{"as_of":"2026-10-09","company":{"cik":1892322,"exchange":"Nasdaq","has_companyfacts":true,"name":"HeartCore Enterprises, Inc.","reason":null,"sector":"business_equipment","sic":7374,"sic_description":"Services-Computer Processing & Data Preparation","status":"eligible","ticker":"HTCR"},"condition":{"data_age":{"as_of":"2026-10-09","basis":"annual statements behind the grade; see diagnostics.filing_gap for the latest periodic filing","days":192,"latest_filed":"2026-03-31"},"reliability":{"all":{"auc":0.8767,"ci":[0.858,0.8947],"test_events":691},"base_rate_window":"annualized 12-month Item 1.03 frequency, filings 2012-01-01 to 2025-12-31","confirmation":"pre-registered on 2026 filings once their 12-month outcome windows close; supported if the paired per-quintile gain over the pooled model has a lower bound above 0.05","fit_window":"filings 2012-01-01 to 2019-12-31","model":"11 accounting level inputs plus loss and burn thresholds, fit separately within asset quintile, L2 penalty selected per stratum by 5-fold CIK-grouped cross-validation on the training window","outcome":"8-K Item 1.03 within 365 days, with the directional acquisition rule","source":"reliability study of the per-band refit on EDGAR filings; fit 2012-2019, test 2020-2025","status":"post_hoc_pending_confirmation","stratum":{"auc":0.8274,"base_rate_annual":0.01072,"ci":[0.7875,0.8621],"id":"Q2","test_events":201},"test_window":"filings 2020-01-01 to 2025-12-31","universe":{"auc":0.8893,"ci":[0.8716,0.9064],"inside":true,"test_events":617}},"standard_universe":{"assets":13061477,"assets_min":10000000,"inside":true,"receipts":{"assets":{"accession":"0001493152-26-014236","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","form":"10-K","tag":"us-gaap:Assets"},"revenue":{"accession":"0001493152-26-014236","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","form":"10-K","tag":"us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"}},"revenue":8968732,"revenue_min":1000000,"rule":"revenue above $1M and total assets above $10M; the screen every published distress figure was measured inside"},"stratum":{"assets":13061477,"assets_max":120000000,"assets_min":12500000,"id":"Q2","label":"$12.5M to $120M assets","receipt":{"accession":"0001493152-26-014236","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","form":"10-K","tag":"us-gaap:Assets"}}},"coverage":{"resolved":9,"wanted":14},"diagnostics":{"cash_runway":{"burning_cash":true,"cash_flow_inputs":[{"concept":"operating_cash_flow","end":"2026-06-30","fiscal_period":"Q2","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-037604","concept":"operating_cash_flow","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-2482756},{"accession":"0001493152-26-023382","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226023382/0001493152-26-023382-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-1153590}],"method":"ytd_difference","unit":"USD","value":-1329166},{"concept":"operating_cash_flow","end":"2026-03-31","fiscal_period":"Q1","fiscal_year":2026,"inputs":[{"accession":"0001493152-26-023382","concept":"operating_cash_flow","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226023382/0001493152-26-023382-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-1153590}],"method":"direct","unit":"USD","value":-1153590},{"concept":"operating_cash_flow","end":"2025-12-31","fiscal_period":"Q4","fiscal_year":2025,"inputs":[{"accession":"0001493152-26-014236","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-3117101},{"accession":"0001493152-25-023997","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315225023997/0001493152-25-023997-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-2980958}],"method":"annual_less_ytd_q3","unit":"USD","value":-136143},{"concept":"operating_cash_flow","end":"2025-09-30","fiscal_period":"Q3","fiscal_year":2025,"inputs":[{"accession":"0001493152-25-023997","concept":"operating_cash_flow","end":"2025-09-30","filed":"2025-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315225023997/0001493152-25-023997-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-2980958},{"accession":"0001213900-25-075680","concept":"operating_cash_flow","end":"2025-06-30","filed":"2025-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025075680/0001213900-25-075680-index.html","fiscal_period":"Q2","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-2674892}],"method":"ytd_difference","unit":"USD","value":-306066}],"cash_input":{"accession":"0001493152-26-037604","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":587074},"detail":null,"kind":"diagnostic","months":2.408537538056011,"name":"cash_runway","period_end":"2026-06-30","reason":null,"short_runway":true,"status":"resolved","threshold_months":6,"trailing_operating_cash_flow":-2924965.0},"filing_gap":{"ceased":false,"days":57,"forms":["10-K","10-KT","10-Q","10-QT","20-F","40-F"],"kind":"diagnostic","last_accession":"0001493152-26-037604","last_filing_date":"2026-08-13","last_filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","last_form":"10-Q","name":"filing_gap","reason":null,"status":"resolved","threshold_days":365},"late_filer":{"filings":[{"accession":"0001493152-25-023438","filing_date":"2025-11-14","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315225023438/0001493152-25-023438-index.html","form":"NT 