"gross_profit","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":4105000000},{"accession":"0001000228-26-000013","concept":"revenue","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13184000000},{"accession":"0001000228-26-000013","concept":"gross_profit","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"GrossProfit","unit":"USD","value":4016000000},{"accession":"0001000228-26-000013","concept":"revenue","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12673000000},{"accession":"0001000228-26-000013","concept":"gross_profit","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":3860000000},{"accession":"0001000228-26-000013","concept":"revenue","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12339000000},{"accession":"0001000228-25-000014","concept":"gross_profit","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"GrossProfit","unit":"USD","value":3831000000},{"accession":"0001000228-25-000014","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12647000000},{"accession":"0001000228-24-000011","concept":"gross_profit","end":"2021-12-25","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022824000011/0001000228-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-12-27","tag":"GrossProfit","unit":"USD","value":3674000000},{"accession":"0001000228-24-000011","concept":"revenue","end":"2021-12-25","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022824000011/0001000228-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2020-12-27","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12401000000}],"name":"gross_margin_stability_5y","period_end":"2025-12-27","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.007446137999728554},{"direction":"higher","inputs":[{"accession":"0001000228-26-000013","concept":"current_assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4464000000},{"accession":"0001000228-26-000013","concept":"current_liabilities","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3228000000},{"accession":"0001000228-26-000013","concept":"retained_earnings","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":3293000000},{"accession":"0001000228-26-000013","concept":"operating_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":653000000},{"accession":"0001000228-26-000013","concept":"book_equity","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3245000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11215000000},{"accession":"0001000228-26-000013","concept":"liabilities","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6421000000}],"name":"altman_z_double_prime","period_end":"2025-12-27","sleeve":"solvency","status":"resolved","unit":"score","value":2.6021084301587045},{"detail":"latest aligned inputs end 2018-12-29; latest annual assets end 2025-12-27","direction":"lower","failure_class":"insufficient_history","inputs":[{"accession":"0001000228-20-000018","concept":"total_debt","end":"2018-12-29","filed":"2020-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022820000018/0001000228-20-000018-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":980344000},{"accession":"0001000228-19-000015","concept":"cash","end":"2018-12-29","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022819000015/0001000228-19-000015-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":80209000},{"accession":"0001000228-21-000019","concept":"operating_income","end":"2018-12-29","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022821000019/0001000228-21-000019-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-12-31","tag":"OperatingIncomeLoss","unit":"USD","value":600619000},{"accession":"0001000228-21-000019","concept":"depreciation_amortization","end":"2018-12-29","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022821000019/0001000228-21-000019-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"us-gaap","start":"2017-12-31","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":143630000}],"name":"net_debt_to_ebitda","period_end":"2018-12-29","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001000228-26-000013","concept":"operating_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":653000000},{"accession":"0001000228-26-000013","concept":"interest_expense","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"InterestExpense","unit":"USD","value":150000000}],"name":"interest_coverage","period_end":"2025-12-27","sleeve":"solvency","status":"resolved","unit":"ratio","value":4.3533333333333335},{"direction":"higher","inputs":[{"accession":"0001000228-26-000013","concept":"current_assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4464000000},{"accession":"0001000228-26-000013","concept":"current_liabilities","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3228000000}],"name":"current_ratio","period_end":"2025-12-27","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.3828996282527881},{"direction":"higher","inputs":[{"accession":"0001000228-26-000013","concept":"revenue","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13184000000},{"accession":"0001000228-26-000013","concept":"revenue","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12673000000},{"accession":"0001000228-26-000013","concept":"revenue","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12339000000},{"accession":"0001000228-25-000014","concept":"revenue","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":12647000000}],"name":"revenue_cagr_3y","period_end":"2025-12-27","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.013957826846691779},{"direction":"higher","inputs":[{"accession":"0001000228-26-000013","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":712000000},