10-Q"}],"forms":["NT 10-K","NT 10-Q"],"kind":"diagnostic","late_filer":true,"lookback_days":730,"name":"late_filer","reason":null,"status":"resolved"},"median_dollar_adv":{"status":"resolved","unit":"USD_per_day","value":39407.88,"window_trading_days":63},"piotroski_f_score":{"components":[{"inputs":[{"accession":"0001493152-26-014236","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5793884},{"accession":"0001493152-26-014236","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13965034}],"metric":0.4148850622203999,"name":"positive_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"ratio"},{"inputs":[{"accession":"0001493152-26-014236","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-3117101}],"metric":-3117101.0,"name":"positive_operating_cash_flow","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-014236","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5793884},{"accession":"0001493152-26-014236","concept":"net_income","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1481374},{"accession":"0001493152-26-014236","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13965034},{"accession":"0001213900-25-025791","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":19623767}],"metric":0.4903738305083642,"name":"improving_roa","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-014236","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-3117101},{"accession":"0001493152-26-014236","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5793884}],"metric":-8910985.0,"name":"cash_flow_exceeds_net_income","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"USD"},{"inputs":[{"accession":"0001493152-26-014236","concept":"long_term_debt","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":448376},{"accession":"0001493152-26-014236","concept":"long_term_debt","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebtNoncurrent","unit":"USD","value":498706},{"accession":"0001493152-26-014236","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13061477},{"accession":"0001493152-26-014236","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13965034},{"accession":"0001213900-25-025791","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":19623767}],"metric":0.0034856791864248567,"name":"declining_long_term_leverage","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-014236","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8415892},{"accession":"0001493152-26-014236","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5330250},{"accession":"0001493152-26-014236","concept":"current_assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":9417365},{"accession":"0001493152-26-014236","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7421722}],"metric":0.3100003683228998,"name":"improving_current_ratio","passed":true,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-014236","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":25435724},{"accession":"0001213900-25-025791","concept":"shares_outstanding","end":"2025-03-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22075333}],"metric":0.15222379657874252,"name":"no_new_shares","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"growth_rate"},{"inputs":[{"accession":"0001493152-26-014236","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3151453},{"accession":"0001493152-26-014236","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8968732},{"accession":"0001493152-26-014236","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":14715646},{"accession":"0001213900-25-025791","concept":"revenue","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":30407229}],"metric":-0.13256999632696487,"name":"improving_gross_margin","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"},{"inputs":[{"accession":"0001493152-26-014236","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8968732},{"accession":"0001213900-25-025791","concept":"revenue","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":30407229},{"accession":"0001493152-26-014236","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13965034},{"accession":"0001213900-25-025791","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":19623767}],"metric":-0.907282571447911,"name":"improving_asset_turnover","passed":false,"period_end":"2025-12-31","status":"resolved","unit":"change_in_ratio"}],"coverage":{"resolved":9,"wanted":9},"feeds_grade":false,"kind":"diagnostic","maximum":9,"name":"piotroski_f_score","period_end":"2025-12-31","reason":null,"score":3,"status":"resolved"}},"disclaimer":"Informational and educational only. Not investment advice. SEC and market data may contain errors.","factors":[{"direction":"higher","inputs":[{"accession":"0001493152-26-014236","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3151453},{"accession":"0001493152-26-014236","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13061477}],"name":"gross_profitability","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.24127845572135526},{"detail":"pretax income must exceed the validity floor and imply a 0%-100% tax rate","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-014236","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3121317},{"accession":"0001493152-26-014236","concept":"pretax_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-4139105},{"accession":"0001493152-26-014236","concept":"income_tax","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":44900},{"accession":"0001493152-26-014236","concept":"total_debt","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":498974},{"accession":"0001493152-26-014236","concept":"book_equity","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8780123},{"accession":"0001493152-26-014236","concept":"cash","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1985962},{"accession":"0001493152-26-014236","concept":"total_debt","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":545088},{"accession":"0001493152-26-014236","concept":"book_equity","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4653497},{"accession":"0001493152-26-014236","concept":"cash","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1973810}],"name":"roic","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"profitability","status":"unresolved","unit":"ratio","value":null},{"direction":"lower","inputs":[{"accession":"0001493152-26-014236","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5793884},{"accession":"0001493152-26-014236","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-3117101},{"accession":"0001493152-26-014236","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13061477},{"accession":"0001493152-26-014236","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13965034}],"name":"accruals","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"ratio","value":0.6594254804106975},{"direction":"lower","inputs":[{"accession":"0001493152-26-014236","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3151453},{"accession":"0001493152-26-014236","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8968732},{"accession":"0001493152-26-014236","concept":"gross_profit","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"GrossProfit","unit":"USD","value":14715646},{"accession":"0001213900-25-025791","concept":"revenue","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":30407229},{"accession":"0001213900-25-025791","concept":"gross_profit","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"GrossProfit","unit":"USD","value":8067414},{"accession":"0001493152-24-013979","concept":"revenue","end":"2023-12-31","filed":"2024-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315224013979/0001493152-24-013979-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":21845830},{"accession":"0001493152-24-013979","concept":"gross_profit","end":"2022-12-31","filed":"2024-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315224013979/0001493152-24-013979-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"GrossProfit","unit":"USD","value":3351295},{"accession":"0001493152-24-013979","concept":"revenue","end":"2022-12-31","filed":"2024-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315224013979/0001493152-24-013979-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8818312},{"accession":"0001493152-23-010249","concept":"gross_profit","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315223010249/0001493152-23-010249-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"GrossProfit","unit":"USD","value":5187777},{"accession":"0001493152-23-010249","concept":"revenue","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315223010249/0001493152-23-010249-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":10822514}],"name":"gross_margin_stability_5y","period_end":"2025-12-31","sleeve":"profitability","status":"resolved","unit":"standard_deviation","value":0.05697426268541789},{"direction":"higher","inputs":[{"accession":"0001493152-26-014236","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8415892},{"accession":"0001493152-26-014236","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5330250},{"accession":"0001493152-26-014236","concept":"retained_earnings","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"RetainedEarningsAccumulatedDeficit","unit":"USD","value":-13755534},{"accession":"0001493152-26-014236","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3121317},{"accession":"0001493152-26-014236","concept":"book_equity","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":8780123},{"accession":"0001493152-26-014236","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13061477},{"accession":"0001493152-26-014236","concept":"liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5778626}],"name":"altman_z_double_prime","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"score","value":-1.8939974647047448},{"detail":"EBITDA must exceed $100,000","direction":"lower","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001493152-26-014236","concept":"total_debt","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":498974},{"accession":"0001493152-26-014236","concept":"cash","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1985962},{"accession":"0001493152-26-014236","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3121317},{"accession":"0001493152-26-014236","concept":"depreciation_amortization","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":46373}],"name":"net_debt_to_ebitda","period_end":"2025-12-31","reason":"non_positive_denominator","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"detail":"latest aligned inputs end 2023-12-31; latest annual assets end 2025-12-31","direction":"higher","failure_class":"insufficient_history","inputs":[{"accession":"0001213900-25-025791","concept":"operating_income","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-4119355},{"accession":"0001493152-24-013979","concept":"interest_expense","end":"2023-12-31","filed":"2024-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315224013979/0001493152-24-013979-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"InterestExpense","unit":"USD","value":162968}],"name":"interest_coverage","period_end":"2023-12-31","reason":"period_mismatch","sleeve":"solvency","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-014236","concept":"current_assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":8415892},{"accession":"0001493152-26-014236","concept":"current_liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":5330250}],"name":"current_ratio","period_end":"2025-12-31","sleeve":"solvency","status":"resolved","unit":"ratio","value":1.578892547253881},{"direction":"higher","inputs":[{"accession":"0001493152-26-014236","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8968732},{"accession":"0001213900-25-025791","concept":"revenue","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"Revenues","unit":"USD","value":30407229},{"accession":"0001493152-24-013979","concept":"revenue","end":"2023-12-31","filed":"2024-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315224013979/0001493152-24-013979-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":21845830},{"accession":"0001493152-24-013979","concept":"revenue","end":"2022-12-31","filed":"2024-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315224013979/0001493152-24-013979-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8818312}],"name":"revenue_cagr_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.0056538689626668415},{"detail":"current FCF must be positive and base FCF must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-25-025791","concept":"operating_cash_flow","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4774971},{"accession":"0001213900-25-025791","concept":"capital_expenditure","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7446},{"accession":"0001213900-25-025791","concept":"operating_cash_flow","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4331209},{"accession":"0001213900-25-025791","concept":"capital_expenditure","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2023-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":526260},{"accession":"0001493152-24-013979","concept":"operating_cash_flow","end":"2022-12-31","filed":"2024-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315224013979/0001493152-24-013979-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4808547},{"accession":"0001493152-24-013979","concept":"capital_expenditure","end":"2022-12-31","filed":"2024-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315224013979/0001493152-24-013979-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":"2022-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":57071},{"accession":"0001493152-23-010249","concept":"operating_cash_flow","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315223010249/0001493152-23-010249-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":766300},{"accession":"0001493152-23-010249","concept":"capital_expenditure","end":"2021-12-31","filed":"2023-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315223010249/0001493152-23-010249-index.html","fiscal_period":"FY","fiscal_year":2022,"form":"10-K","namespace":"us-gaap","start":"2021-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":36153}],"name":"fcf_cagr_3y","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"annual_rate","value":null},{"detail":"NOPAT must exceed $100,000","direction":"higher","failure_class":"non_positive_or_below_floor_denominator","inputs":[{"accession":"0001213900-25-025791","concept":"capital_expenditure","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7446},{"accession":"0001493152-26-014236","concept":"depreciation_amortization","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"DepreciationDepletionAndAmortization","unit":"USD","value":676047},{"accession":"0001493152-26-014236","concept":"operating_income","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-161711},{"accession":"0001493152-26-014236","concept":"pretax_income","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","unit":"USD","value":-5511807},{"accession":"0001493152-26-014236","concept":"income_tax","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"IncomeTaxExpenseBenefit","unit":"USD","value":-363156},{"accession":"0001493152-26-014236","concept":"current_assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":9417365},{"accession":"0001493152-26-014236","concept":"current_liabilities","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":7421722},{"accession":"0001213900-25-025791","concept":"current_assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"AssetsCurrent","unit":"USD","value":5494893},{"accession":"0001213900-25-025791","concept":"current_liabilities","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LiabilitiesCurrent","unit":"USD","value":6511555}],"name":"reinvestment_rate","period_end":"2024-12-31","reason":"non_positive_denominator","sleeve":"growth_and_financing","status":"unresolved","unit":"ratio","value":null},{"direction":"higher","inputs":[{"accession":"0001493152-26-014236","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13061477},{"accession":"0001493152-26-014236","concept":"assets","end":"2024-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13965034},{"accession":"0001213900-25-025791","concept":"assets","end":"2023-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":19623767},{"accession":"0001493152-24-013979","concept":"assets","end":"2022-12-31","filed":"2024-04-09","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315224013979/0001493152-24-013979-index.html","fiscal_period":"FY","fiscal_year":2023,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":12138588}],"name":"asset_growth_3y","period_end":"2025-12-31","sleeve":"growth_and_financing","status":"resolved","unit":"annual_rate","value":0.024726670299771936},{"direction":"lower","inputs":[],"name":"chs_12m","period_end":"2026-06-30","sleeve":"solvency","status":"resolved","unit":"probability","value":0.001873204561742196},{"detail":"provider split factors current=0.05, prior=0.05","direction":"lower","inputs":[{"accession":"0001493152-26-014236","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":25435724},{"accession":"0001213900-25-025791","concept":"shares_outstanding","end":"2025-03-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22075333}],"name":"net_share_issuance","period_end":"2026-03-31","sleeve":"growth_and_financing","status":"resolved","unit":"growth_rate","value":0.15222379657874252}],"facts":[{"accession":"0001493152-26-014236","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8968732},{"accession":"0001493152-26-014236","concept":"gross_profit","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"GrossProfit","unit":"USD","value":3151453},{"accession":"0001493152-26-014236","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5793884},{"accession":"0001493152-26-014236","concept":"operating_cash_flow","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","unit":"USD","value":-3117101},{"accession":"0001493152-26-014236","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13061477},{"accession":"0001493152-26-014236","concept":"liabilities","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5778626},{"accession":"0001493152-26-014236","concept":"cash","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1985962},{"accession":"0001493152-26-014236","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":25435724}],"flags":[{"active":false,"detail":"split-adjusted year-over-year share growth is 15.2%","inputs":[{"accession":"0001493152-26-014236","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":25435724},{"accession":"0001213900-25-025791","concept":"shares_outstanding","end":"2025-03-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":22075333}],"name":"dilution","status":"resolved"},{"active":true,"detail":"cash runway is 2.4 months","inputs":[{"accession":"0001493152-26-037604","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":587074}],"name":"short_runway","status":"resolved"},{"active":true,"detail":"found 1 NT 10-K/Q filings in the last eight quarters","inputs":[],"name":"late_filer","status":"resolved"},{"active":false,"detail":"9 of 14 grade factors are computable; minimum is 7","inputs":[],"name":"thin_data","status":"resolved"},{"active":false,"detail":"latest revenue and assets both exceed the $100,000 validity floor","inputs":[{"accession":"0001493152-26-014236","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8968732},{"accession":"0001493152-26-014236","concept":"assets","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"Assets","unit":"USD","value":13061477}],"name":"degenerate_inputs","status":"resolved"},{"active":false,"detail":"CHS probability 0.187320%; universe top-decile threshold 1.068854%","inputs":[],"name":"distress","status":"resolved"},{"active":true,"detail":"cash minus debt is 1,486,988 USD; Altman Z is not