{"accession":"0001000228-26-000013","concept":"capital_expenditure","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":139000000},{"accession":"0001000228-26-000013","concept":"operating_cash_flow","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":848000000},{"accession":"0001000228-26-000013","concept":"capital_expenditure","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-12-31","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":148000000},{"accession":"0001000228-26-000013","concept":"operating_cash_flow","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":500000000},{"accession":"0001000228-26-000013","concept":"capital_expenditure","end":"2023-12-30","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":147000000},{"accession":"0001000228-25-000014","concept":"operating_cash_flow","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":602000000},{"accession":"0001000228-25-000014","concept":"capital_expenditure","end":"2022-12-31","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2021-12-26","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":96000000}],"name":"fcf_cagr_3y","period_end":"2025-12-27","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.042320713534178545},{"direction":"higher","inputs":[{"accession":"0001000228-26-000013","concept":"capital_expenditure","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":139000000},{"accession":"0001000228-26-000013","concept":"depreciation_amortization","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":311000000},{"accession":"0001000228-26-000013","concept":"operating_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":653000000},{"accession":"0001000228-26-000013","concept":"pretax_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","unit":"USD","value":533000000},{"accession":"0001000228-26-000013","concept":"income_tax","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":126000000},{"accession":"0001000228-26-000013","concept":"current_assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":4464000000},{"accession":"0001000228-26-000013","concept":"current_liabilities","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":3228000000},{"accession":"0001000228-26-000013","concept":"current_assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":3983000000},{"accession":"0001000228-26-000013","concept":"current_liabilities","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":2803000000}],"name":"reinvestment_rate","period_end":"2025-12-27","sleeve":"growth_and_financing","status":"resolved","unit":"ratio","value":-0.2326363673990014},{"direction":"higher","inputs":[{"accession":"0001000228-26-000013","concept":"assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11215000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2024-12-28","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10218000000},{"accession":"0001000228-25-000014","concept":"assets","end":"2023-12-30","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":10573000000},{"accession":"0001000228-24-000011","concept":"assets","end":"2022-12-31","filed":"2024-02-28","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022824000011/0001000228-24-000011-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":8607000000}],"name":"asset_growth_3y","period_end":"2025-12-27","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.09223433570237671},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-27","sleeve":"solvency","status":"resolved","unit":"probability","value":0.0003551139449210677},{"detail":"provider split factors current=1, prior=1","direction":"lower","inputs":[{"accession":"0001000228-26-000013","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114704121},{"accession":"0001000228-25-000014","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":124176781}],"name":"net_share_issuance","period_end":"2026-02-17","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":-0.07628366530132558}],"facts":[{"accession":"0001000228-26-000013","concept":"revenue","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13184000000},{"accession":"0001000228-26-000013","concept":"gross_profit","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"GrossProfit","unit":"USD","value":4105000000},{"accession":"0001000228-26-000013","concept":"net_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":398000000},{"accession":"0001000228-26-000013","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":712000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11215000000},{"accession":"0001000228-26-000013","concept":"liabilities","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6421000000},{"accession":"0001000228-19-000015","concept":"cash","end":"2018-12-29","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022819000015/0001000228-19-000015-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":80209000},{"accession":"0001000228-26-000013","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114704121}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is -7.6%","inputs":[{"accession":"0001000228-26-000013","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114704121},{"accession":"0001000228-25-000014","concept":"shares_outstanding","end":"2025-02-18","filed":"2025-02-25","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000014/0001000228-25-000014-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":124176781}],"name":"dilution","status":"resolved"},{"active":null,"detail":"cash is missing at the end of the latest cash-flow quarter","inputs":[],"name":"short_runway","status":"unresolved"},{"active":false,"detail":"found 0 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"12 