used","inputs":[{"accession":"0001493152-26-014236","concept":"cash","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":1985962},{"accession":"0001493152-26-014236","concept":"total_debt","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":498974}],"name":"fortress","status":"resolved"}],"generated_at":"2026-10-09T07:10:09+00:00","grade":{"composite":0.47555082189797954,"coverage":{"resolved":9,"wanted":14},"factor_percentiles":{"accruals":{"direction":"lower","peer_count":621,"peer_group":"business_equipment","percentile":0.9935483870967742,"raw_value":0.6594254804106975},"altman_z_double_prime":{"direction":"higher","peer_count":566,"peer_group":"business_equipment","percentile":0.6637168141592921,"raw_value":-1.8939974647047448},"asset_growth_3y":{"direction":"higher","peer_count":563,"peer_group":"business_equipment","percentile":0.5427046263345195,"raw_value":0.024726670299771936},"chs_12m":{"direction":"lower","peer_count":101,"peer_group":"business_equipment","percentile":0.82,"raw_value":0.001873204561742196},"current_ratio":{"direction":"higher","peer_count":666,"peer_group":"business_equipment","percentile":0.6135338345864662,"raw_value":1.578892547253881},"gross_margin_stability_5y":{"direction":"lower","peer_count":429,"peer_group":"business_equipment","percentile":0.7616822429906542,"raw_value":0.05697426268541789},"gross_profitability":{"direction":"higher","peer_count":558,"peer_group":"business_equipment","percentile":0.5709156193895871,"raw_value":0.24127845572135526},"net_share_issuance":{"direction":"lower","peer_count":407,"peer_group":"business_equipment","percentile":0.8251231527093597,"raw_value":0.15222379657874252},"revenue_cagr_3y":{"direction":"higher","peer_count":538,"peer_group":"business_equipment","percentile":0.6666666666666666,"raw_value":0.0056538689626668415}},"grade":"E","normalization":{"correlation_standard_deviation":0.4574558020760346,"factor_weights":{"accruals":0.1111111111111111,"altman_z_double_prime":0.1111111111111111,"asset_growth_3y":0.1111111111111111,"chs_12m":0.1111111111111111,"current_ratio":0.1111111111111111,"gross_margin_stability_5y":0.1111111111111111,"gross_profitability":0.1111111111111111,"net_share_issuance":0.1111111111111111,"revenue_cagr_3y":0.1111111111111111},"method":"sqrt(w'Rw)"},"peer_count":497,"peer_group":"business_equipment","percentile":0.9495967741935484,"reason":null,"sampling_standard_deviation":0.02206730629434241,"sleeve_scores":{"growth_and_financing":0.6781648152368486,"profitability":0.7753820831590051,"solvency":0.6990835495819194},"status":"resolved","ticker":"HTCR"},"grade_history":[{"date":"2012-01-21","grade":null,"percentile":null,"stratum":null},{"date":"2022-04-21","grade":null,"percentile":null,"stratum":"Q1"},{"date":"2024-04-21","grade":"D/E","percentile":0.8123456790123457,"stratum":"Q2"},{"date":"2025-04-21","grade":"C","percentile":0.4898419864559819,"stratum":"Q2"},{"date":"2026-04-21","grade":"E","percentile":0.9358178053830227,"stratum":"Q2"}],"grade_sensitivity":{"all_eligible_peer_universe_equal_sleeves":{"grade":"E","peer_count":2204,"peer_group":"all_eligible","peer_policy":"all","percentile":0.9332728098048116,"status":"resolved","weight_policy":"sleeves"},"baseline_sector_rollup_equal_sleeves":{"grade":"E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.9495967741935484,"status":"resolved","weight_policy":"sleeves"},"same_exchange_peer_universe_equal_sleeves":{"grade":"E","peer_count":1219,"peer_group":"exchange:Nasdaq","peer_policy":"exchange","percentile":0.9064039408866995,"status":"resolved","weight_policy":"sleeves"},"sector_rollup_equal_factors":{"grade":"E","peer_count":497,"peer_group":"business_equipment","peer_policy":"auto","percentile":0.9435483870967742,"status":"resolved","weight_policy":"factors"}},"implied_expectations":{"as_of":"2026-10-09","coverage":{"resolved":7,"wanted":8},"feeds_grade":false,"live_inputs":{"book_equity":4895838,"cash":587074,"debt":486592,"ebit":-3121317,"free_cash_flow":-4782417.0,"market_equity":2712437.12,"price":{"close":1.79,"date":"2026-10-08","volume":14594},"sales":8968732,"shares":{"accession":"0001493152-26-037604","concept":"shares_outstanding","end":"2026-08-13","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":1515328}},"metrics":[{"detail":null,"inputs":[{"accession":"0001493152-26-014236","concept":"operating_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"OperatingIncomeLoss","unit":"USD","value":-3121317},{"accession":"0001493152-26-023382","concept":"total_debt","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226023382/0001493152-26-023382-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"LongTermDebt","unit":"USD","value":486592},{"accession":"0001493152-26-037604","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":587074}],"market_inputs":{"current_split_factor":1.0,"enterprise_value":2611955.12,"market_equity":2712437.12,"price":{"close":1.79,"date":"2026-10-08","volume":14594},"statement_split_factor":1.0},"name":"ebit_to_enterprise_value","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":-1.1950117274603094},{"detail":null,"inputs":[{"accession":"0001213900-25-025791","concept":"operating_cash_flow","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"NetCashProvidedByUsedInOperatingActivities","unit":"USD","value":-4774971},{"accession":"0001213900-25-025791","concept":"capital_expenditure","end":"2024-12-31","filed":"2025-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000121390025025791/0001213900-25-025791-index.html","fiscal_period":"FY","fiscal_year":2024,"form":"10-K","namespace":"us-gaap","start":"2024-01-01","tag":"PaymentsToAcquirePropertyPlantAndEquipment","unit":"USD","value":7