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001000228-26-000013","concept":"revenue","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13184000000},{"accession":"0001000228-26-000013","concept":"assets","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":11215000000}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.035511%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":false,"detail":"cash minus debt is -900,135,000 USD; Altman Z is not used","inputs":[{"accession":"0001000228-19-000015","concept":"cash","end":"2018-12-29","filed":"2019-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022819000015/0001000228-19-000015-index.html","fiscal_period":"FY","fiscal_year":2018,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":80209000},{"accession":"0001000228-20-000018","concept":"total_debt","end":"2018-12-29","filed":"2020-02-20","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022820000018/0001000228-20-000018-index.html","fiscal_period":"FY","fiscal_year":2019,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":980344000}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":-0.0837472534392151,"coverage":{"resolved":12,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":287,"peer_group":"shops","percentile":0.7342657342657343,"raw_value":-0.029300611207017217},"altman_z_double_prime":{"direction":"higher","peer_count":208,"peer_group":"shops","percentile":0.36231884057971014,"raw_value":2.6021084301587045},"asset_growth_3y":{"direction":"higher","peer_count":272,"peer_group":"shops","percentile":0.23247232472324722,"raw_value":0.09223433570237671},"chs_12m":{"direction":"lower","peer_count":20,"peer_group":"shops","percentile":0.47368421052631576,"raw_value":0.0003551139449210677},"current_ratio":{"direction":"higher","peer_count":295,"peer_group":"shops","percentile":0.4897959183673469,"raw_value":1.3828996282527881},"fcf_cagr_3y":{"direction":"higher","peer_count":147,"peer_group":"shops","percentile":0.5547945205479452,"raw_value":0.042320713534178545},"gross_margin_stability_5y":{"direction":"lower","peer_count":219,"peer_group":"shops","percentile":0.3165137614678899,"raw_value":0.007446137999728554},"gross_profitability":{"direction":"higher","peer_count":242,"peer_group":"shops","percentile":0.5643153526970954,"raw_value":0.36602764155149353},"interest_coverage":{"direction":"higher","peer_count":64,"peer_group":"shops","percentile":0.38095238095238093,"raw_value":4.3533333333333335},"net_share_issuance":{"direction":"lower","peer_count":211,"peer_group":"shops","percentile":0.0761904761904762,"raw_value":-0.07628366530132558},"reinvestment_rate":{"direction":"higher","peer_count":152,"peer_group":"shops","percentile":0.7682119205298014,"raw_value":-0.2326363673990014},"revenue_cagr_3y":{"direction":"higher","peer_count":269,"peer_group":"shops","percentile":0.5,"raw_value":0.013957826846691779}},"grade":"B/C","normalization":{"correlation_standard_deviation":0.43230617545841504,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.08333333333333333,"asset_growth_3y":0.06666666666666667,"chs_12m":0.08333333333333333,"current_ratio":0.08333333333333333,"fcf_cagr_3y":0.06666666666666667,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"interest_coverage":0.08333333333333333,"net_share_issuance":0.06666666666666667,"reinvestment_rate":0.06666666666666667,"revenue_cagr_3y":0.06666666666666667},"method":"sqrt(w'Rw)"},"peer_count":258,"peer_group":"shops","percentile":0.41245136186770426,"reason":null,"sampling_standard_deviation":0.029399896045072187,"sleeve_scores":{"growth_and_financing":0.426333848398294,"profitability":0.5383649494769065,"solvency":0.42668783760643847},"status":"resolved","ticker":"HSIC"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":"Q5"},{"date":"2012-03-21","grade":"C","percentile":0.4444444444444444,"stratum":"Q5"},{"date":"2013-02-21","grade":"B/C","percentile":0.39215686274509803,"stratum":"Q5"},{"date":"2013-10-21","grade":"C","percentile":0.4411764705882353,"stratum":"Q5"},{"date":"2014-02-21","grade":"B","percentile":0.2892561983471074,"stratum":"Q5"},{"date":"2014-04-21","grade":"A/B","percentile":0.2236842105263158,"stratum":"Q5"},{"date":"2014-05-21","grade":"B","percentile":0.23684210526315788,"stratum":"Q5"},{"date":"2015-02-21","grade":"C/D","percentile":0.6,"stratum":"Q5"},{"date":"2015-08-21","grade":"D","percentile":0.6461538461538462,"stratum":"Q5"},{"date":"2016-02-21","grade":"C/D","percentile":0.6343283582089553,"stratum":"Q5"},{"date":"2016-04-21","grade":"C","percentile":0.547945205479452,"stratum":"Q5"},{"date":"2017-03-21","grade":"C/D","percentile":0.5705128205128205,"stratum":"Q5"},{"date":"2018-02-21","grade":"C","percentile":0.4625,"stratum":"Q5"},{"date":"2018-03-21","grade":"B/C","percentile":0.4303030303030303,"stratum":"Q5"},{"date":"2018-04-21","grade":"C","percentile":0.43529411764705883,"stratum":"Q5"},{"date":"2018-06-21","grade":"B/C","percentile":0.40350877192982454,"stratum":"Q5"},{"date":"2019-02-21","grade":"C","percentile":0.5357142857142857,"stratum":"Q5"},{"date":"2020-02-21","grade":"D/E","percentile":0.8074866310160428,"stratum":"Q5"},{"date":"2020-04-21","grade":"D","percentile":0.7553191489361702,"stratum":"Q5"},{"date":"2022-02-21","grade":"C","percentile":0.49740932642487046,"stratum":"Q5"},{"date":"2022-11-21","grade":"C/D","percentile":0.5953488372093023,"stratum":"Q5"},{"date":"2023-02-21","grade":"B","percentile":0.3087557603686636,"stratum":"Q5"},{"date":"2024-03-21","grade":"C","percentile":0.5254237288135594,"stratum":"Q5"},{"date":"2026-03-21","grade":"B/C","percentile":0.404,"stratum":"Q5"