446}],"market_inputs":{"current_split_factor":1.0,"market_equity":2712437.12,"price":{"close":1.79,"date":"2026-10-08","volume":14594},"statement_split_factor":1.0},"name":"fcf_yield","period_end":"2024-12-31","reason":null,"status":"resolved","unit":"ratio","value":-1.7631439139131084},{"detail":null,"inputs":[{"accession":"0001493152-26-037604","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4895838}],"market_inputs":{"current_split_factor":1.0,"market_equity":2712437.12,"price":{"close":1.79,"date":"2026-10-08","volume":14594},"statement_split_factor":1.0},"name":"book_to_price","period_end":"2026-06-30","reason":null,"status":"resolved","unit":"ratio","value":1.8049590768024881},{"detail":null,"inputs":[{"accession":"0001493152-26-014236","concept":"revenue","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"RevenueFromContractWithCustomerExcludingAssessedTax","unit":"USD","value":8968732}],"market_inputs":{"current_split_factor":1.0,"market_equity":2712437.12,"price":{"close":1.79,"date":"2026-10-08","volume":14594},"statement_split_factor":1.0},"name":"sales_to_price","period_end":"2025-12-31","reason":null,"status":"resolved","unit":"ratio","value":3.3065216273105715},{"detail":null,"inputs":[],"market_inputs":{},"name":"momentum_12_1","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.8251088534107403},{"detail":null,"inputs":[],"market_inputs":{},"name":"distance_from_52_week_high","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"return","value":-0.9015401540154016},{"detail":null,"inputs":[],"market_inputs":{},"name":"sector_relative_strength","period_end":"2026-10-09","reason":null,"status":"resolved","unit":"log_excess_return","value":-2.0264894048948503},{"detail":"a share count from five years earlier is required","inputs":[{"accession":"0001493152-26-014236","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":25435724}],"market_inputs":{"current_split_factor":1.0,"market_equity":2712437.12,"price":{"close":1.79,"date":"2026-10-08","volume":14594},"statement_split_factor":1.0},"name":"composite_equity_issuance_5y","period_end":"2026-03-31","reason":"insufficient_history","status":"unresolved","unit":"log_growth","value":null}],"name":"implied_expectations","predictive_claim":false,"verdict":null},"live_implied_expectations":{"as_of":"2026-10-08T19:28:04.303206222Z","enterprise_value":2611955.12,"feeds_grade":false,"market_equity":2712437.12,"metrics":{"book_to_price":1.8049590768024881,"ebit_to_enterprise_value":-1.1950117274603094,"fcf_yield":-1.7631439139131084,"sales_to_price":3.3065216273105715},"predictive_claim":false,"price":1.79,"status":"resolved","verdict":null},"market_scope":{"status":"resolved"},"market_snapshot":{"ask":null,"bid":1.51,"daily_bar":{"c":1.79,"h":1.79,"l":1.77,"n":6,"o":1.77,"t":"2026-10-08T04:00:00Z","v":500,"vw":1.775},"day_change":0.20999999999999996,"day_change_percent":0.13291139240506325,"feed":"iex","feeds_grade":false,"minute_bar":{"c":1.79,"h":1.79,"l":1.79,"n":1,"o":1.79,"t":"2026-10-08T19:28:00Z","v":100,"vw":1.79},"previous_close":1.58,"price":1.79,"price_timestamp":"2026-10-08T19:28:04.303206222Z","quoted_spread":null,"quoted_spread_percent":null,"reason":null,"retrieved_at":"2026-10-09T07:09:49.534009Z","status":"resolved","symbol":"HTCR"},"models":{"chs_12m":{"accounting_period_end":"2026-06-30","accounting_receipts":{"book_equity":[{"accession":"0001493152-26-037604","concept":"book_equity","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"StockholdersEquity","unit":"USD","value":4895838}],"cash_and_short_term_investments":[{"accession":"0001493152-26-037604","concept":"cash","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CashAndCashEquivalentsAtCarryingValue","unit":"USD","value":587074},{"accession":"0001493152-26-037604","concept":"short_term_investments","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"MarketableSecuritiesCurrent","unit":"USD","value":2668317}],"liabilities":[{"accession":"0001493152-26-037604","concept":"liabilities","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":3799195},{"accession":"0001493152-26-023382","concept":"liabilities","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226023382/0001493152-26-023382-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":6507710},{"accession":"0001493152-26-037604","concept":"liabilities","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":5778626},{"accession":"0001493152-25-023997","concept":"liabilities","end":"2025-09-30","filed":"2025-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315225023997/0001493152-25-023997-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"Liabilities","unit":"USD","value":9512553}],"net_income":[{"accession":"0001493152-26-037604","concept":"net_income","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-04-01","tag":"NetIncomeLoss","unit":"USD","value":-2023080},{"accession":"0001493152-26-023382","concept":"net_income","end":"2026-03-31","filed":"2026-05-15","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226023382/0001493152-26-023382-index.html","fiscal_period":"Q1","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":"2026-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1871707},{"accession":"0001493152-26-014236","concept":"net_income","end":"2025-12-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":5793884},{"accession":"0001493152-25-023997","concept":"net_income","end":"2025-09-30","filed":"2025-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315225023997/0001493152-25-023997-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-01-01","tag":"NetIncomeLoss","unit":"USD","value":-1553018},{"accession":"0001493152-25-023997","concept":"net_income","end":"2025-09-30","filed":"2025-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315225023997/0001493152-25-023997-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":"2025-07-01","tag":"NetIncomeLoss","unit":"USD","value":434072}],"shares_outstanding":[{"accession":"0001493152-26-037604","concept":"shares_outstanding","end":"2026-06-30","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1441565},{"accession":"0001493152-26-014236","concept":"shares_outstanding","end":"2026-03-31","filed":"2026-03-31","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226014236/0001493152-26-014236-index.html","fiscal_period":"FY","fiscal_year":2025,"form":"10-K","namespace":"dei","start":null,"tag":"EntityCommonStockSharesOutstanding","unit":"shares","value":25435724},{"accession":"0001493152-26-037604","concept":"shares_outstanding","end":"2025-12-31","filed":"2026-08-13","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315226037604/0001493152-26-037604-index.html","fiscal_period":"Q2","fiscal_year":2026,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":1270991},{"accession":"0001493152-25-023997","concept":"shares_outstanding","end":"2025-09-30","filed":"2025-11-18","filing_url":"https://www.sec.gov/Archives/edgar/data/1892322/000149315225023997/0001493152-25-023997-index.html","fiscal_period":"Q3","fiscal_year":2025,"form":"10-Q","namespace":"us-gaap","start":null,"tag":"CommonStockSharesOutstanding","unit":"shares","value":23310770}]},"conditional_failure_probability":0.001873204561742196,"contributions":{"cashmta":-1.087920493903976,"exretavg":1.0610115377856784,"mb":0.048986625883848015,"nimtaavg":0.24679687740336537,"price":-0.033768505951454496,"rsize":0.7154708413190218,"sigma":1.0919331665039334,"tlmta":0.8432602667722073},"cumulative_probability":false,"detail":null,"fitted_sample":"1963-2003","horizon_months":12,"imputed":false,"inputs":{"cashmta":0.5102816575534596,"exretavg":-0.1488303461615484,"mb":0.5532243817970806,"nimtaavg":-0.012179080013983684,"price":0.5822156198526637,"rsize":-17.07338420003244,"sigma":0.773871840187054,"tlmta":0.595522787268508},"log_odds":-6.278229684187376,"market_receipts":{"benchmark_price_as_of":{"close":773.93,"date":"2026-10-08","volume":40507321},"current_split_factor":1.0,"monthly_excess_returns":[-0.18318065965834274,0.0271083818683408,-0.2934738495392173,-0.15444541165675738,0.1086248888920661,-0.4742964783861471,-0.129649543590361,0.030892907499203225,-0.16459015256483814,-0.4331999380127655,-0.38382003073944687,-0.023559713272297434],"nimta_quarters":[{"cover_split_factor":1.0,"market_equity":4425604.55,"period_end":"2026-06-30","period_split_factor":1.0,"price":{"close":3.07,"date":"2026-06-30","volume":21515},"share_fact_end":"2026-06-30","split_adjusted_shares":1441565.0},{"cover_split_factor":0.05,"market_equity":5705232.893200001,"period_end":"2026-03-31","period_split_factor":0.05,"price":{"close":0.2243,"date":"2026-03-31","volume":368062},"share_fact_end":"2026-03-31","split_adjusted_shares":25435724.000000004},{"cover_split_factor":0.05,"market_equity":387906.45320000005,"period_end":"2025-12-31","period_split_factor":0.05,"price":{"close":0.3052,"date":"2025-12-31","volume":283781},"share_fact_end":"2025-12-31","split_adjusted_shares":1270991.0},{"cover_split_factor":0.05000617665225447,"market_equity":18872399.391999997,"period_end":"2025-09-30","period_split_factor":0.05000617665225447,"price":{"close":0.8096,"date":"2025-09-30","volume":140873},"share_fact_end":"2025-09-30","split_adjusted_shares":23310769.999999996}],"price_as_of":{"close":1.79,"date":"2026-10-08","volume":14594},"sigma":0.773871840187054,"sp500_market_value":67075482580000,"sp500_market_value_reference":{"as_of":"2026-07-31","source":"https://www.spglobal.com/spdji/en/indices/equity/sp-500/","value":67075482580000},"statement_split_factor":1.0},"model":"CHS","reason":null,"stage":"scored","status":"resolved","winsorization_bounds":{"cashmta":[0.021020929803193276,0.9684247940012214],"exretavg":[-0.17819743489624348,0.0776057500645592],"mb":[0.6531550117846402,21.368015721213112],"nimtaavg":[-0.2027940143589602,0.01725520933412486],"price":[-0.11895571739389744,2.70805020110221],"rsize":[-15.899352029311597,-6.572195415495241],"sigma":[0.26467426464597876,1.226641604179577],"tlmta":[0.014553701556193031,0.7123814514378755]},"winsorized":true,"winsorized_inputs":{"cashmta":0.5102816575534596,"exretavg":-0.1488303461615484,"mb":0.6531550117846402,"nimtaavg":-0.012179080013983684,"price":0.5822156198526637,"rsize":-15.899352029311597,"sigma":0.773871840187054,"tlmta":0.595522787268508}}},"schema_version":1,"status":"analyzed"}