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"B","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.259645937358148,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"B/C","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.41245136186770426,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"B","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.25779967159277506,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"B/C","peer_count":258,"peer_group":"shops","peer_policy":"auto","percentile":0.39299610894941633,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":8,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":3157000000,"cash":88115000,"debt":2300000000,"ebit":653000000,"free_cash_flow":573000000.0,"market_equity":9431720849.46,"price":{"close":84.63,"date":"2026-10-08","volume":2676082},"sales":13184000000,"shares":{"accession":"0001000228-26-000045","concept":"shares_outstanding","end":"2026-07-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":111446542}},"metrics":[{"detail":null,"inputs":[{"accession":"0001000228-26-000013","concept":"operating_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"OperatingIncomeLoss","unit":"USD","value":653000000},{"accession":"0001000228-26-000045","concept":"total_debt","end":"2026-06-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebtAndCapitalLeaseObligations","unit":"USD","value":2300000000},{"accession":"0001000228-19-000030","concept":"cash","end":"2019-03-30","filed":"2019-05-07","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022819000030/0001000228-19-000030-index.html","fiscal_period":"Q1","fiscal_year":2019,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":88115000}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":11643605849.46,"market_equity":9431720849.46,"price":{"close":84.63,"date":"2026-10-08","volume":2676082},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-27","reason":null,"status":"resolved","unit":"ratio","value":0.05608228313828439},{"detail":null,"inputs":[{"accession":"0001000228-26-000013","concept":"operating_cash_flow","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":712000000},{"accession":"0001000228-26-000013","concept":"capital_expenditure","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"PaymentsToAcquireProductiveAssets","unit":"USD","value":139000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9431720849.46,"price":{"close":84.63,"date":"2026-10-08","volume":2676082},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2025-12-27","reason":null,"status":"resolved","unit":"ratio","value":0.060752434168236266},{"detail":null,"inputs":[{"accession":"0001000228-26-000045","concept":"book_equity","end":"2026-06-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3157000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9431720849.46,"price":{"close":84.63,"date":"2026-10-08","volume":2676082},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-27","reason":null,"status":"resolved","unit":"ratio","value":0.3347215264731621},{"detail":null,"inputs":[{"accession":"0001000228-26-000013","concept":"revenue","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":13184000000}],"market_inputs":{"current_split_factor":1.0,"market_equity":9431720849.46,"price":{"close":84.63,"date":"2026-10-08","volume":2676082},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-27","reason":null,"status":"resolved","unit":"ratio","value":1.3978361118220364},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":0.35302094319722777},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.0685670261941449},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":0.3259562842144549},{"detail":null,"inputs":[{"accession":"0001000228-26-000013","concept":"shares_outstanding","end":"2026-02-17","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":114704121},{"accession":"0001000228-21-000019","concept":"shares_outstanding","end":"2021-02-08","filed":"2021-02-17","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022821000019/0001000228-21-000019-index.html","fiscal_period":"FY","fiscal_year":2020,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":142464090}],"market_inputs":{"cumulative_log_return":0.17871233876469725,"current_split_factor":1.0,"current_total_return_price":{"close":84.63,"date":"2026-10-08","volume":2676082},"market_equity":9431720849.46,"price":{"close":84.63,"date":"2026-10-08","volume":2676082},"prior_market_equity":10083608290.2,"prior_raw_price":{"close":70.78,"date":"2021-02-08","volume":561365},"prior_total_return_price":{"close":70.78,"date":"2021-02-08","volume":561365},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-02-17","reason":null,"status":"resolved","unit":"log_growth","value":-0.24554493596738292}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:59:58.534978196Z","enterprise_value":11638033522.359999,"feeds_grade":false,"market_equity":9426148522.359999,"metrics":{"book_to_price":0.3349193992128601,"ebit_to_enterprise_value":0.0561091355120605,"fcf_yield":0.060788348352540024,"sales_to_price":1.3986624514483206},"predictive_claim":false,"price":84.58,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":76.39,"daily_bar":{"c":84.58,"h":84.65,"l":80.68,"n":3272,"o":80.68,"t":"2026-10-08T04:00:00Z","v":196856,"vw":83.67578},"day_change":0.9350000000000023,"day_change_percent":0.011178193556100212,"feed":"iex","feeds_grade":false,"minute_bar":{"c":84.58,"h":84.65,"l":84.58,"n":56,"o":84.6,"t":"2026-10-08T19:59:00Z","v":3683,"vw":84.628581},"previous_close":83.645,"price":84.58,"price_timestamp":"2026-10-08T19:59:58.534978196Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"HSIC"},"models":{"chs_12m":{"accounting_period_end":"2026-06-27","accounting_receipts":{"book_equity":[{"accession":"0001000228-26-000045","concept":"book_equity","end":"2026-06-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":3157000000}],"cash_and_short_term_investments":[{"accession":"0001000228-26-000045","concept":"cash_and_short_term_investments","end":"2026-06-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashCashEquivalentsAndShortTermInvestments","unit":"USD","value":157000000}],"liabilities":[{"accession":"0001000228-26-000045","concept":"liabilities","end":"2026-06-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6658000000},{"accession":"0001000228-26-000024","concept":"liabilities","end":"2026-03-28","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000024/0001000228-26-000024-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6482000000},{"accession":"0001000228-26-000045","concept":"liabilities","end":"2025-12-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6421000000},{"accession":"0001000228-25-000066","concept":"liabilities","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000066/0001000228-25-000066-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6197000000}],"net_income":[{"accession":"0001000228-26-000045","concept":"net_income","end":"2026-06-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-03-29","tag":"NetIncomeLoss","unit":"USD","value":94000000},{"accession":"0001000228-26-000024","concept":"net_income","end":"2026-03-28","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000024/0001000228-26-000024-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2025-12-28","tag":"NetIncomeLoss","unit":"USD","value":107000000},{"accession":"0001000228-26-000013","concept":"net_income","end":"2025-12-27","filed":"2026-02-24","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000013/0001000228-26-000013-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":398000000},{"accession":"0001000228-25-000066","concept":"net_income","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000066/0001000228-25-000066-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2024-12-29","tag":"NetIncomeLoss","unit":"USD","value":297000000},{"accession":"0001000228-25-000066","concept":"net_income","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000066/0001000228-25-000066-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-06-29","tag":"NetIncomeLoss","unit":"USD","value":101000000}],"shares_outstanding":[{"accession":"0001000228-26-000045","concept":"shares_outstanding","end":"2026-06-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":111916222},{"accession":"0001000228-26-000024","concept":"shares_outstanding","end":"2026-03-28","filed":"2026-05-05","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000024/0001000228-26-000024-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":114424682},{"accession":"0001000228-26-000045","concept":"shares_outstanding","end":"2025-12-27","filed":"2026-08-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022826000045/0001000228-26-000045-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":115771149},{"accession":"0001000228-25-000066","concept":"shares_outstanding","end":"2025-09-27","filed":"2025-11-04","filing_url":"https://www.sec.gov/Archives/edgar/data/1000228/000100022825000066/0001000228-25-000066-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":118567917}]},"conditional_failure_probability":0.0003551139449210677,"contributions":{"cashmta":-0.04481662234040807,"exretavg":0.008493468676797974,"mb":0.1875069764912158,"nimtaavg":-0.12973028659168562,"price":-0.1570669116639282,"rsize":0.3989380392750571,"sigma":0.37345538741547607,"tlmta":0.5845032773697005},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.009733735906152891,"exretavg":-0.0011913969247858008,"mb":2.5000930198828777,"nimtaavg":0.006402007826277419,"price":2.70805020110221,"rsize":-8.865289761667936,"sigma":0.18203475594669113,"tlmta":0.4127848004023309},"log_odds":-7.942716671367775,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.06382647582840636,0.02218234119402995,0.02600185640546098,0.09710123066699682,-0.024967983506185978,-0.0878830488737006,-0.060871972159594084,0.09627866992870929,-0.01595952726702359,0.012656967893574353,0.16348443172610083,-0.07250055927731933],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":9507283058.9,"period_end":"2026-06-27","period_split_factor":1.0,"price":{"close":84.95,"date":"2026-06-26","volume":2350484},"share_fact_end":"2026-06-27","split_adjusted_shares":111916222.0},{"cover_split_factor":1.0,"market_equity":8250019572.2,"period_end":"2026-03-28","period_split_factor":1.0,"price":{"close":72.1,"date":"2026-03-27","volume":982820},"share_fact_end":"2026-03-28","split_adjusted_shares":114424682.0},{"cover_split_factor":1.0,"market_equity":8813657573.369999,"period_end":"2025-12-27","period_split_factor":1.0,"price":{"close":76.13,"date":"2025-12-26","volume":812397},"share_fact_end":"2025-12-27","split_adjusted_shares":115771149.0},{"cover_split_factor":1.0,"market_equity":7832596597.02,"period_end":"2025-09-27","period_split_factor":1.0,"price":{"close":66.06,"date":"2025-09-26","volume":1030763},"share_fact_end":"2025-09-27","split_adjusted_shares":118567917.0}],"price_as_of":{"close":84.63,"date":"2026-10-08","volume":2676082},"sigma":0.18203475594669113,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.021020929803193276,"exretavg":-0.0011913969247858008,"mb":2.5000930198828777,"nimtaavg":0.006402007826277419,"price":2.70805020110221,"rsize":-8.865289761667936,"sigma":0.26467426464597876,"tlmta":0.4127848004023309}}},"schema_version":1,"status":"analyzed"}